Xiangyang Automobile Bearing Co., Ltd.

SZSE:000678.SZ

6.29 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 177.797171.226178.089204.747169.316173.635198.757206.125158.586146.596134.43493.15291.632123.00494.373168.497198.107174.826152.73472.147150.995122.912183.582108.416165.076200.072123.901119.127149.712116.617226.003267.517171.799218.871181.341147.266199.762159.044149.852119.376156.614191.964260.17235.578267.798307.272104.12394.00199.12286.78686.22499.25462.71528.69354.86242.12735.28874.07834.44444.93845.10220.1440.28626.78710.497.70920.8913.85421.61431.94141.11216.3766.2444.28113.3613.7923.82536.61861.65830.51454.33575.52672.88635.98844.75515.6099.7224.0562.219010.4032.59112.5197.275.7773.99417.40547.69940.9250129.692
Short Term Investments 0.8670.7180.8060.8240.8290.810.8690.5340.6350.7080.7080.8260.5970.605-14.2621,259.767000-18.839-18.779-18.830-19.4980-20.6200000000-2.6460000000000002.5352.842.98511.25918.67718.9822.12520.5218.93318.09919.3524.45230.05425.95220.438.0981.81600000075.245000000000000000000001.3021.30229.98200002006.745
Cash and Short Term Investments 178.664171.944178.895205.571170.145174.446199.626206.659159.22147.304135.14293.97792.229123.60994.373168.497198.107174.826152.73472.147150.995122.912183.582108.416165.076200.072123.901119.127149.712116.617226.003267.517171.799218.871181.341147.266199.762159.044149.852119.376156.614191.964260.17235.578267.798307.272104.12396.536101.96289.77197.483117.93181.69550.81875.38351.0653.38893.42858.89574.99271.05340.57148.38428.60310.497.70920.8913.85421.61431.94141.11216.3766.2444.28113.3613.7923.82536.61861.65830.51454.33575.52672.88635.98844.75515.6099.7224.0562.219010.4033.89213.82137.2525.7773.99417.40547.69960.9250136.437
Net Receivables 391.322428.46427.203589.945436.133421.738364.883502.121442.566472.155405.326445.985490.76398.792497.974400.306371.09351.37355.958361.576452.655422.429404.424466.491512.24503.007472.751452.988517.656594.799413.413370.283373.582318.366346.813374.741434.711403.587308.952402.422465.095430.575350.588327.432313.477248.999217.757440.099364.11258.014226.027245.176265.323257.395190.229249.832268.05239.636180.067212.848210.97230.757210.522241.127225.664211.256184.72207.291194.685172.034167.717139.945159.8243.334221.569238.7229.205311.551310.478336.562325.794260.934319.358239.616239.408233.044225.974256.866275.2270249.0183.75637.283102.08781.8191.49252.21361.57260.851068.726
Inventory 398.421425.141407.942388.05428.517432.497434.024438.524466.7461.546443.698408.098399.782409.558418.63435.553450.931498.273494.542532.488512514.388482.479506.578516.801551.859518.891496.596475.57464.85449.58459.237430.713441.13412.181455.634444.014453.113461.96452.091422.599423.16396.219249.929276.845312.195293.608291.888283.529288.62327.156292.768313.274294.274294.25241.873210.343191.049218.079184.221178.965166.427198.161189.537179.679159.468175.971153.544147.327136.04131.17133.912131.497135.129145.863148.639149.181126.002120.854125.092124.00495.995106.208141.527148.751146.967149.129138.056131.632145.128152.163191.407221.116176.698191.08171.941174.599195.266191.4450155.631
Other Current Assets 30.10825.98617.59815.77718.74119.39712.45910.69412.77714.82913.72414.2118.9418.5410.65818.79422.29324.08517.56719.0424.92227.87118.08521.30219.91227.03224.8248.93717.610.90914.97112.09815.12414.1514.1356.0498.4163.6065.983.887.5820.8652.514-18.987-11.881-12.549-8.538-17.956-9.897-9.4910.492-7.601-8.082-7.511-8.275-13.186-12.865-16.599-9.08-15.671-15.427-23.233-14.824-15.045-15.009-15.462-14.345-25.459-15.995-15.57-15.737-0.002-14.296-17.528-14.182-15.564-10.107-35.645-47.096-72.75-72.182-0.001-69.450.0520.0520.0520.0520.060.068.2580.06289.171261.707398.158358.522412.982390.045374.04315.465584.847222.382
