
Xiangyang Automobile Bearing Co., Ltd.
SZSE:000678.SZ
6.29 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 182.361 | 178.089 | 198.757 | 134.434 | 94.373 | 152.734 | 183.582 | 123.901 | 226.003 | 181.341 | 149.852 | 260.17 | 104.123 | 86.224 | 54.862 | 34.444 | 40.286 | 20.891 | 41.112 | 13.361 | 61.658 | 72.886 | 9.722 | 10.403 | 12.519 | 5.777 | 17.405 | 40.925 | 129.692 | 9.306 | 8.755 | 18.419 |
Short Term Investments
| 0 | 0.806 | 0.869 | 0.708 | -14.262 | -14.904 | 0.913 | -20.277 | -7.704 | -2.646 | 0 | 0 | 0 | 11.259 | 20.521 | 24.452 | 8.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.302 | 0 | 0 | 20 | 6.745 | 1 | 5.51 | 42.096 |
Cash and Short Term Investments
| 182.361 | 178.895 | 199.626 | 135.142 | 94.373 | 152.734 | 183.582 | 123.901 | 226.003 | 181.341 | 149.852 | 260.17 | 104.123 | 97.483 | 75.383 | 58.895 | 48.384 | 20.891 | 41.112 | 13.361 | 61.658 | 72.886 | 9.722 | 10.403 | 13.821 | 5.777 | 17.405 | 60.925 | 136.437 | 10.306 | 14.265 | 60.515 |
Net Receivables
| 361.751 | 410.464 | 333.826 | 377.627 | 461.861 | 289.079 | 347.291 | 422.408 | 358.43 | 321.214 | 280.366 | 334.626 | 174.723 | 199.54 | 0 | 0 | 180.65 | 143.468 | 130.276 | 104.211 | 125.022 | 0 | 225.974 | 249.018 | 37.283 | 18.8 | 60.573 | 5.198 | 14.956 | 26.858 | 0 | 0.043 |
Inventory
| 401.651 | 407.942 | 434.024 | 443.698 | 418.63 | 494.542 | 482.479 | 518.891 | 449.58 | 412.181 | 461.96 | 396.219 | 293.608 | 327.156 | 294.25 | 218.079 | 198.161 | 175.971 | 131.17 | 145.863 | 120.854 | 106.208 | 149.129 | 152.163 | 221.116 | 191.08 | 174.599 | 191.445 | 155.631 | 178.698 | 151.558 | 143.56 |
Other Current Assets
| 11.4 | 34.337 | 43.515 | 41.423 | 46.771 | 84.446 | 75.218 | 75.168 | 69.955 | 39.735 | 34.567 | 18.477 | 34.496 | 31.309 | 6.64 | 7.364 | 15.048 | 26.907 | 21.704 | 28.68 | 45.466 | 249.909 | 239.443 | 249.078 | 272.662 | 421.533 | 393.812 | 371.118 | 276.152 | 244.299 | 201.697 | 127.214 |
Total Current Assets
| 957.163 | 1,031.638 | 1,010.991 | 997.89 | 1,021.634 | 1,020.8 | 1,088.57 | 1,140.367 | 1,103.968 | 954.47 | 926.745 | 1,009.491 | 606.95 | 651.158 | 551.588 | 447.962 | 442.243 | 367.237 | 324.262 | 366.611 | 445.894 | 429.003 | 384.876 | 411.643 | 533.927 | 637.19 | 634.262 | 628.686 | 583.176 | 460.162 | 367.52 | 331.332 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 946.719 | 1,005.986 | 1,051.829 | 1,126.374 | 1,229.996 | 1,325.182 | 1,299.044 | 1,283.601 | 1,150.861 | 1,053.148 | 1,004.667 | 819.538 | 449.431 | 301.201 | 253.565 | 216.227 | 205.255 | 186.19 | 175.047 | 173.622 | 179.852 | 196.793 | 292.086 | 321.282 | 364.484 | 203.033 | 193.709 | 166.483 | 142.012 | 121.726 | 121.953 | 154.173 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 282.35 | 284.155 | 259.996 | 289.058 | 300.314 | 310.141 | 327.037 | 335.052 | 294.108 | 318.883 | 286.509 | 301.572 | 250.73 | 74.332 | 76.114 | 77.896 | 79.678 | 92.659 | 94.428 | 96.196 | 25.972 | 26.629 | 35.421 | 27.944 | 28.602 | 29.259 | 29.917 | 30.574 | 31.232 | 36.356 | 37.014 | 58.865 |