Total Current Assets 998.5151,051.5311,031.6381,199.3431,053.5361,048.0781,010.9911,157.9971,081.2631,095.835997.89962.271991.711950.4981,021.6341,023.151,042.4211,048.5541,020.8985.2511,140.5721,087.5991,088.571,102.7881,214.0291,281.9691,140.3671,077.6471,160.5381,187.1751,103.9681,109.135991.218992.516954.47983.6891,086.9031,019.349926.745977.7691,051.891,046.5651,009.491793.952846.239855.917606.95810.567739.704626.914651.158648.274652.21594.976551.588529.579518.915507.514447.962456.391445.562414.522442.243444.222400.823362.971367.237339.23347.632324.444324.262290.231283.245365.217366.611375.566372.104438.526445.894419.417431.951432.453429.003417.183432.967395.672384.876399.038409.138405411.643488.227533.927714.195637.19680.408634.262678.577628.686584.847583.176
Non-Current Assets:
Property, Plant & Equipment, Net 972.522983.5221,005.9861,018.1291,046.4451,034.041,051.8291,042.0261,069.6191,088.0671,126.3741,142.741,174.9271,194.1451,229.9961,274.371,294.831,2671,325.1821,257.4921,264.4131,254.5921,299.0441,313.7891,286.7841,274.2191,283.6011,249.8841,217.2771,194.7271,150.8611,150.3751,106.5911,081.3641,053.1481,034.8171,026.0051,011.4831,004.667927.642899.673863.744819.538550.092515.45475.353449.431413.076370.545324.903301.201285.968275.253253.323253.565240.176232.978221.856216.227208.869204.81204.462205.255204.891204.279189.753186.19181.463177.753174.544175.047171.516172.566173.273173.622174.408176.582178.022179.852184.619188.857192.405196.793258.448259.81284.333292.086329.51323.3730321.282377.611364.484199.145203.033201.35193.709168.149166.483143.932142.012
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 280.064282.052284.155257.19261.455258.365259.996280.876284.321286.772289.058292.373296.139301.252300.314302.972305.309305.023310.141320.455323.48323.031327.037329.956327.992337.327335.052338.663300.783294.936294.108315.311315.954317.106318.883280.792281.328280.86286.509292.531298.269300.093301.572246.643248.006249.367250.7372.99673.44173.88774.33274.77875.22375.66976.11476.5677.00577.45177.89678.34278.78779.23279.67891.33391.77592.21792.65993.10193.54393.98694.42894.8795.31295.75496.19696.63997.17325.80725.97226.13626.326.46526.62949.42149.58635.20835.42135.65127.616027.94428.27328.60228.93129.25929.58829.91730.24630.574031.232
Goodwill and Intangible Assets 280.064282.052284.155257.19261.455258.365259.996280.876284.321286.772289.058292.373296.139301.252300.314302.972305.309305.023310.141320.455323.48323.031327.037329.956327.992337.327335.052338.663300.783294.936294.108315.311315.954317.106318.883280.792281.328280.86286.509292.531298.269300.093301.572246.643248.006249.367250.7372.99673.44173.88774.33274.77875.22375.66976.11476.5677.00577.45177.89678.34278.78779.23279.67891.33391.77592.21792.65993.10193.54393.98694.42894.8795.31295.75496.19696.63997.17325.80725.97226.13626.326.46526.62949.42149.58635.20835.42135.65127.616027.94428.27328.60228.93129.25929.58829.91730.24630.574031.232
Long Term Investments 2.2332.3972.3092.1332.1172.4112.0472.7232.5692.4492.4552.6222.8492.85517.716-1,256.2713.5333.5333.51319.75319.69219.7410.91320.4110.9121.5270.9090.9110.9120.9130.9140.910.910.913.5560.8510.8510.8510.8510.8510.8510.8510.851205.9010.8510.8510.851-1.6844.8824.737-3.537-9.5347.3554.215.81417.68.4357.1842.082-1.2382.8648.38632.88565.318000000-35.0870000000000000000000042.95145.07512.7730000-0.13509.02
Tax Assets 36.13633.27530.71239.41637.65633.31730.65725.51224.74224.03524.13823.72724.52125.37926.49223.63122.41422.29820.5118.73219.01319.76220.06620.73120.26720.77621.00921.32721.72921.06820.22920.65520.25119.09720.37120.30620.63617.00721.21118.58219.98318.51619.84311.41711.40911.0811.08711.75611.77911.74311.74210.81110.81111.00111.5799.8849.8849.889.8849.9989.9989.99810.08119.43219.43219.43219.43235.08735.08735.08735.08700000000000000000000-42.951-45.075-12.77300002006.745