Goodwill and Intangible Assets
| 282.35 | 284.155 | 259.996 | 289.058 | 300.314 | 310.141 | 327.037 | 335.052 | 294.108 | 318.883 | 286.509 | 301.572 | 250.73 | 74.332 | 76.114 | 77.896 | 79.678 | 92.659 | 94.428 | 96.196 | 25.972 | 26.629 | 35.421 | 27.944 | 28.602 | 29.259 | 29.917 | 30.574 | 31.232 | 36.356 | 37.014 | 58.865 |
Long Term Investments
| 26.615 | 2.309 | 2.047 | 2.455 | 17.716 | 18.417 | 0 | 21.186 | 8.618 | 3.556 | 0.851 | 0.851 | 0.851 | -3.537 | 5.814 | 2.082 | 32.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.075 | 0 | 0 | -0.135 | 9.02 | 0 | 0 | 0 |
Tax Assets
| 27.331 | 30.712 | 30.657 | 24.138 | 26.492 | 20.51 | 20.066 | 21.009 | 20.229 | 20.371 | 21.211 | 19.843 | 11.087 | 11.742 | 11.579 | 9.884 | 10.081 | 19.432 | 0 | 0 | 0 | 0 | 0 | 0 | -45.075 | 0 | 0 | 20 | 6.745 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 30.925 | 44.028 | 14.17 | 0.541 | 0.128 | 21.038 | 0.385 | 0.513 | -0.249 | 2.042 | 2.55 | 0 | 11.259 | 20.521 | 24.452 | 8.098 | 140.59 | 40.158 | 40.034 | 39.635 | 40.454 | 43.86 | 50.41 | 44.776 | 44.853 | 44.562 | 0.605 | 1.156 | 37.03 | 31.239 | 17.355 |
Total Non-Current Assets
| 1,283.015 | 1,354.085 | 1,388.557 | 1,456.195 | 1,575.058 | 1,674.378 | 1,667.184 | 1,661.233 | 1,474.329 | 1,395.709 | 1,315.28 | 1,144.354 | 712.1 | 394.998 | 367.594 | 330.541 | 335.996 | 438.87 | 309.632 | 309.852 | 245.459 | 263.877 | 371.367 | 399.637 | 437.862 | 277.145 | 268.188 | 217.527 | 190.165 | 195.112 | 190.206 | 230.393 |
Total Assets
| 2,240.179 | 2,385.724 | 2,399.548 | 2,454.084 | 2,596.693 | 2,695.178 | 2,755.754 | 2,801.6 | 2,578.297 | 2,350.179 | 2,242.025 | 2,153.845 | 1,319.05 | 1,046.155 | 919.182 | 778.503 | 778.239 | 806.106 | 633.895 | 676.463 | 691.352 | 692.88 | 756.244 | 811.28 | 971.788 | 914.335 | 902.45 | 846.214 | 773.341 | 655.274 | 557.726 | 561.725 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 469.471 | 674.107 | 592.195 | 400.53 | 441.621 | 432.728 | 476.473 | 525.648 | 361.52 | 307.317 | 361.853 | 306.738 | 189.697 | 192.602 | 158.571 | 118.236 | 91.569 | 53.576 | 55.702 | 35.383 | 26.019 | 25.201 | 35.607 | 39.022 | 56.869 | 61.889 | 40.837 | 41.343 | 43.873 | 69.692 | 0 | 0 |
Short Term Debt