Other Non-Current Assets 29.88430.27330.92543.61243.62343.97344.02813.76414.07214.15514.1714.04514.54714.6840.5411,274.3714.64414.82615.0320.9140.9130.91120.1250.91320.416-0.19520.6628.2418.3338.2878.2162.462.4192.397-0.2491.9122.9481.8882.0422.2742.4792.5462.5500002.5352.842.98511.25918.67718.9822.12520.5218.93318.09919.3524.45230.05425.95220.438.0981.81667.9574.994140.5998.36280.34978.72740.15839.53440.03440.03440.03439.63539.63539.63539.63538.99338.99340.45440.45439.96739.96743.8643.8649.01750.937399.9150.4142.65244.77641.15344.85345.99744.56220.670.60551.6481.156
Total Non-Current Assets 1,320.8381,331.5191,354.0851,360.481,391.2961,372.1061,388.5571,364.9011,395.3231,415.4771,456.1951,475.5081,512.9841,538.3141,575.0581,619.0711,640.7291,612.681,674.3781,617.3461,627.5111,618.0371,667.1841,685.81,656.3681,653.6551,661.2331,619.0271,549.0341,519.9321,474.3291,489.7111,446.1241,420.8741,395.7091,338.6791,331.7681,312.091,315.281,241.8811,221.2551,185.751,144.3541,014.053775.715736.651712.1498.678463.487418.255394.998380.699387.622366.327367.594353.153346.4335.721330.541326.025322.411322.508335.996382.789383.435376.395438.87408.013386.732382.344309.632305.92307.912309.062309.852310.682313.39243.465245.459249.748254.15259.324263.877347.836349.363363.401371.367414.178401.925399.91399.637448.536437.862269.229277.145276.936268.188219.064217.527195.58190.165
Total Assets 2,319.3532,383.052,385.7242,559.8232,444.8322,420.1842,399.5482,522.8982,476.5852,511.3122,454.0842,437.7792,504.6952,488.8132,596.6932,642.2212,683.1512,661.2342,695.1782,602.5972,768.0832,705.6362,755.7542,788.5872,870.3972,935.6242,801.62,696.6742,709.5722,707.1072,578.2972,598.8472,437.3422,413.3912,350.1792,322.3692,418.6712,331.4392,242.0252,219.652,273.1452,232.3152,153.8451,808.0061,621.9541,592.5681,319.051,309.2451,203.1911,045.1691,046.1551,028.9741,039.832961.303919.182882.733865.315843.235778.503782.416767.973737.03778.239827.01784.258739.366806.106747.244734.364706.788633.895596.151591.157674.278676.463686.248685.494681.99691.352669.165686.102691.778692.88765.02782.33759.073756.244813.216811.063804.91811.28936.763971.788983.424914.335957.344902.45897.641846.214780.427773.341
Liabilities & Equity:
Current Liabilities:
Account Payables 672.708698.473674.107766.874653.313658.625592.195570.701540.188489.438400.53368.057424.916441.822441.621468.896424.393429.529432.728430.393502.782451.4476.473462.835568.338566.499525.648425.418502.342483.773361.52371.553378.287351.254307.317326.844415.306420.501361.853358.389411.356371.434306.738218.671234.763195.243189.697204.634206.881174.126192.602202.437239.361215.316158.571139.497129.477117.763118.23699.883114.89585.61891.56998.96363.43357.17953.57650.91768.79352.08255.70259.62340.25230.96535.38345.77944.1649.01126.01928.16929.37522.56625.20131.17637.76928.28635.60733.98142.621039.02241.66256.86949.06261.88955.23340.83744.05141.343043.873
Short Term Debt 483.473484.045476.301475.967489.384481.866543.383483.313508.77568.612600.283503.249510.972485.708560.642605.871656.584653.917616.471565.616626.544602.068611.896561.332541.458642.858621.401510.548490.179488.784503.652539.765567.246632.689612.307481.073528.846504.469462.706422.844437.813390.678390.029282.45880801001041001401157580.960100116.6115.63611057.587120.70610099.944121.844126.774111.8972.39991.27355555556.68300202070.06875.068120.42110.92130.92150.92166.419167.443217.1218.6222.1222.3174.465102.70102.799.8101.6173.735138.3110.9147.9159.41670146.815
Tax Payables 11.48522.59110.08711.67516.26824.31714.54419.41117.08120.3234.31415.0118.49220.3858.42168.84979.36659.91259.9081718.39119.42811.2923.38622.39825.74713.1718.1910.89926.17721.45420.68930.42424.7322.39919.08826.92626.3632.24829.29444.52537.5246.56335.96836.73641.41742.00932.5432.86533.96533.82141.73945.18840.07640.21247.30949.64454.20648.43446.85248.21150.09848.0353.05955.13757.71948.97452.93152.85952.58452.01351.70351.98254.00251.05752.31649.86853.40452.60949.78447.80451.29546.59140.14836.91834.81730.42530.32228.231019.87715.7699.2269.0610.57418.66724.8817.689.643013.227
Deferred Revenue 122.118125.422108.3105.832119.5238.3798.892.921-0099.9379.37890.841113.82498.276135.661141.757174.194151.581100.672108.326130.047112.958126.91101.839106.10885.587140.988127.895128.081149.722123.985140.384134.814140.481183.365134.198179.946180.821170.663151.137154.366143.23778.47679.79883.513321.998295.942285.83170.459160.522156.995130.26396.17689.80990.97988.76186.79672.89974.88574.69278.78981.633109.939110.876111.484101.824131.578128.542131.097132.14900249.947247.02578.57569.60875.42774.03869.31366.92464.62756.576133.681131.462123.149115.841109.402101.042089.20170.1253.51636.1460.50986.50684.06584.19185.7560101.939
Other Current Liabilities 31.66751.06686.537147.5494.593197.431150.816275.089230.52239.847103.45109.66970.49855.794100.00923.94325.5781.6664.2723.992.8370.0135.6924.45315.2057.2346.218.53311.09131.9266.13717.63510.4619.936.0869.8247.0749.48610.39312.8687.3956.5146.57712.7215.5385.6666.9734.0884.4824.09612.3487.5667.210.16720.7168.4489.6078.52615.84811.4169.97910.50713.00410.01812.93912.05513.92711.36610.3210.10510.645165.627182.0559.48715.38712.92417.5453.07912.2652.7482.9853.0529.45511.82510.89610.25110.1222.552.58239.156.3741.80513.178.5826.6723.340.7774.4464.339283.8562.734
Total Current Liabilities 1,309.9671,359.0061,345.2461,496.2131,356.8131,346.3011,295.2851,332.0251,279.4781,297.8971,204.1941,060.3531,097.2271,097.1491,200.5481,234.3711,248.3121,259.3051,205.0511,100.671,240.4891,183.5281,207.0171,175.5311,226.8411,322.6981,238.8361,095.4861,131.5081,132.5651,021.0321,052.9381,096.3781,128.6881,066.1921,001.1071,085.4241,114.4021,015.774964.7641,007.702922.993846.581592.325400.098364.422618.667608.664597.193488.682480.472441.997457.724381.658369.097355.524343.482323.084264.569306.89299.566274.858308.05345.695299.137253.117260.601248.861262.655248.285255.18225.25222.307310.399317.795207.346206.385207.937223.242231.15250.204256.663258.675393.782398.728383.786383.87320.398248.943239.15237.297213.387225.156267.52267.37255.979273.579292.088298.438283.856295.361
Non-Current Liabilities:
Long Term Debt 6.26416.29916.37548.48954.68834.82142.71689.87192.26684.21382.817159.694163.183152.296159.762113.276113.50181.027116.164141.268134.735134.023134.897145.427172.015120.72466.274160.144145.772150.076149.265167.783166.3113.198107.973133.705132.60820.44922.11333.13636.12784.10284.169787878787878303070707040404040400000000000000000116.4116.4116.4116.496.496.496.496.447.94151.48252.01752.546100.9173.0770174.248204.556205.508134.15203.435204.9145.9152.4107.03084.03
Deferred Revenue Non-Current 26.14526.45328.49224.72726.36326.47427.29424.81926.32728.532930.49731.23441.75934.44944.06644.40554.84853.17157.92654.45456.9661.61550.05947.41546.93442.58434.64231.5130.80938.56440.41146.89850.8153.76849.2452.94452.90766.63340.944.59144.67644.760000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 18.18218.28218.49913.68714.52213.16713.07712.24912.75212.9513.29713.86314.58514.28414.98815.0514.95813.81514.74613.84414.21413.71814.24814.57213.60114.22114.46213.67513.06612.09311.27511.09310.4810.0019.6519.3368.8147.8928.3818.8379.6359.6789.69600000000000000000001.58416.985017.71925.3050005.639000000000000000000000000000000
Other Non-Current Liabilities 50.43450.44851.04354.68654.81854.61254.5929.06426.57320.69126.66230.43930.55330.90635.2239.33139.42238.52738.97367.09671.77175.58580.163104.455106.514110.999116.7784.46978.34774.56768.63889.30977.569.44165.41434.41728.22230.4529.75256.37860.01365.34370.67476.13881.22686.31391.496.4861010101010101000000000016.9850000000000000000000-00-00-0-239.15-000004.0934.09310.23310.23387.26310.233