| 724.102 | 507.069 | 434.516 | 516.646 | 525.666 | 639.171 | 581.896 | 514.425 | 488.476 | 599.322 | 405.555 | 349.443 | 100 | 75 | 100 | 57.587 | 121.844 | 91.273 | 56.683 | 20 | 110.92 | 117.95 | 222.3 | 82.7 | 101.6 | 138.3 | 147.9 | 167 | 146.815 | 128.215 | 0 | 0 |
Tax Payables
| 0 | 10.087 | 14.544 | 4.314 | 8.421 | 59.908 | 11.29 | 13.171 | 21.454 | 22.399 | 32.248 | 46.563 | 42.009 | 33.821 | 40.212 | 48.434 | 48.03 | 48.974 | 52.013 | 51.057 | 52.609 | 46.591 | 30.425 | 19.877 | 9.226 | 10.574 | 24.881 | 9.643 | 13.227 | 4.834 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 8.89 | 99.93 | 98.276 | 151.581 | 11.29 | 85.587 | 149.722 | 140.481 | 180.821 | 143.237 | 321.998 | 160.522 | 89.809 | 72.899 | 81.633 | 101.824 | 132.149 | 247.025 | 74.038 | 56.576 | 115.841 | 89.201 | 53.516 | 60.509 | 84.065 | 85.756 | 101.939 | 123.083 | 0 | 0 |
Other Current Liabilities
| 77.915 | 153.983 | 245.139 | 182.773 | 126.563 | -252.618 | 156.069 | 185.592 | 149.581 | 137.153 | 92.446 | 143.837 | 286.961 | 179.049 | 70.314 | 40.313 | 46.607 | 66.778 | 90.781 | 211.355 | 33.694 | 68.932 | 95.538 | 95.699 | 57.46 | 56.607 | 59.961 | 80.452 | 91.446 | 119.278 | 278.277 | 226.729 |
Total Current Liabilities
| 1,271.488 | 1,345.246 | 1,295.285 | 1,204.194 | 1,200.548 | 1,205.051 | 1,207.017 | 1,238.836 | 1,021.032 | 1,066.192 | 1,015.774 | 846.581 | 618.667 | 480.472 | 369.097 | 264.569 | 308.05 | 260.601 | 255.18 | 317.795 | 223.242 | 258.675 | 383.87 | 237.297 | 225.156 | 267.37 | 273.579 | 298.438 | 295.361 | 322.019 | 278.277 | 226.729 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 47.187 | 16.375 | 51.236 | 82.817 | 159.762 | 120.445 | 176.552 | 138.669 | 171.314 | 126.854 | 40.005 | 110.346 | 78 | 30 | 40 | 40 | 0 | 0 | 0 | 0 | 116.4 | 96.4 | 52.546 | 174.248 | 205.508 | 203.435 | 145.9 | 107.03 | 84.03 | 92.98 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 28.492 | 27.294 | 29 | 34.449 | 53.171 | 61.615 | 42.584 | 38.564 | 53.768 | 66.633 | 44.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17.465 | 18.499 | 13.077 | 13.297 | 14.988 | 14.746 | 14.248 | 14.462 | 11.275 | 9.651 | 8.381 | 9.696 | 0 | 0 | 0 | 0 | 1.584 | 25.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 32.76 | 79.535 | 46.071 | -2.338 | 35.22 | 34.692 | 38.508 | 44.376 | 46.59 | 46.533 | 70.086 | 46.298 | 91.4 | 10 | 10 | 0 | 0 | 0 | -5.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.093 | 10.233 | 10.233 | 7.255 | 58.859 | 44.234 |
Total Non-Current Liabilities
| 97.412 | 114.41 | 137.678 | 151.777 | 244.419 | 223.053 | 290.924 | 240.091 | 267.743 | 236.806 | 126.878 | 209.3 | 169.4 | 40 | 50 | 40 | 1.584 | 25.305 | 0 | 0 | 116.4 | 96.4 | 52.546 | 174.248 | 205.508 | 203.435 | 149.993 | 117.263 | 94.263 | 100.235 | 58.859 | 44.234 |
Total Liabilities
| 1,368.901 | 1,459.656 | 1,432.963 | 1,355.971 | 1,444.966 | 1,428.105 | 1,497.94 | 1,478.927 | 1,288.774 | 1,302.998 | 1,142.652 | 1,055.88 | 788.067 | 520.472 | 419.097 | 304.569 | 309.634 | 285.906 | 255.18 | 317.795 | 339.642 | 355.075 | 436.416 | 411.545 | 430.664 | 470.805 | 423.573 | 415.702 | 389.624 | 422.254 | 337.135 | 270.963 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 459.612 | 459.612 | 459.612 | 459.612 | 459.612 | 459.612 | 459.612 | 459.612 | 459.612 | 429.08 | 429.08 | 429.08 | 301.08 | 301.08 | 301.08 | 301.08 | 301.08 | 301.08 | 301.08 | 140.44 | 140.44 | 140.44 | 140.44 | 140.44 | 140.44 | 120.866 | 120.866 | 120.866 | 59.687 | 102.701 | 49.305 | 49.305 |
Retained Earnings
| -460.769 | -425.4 | -371.112 | -246.533 | -196.88 | -105.565 | -117.829 | -58.145 | -69.718 | -81.371 | -2.486 | -6.67 | -9.15 | -14.009 | -39.635 | -65.724 | -79.075 | -92.365 | -157.935 | -179.576 | -185.431 | -196.321 | -211.337 | -128.191 | 17.566 | 73.714 | 100.224 | 64.25 | 42.597 | 9.063 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 138.652 | 118.076 | 157.297 | 162.003 | 179.448 | 177.129 | 183.898 | 168.07 | 122.651 | -3.723 | 3.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 800.667 | 527.285 | 733.212 | 665.937 | 842.71 | 665.937 | 843.779 | 770.281 | 665.937 | 565.455 | 638.953 | 638.432 | 235.638 | 110.35 | 110.35 | 109.422 | 244.616 | 311.485 | 282.107 | 397.804 | 396.701 | 393.686 | 397.9 | 387.485 | 436.784 | 248.951 | 304.482 | 245.397 | 281.433 | 121.256 | 171.286 | 241.458 |
Total Shareholders Equity
| 799.51 | 838.801 | 872.514 | 1,036.314 | 1,090.673 | 1,199.432 | 1,184.849 | 1,251.302 | 1,223.901 | 983.006 | 1,061.824 | 1,064.937 | 527.568 | 522.709 | 497.084 | 470.995 | 466.621 | 520.2 | 378.715 | 358.668 | 351.71 | 337.805 | 319.827 | 399.734 | 541.124 | 443.53 | 478.877 | 430.512 | 383.717 | 233.02 | 220.591 | 290.762 |
Total Equity
| 871.278 | 926.067 | 966.586 | 1,098.114 | 1,151.726 | 1,267.074 | 1,257.813 | 1,322.673 | 1,289.522 | 1,047.182 | 1,099.373 | 1,097.965 | 530.983 | 525.684 | 500.085 | 473.934 | 468.604 | 520.2 | 378.715 | 358.668 | 351.71 | 337.805 | 319.827 | 399.734 | 541.124 | 443.53 | 478.877 | 430.512 | 383.717 | 233.02 | 220.591 | 290.762 |
Total Liabilities & Shareholders Equity
| 2,240.179 | 2,385.724 | 2,399.548 | 2,454.084 | 2,596.693 | 2,695.178 | 2,755.754 | 2,801.6 | 2,578.297 | 2,350.179 | 2,242.025 | 2,153.845 | 1,319.05 | 1,046.155 | 919.182 | 778.503 | 778.239 | 806.106 | 633.895 | 676.463 | 691.352 | 692.88 | 756.244 | 811.28 | 971.788 | 914.335 | 902.45 | 846.214 | 773.341 | 655.274 | 557.726 | 561.725 |