Total Non-Current Liabilities 101.025111.482114.41141.589150.391129.074137.678156.001157.918146.384151.777234.494239.555239.245244.419211.723212.286188.216223.053280.134275.173280.285290.924314.513339.545292.878240.091292.93268.694267.546267.743308.597301.178243.45236.806226.698222.588111.698126.878139.251150.366203.8209.3154.138159.226164.313169.4174.48688404080808050404040400001.58416.98516.98517.71925.3050005.6390000116.4116.4116.4116.496.496.496.496.447.94151.48252.01752.546100.9173.077-239.15174.248204.556205.508134.15203.435208.993149.993162.633117.26387.26394.263
Total Liabilities 1,410.9931,470.4881,459.6561,637.8021,507.2041,475.3741,432.9631,488.0261,437.3951,444.2821,355.9711,294.8471,336.7811,336.3931,444.9661,446.0941,460.5981,447.5211,428.1051,380.8041,515.6621,463.8131,497.941,490.0441,566.3851,615.5761,478.9271,388.4161,400.2031,400.1111,288.7741,361.5341,397.5561,372.1391,302.9981,227.8051,308.0131,226.11,142.6521,104.0151,158.0671,126.7931,055.88746.464559.324528.735788.067783.149685.193528.682520.472521.997537.724461.658419.097395.524383.482363.084304.569306.89299.566274.858309.634362.68316.122270.836285.906248.861262.655248.285255.18225.25222.307310.399317.795323.746322.785324.337339.642327.55346.604353.063355.075441.723450.21435.803436.416421.298422.02804.91411.545417.944430.664401.67470.805464.972423.573454.721415.702371.12389.624
Equity:
Preferred Stock 0000000000000014.7710.1727.19513.5706.2531.4783.9890.71305.937001.572009.7720.9438.2043.8413.6563.8535.0216.6283.7231.8370000.0090.0080.0020000000000000000000000000000000000000000000000000000000
Common Stock 459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612459.612429.08429.08429.08429.08429.08429.08429.08429.08429.08429.08429.08429.08429.08429.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08301.08140.44140.44140.44140.44140.44140.44140.44140.44140.44140.44140.44140.44140.44140.44140.44140.44140.440140.44140.44140.44140.44120.866120.866120.866120.866120.866120.86659.687
Retained Earnings -437.806-438.791-425.4-415.667-410.69-392.885-371.112-330.226-299.686-274.498-246.533-203.321-185.931-191.984-196.88-158.762-136.832-137.565-105.565-141.885-117.313-130.739-117.829-80.226-63.023-57.715-58.145-62.642-65.054-66.667-69.718-79.688-83.707-87.769-81.371-32.558-14.333-6.454-2.4868.2319.4460.484-6.67-8.602-7.588-6.655-9.15-13.748-21.254-22.982-14.009-32.441-37.317-39.962-39.635-51.762-57.38-59.381-65.724-62.877-70.117-76.364-79.075-75.854-74.864-81.244-92.365-132.858-140.219-151.802-157.935-167.354-169.395-174.37-179.576-174.679-174.428-179.488-185.431-193.789-195.471-195.831-196.321-209.047-200.222-207.947-211.337-136.06-138.9320-128.191-14.10317.56658.19973.714113.719100.22476.65864.2554.73942.597
Accumulated Other Comprehensive Income/Loss 132.9788.934138.652787.188128.512782.805118.076839.865153.245820.353157.297824.22164.736823.987-14.77-10.172-7.195-13.572.675-6.253-1.478-3.989-0.7133.422-5.9372.9426.056-1.5721.7150.858-9.772-0.943-8.204-3.841-3.656-3.853-5.02-16.628-3.723-1.8373.7864.1753.915-0.009-0.008-0.0020000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 665.937-0665.937-0665.937-0665.9370665.937-0665.9370665.937-0827.94832.538835.515829.14842.71837.527842.301839.79843.066843.779837.842843.779843.779842.207843.779843.779834.008791.302630.749635.112635.297643.729642.562622.325635.23636.775638.612638.612638.612638.286638.287638.293235.638235.639235.639235.639235.639235.639235.639235.639235.639235.639235.639235.639235.639235.639235.639235.639244.617239.105241.921248.693311.486330.161310.848309.226235.57237.176397.805397.809397.803396.74396.697396.701396.701394.964394.528394.105393.686391.904391.902390.777390.725387.539387.5350387.485392.483383.119383.116248.951257.788257.788245.397245.397233.703281.433
Total Shareholders Equity 820.643809.755838.801831.132843.372849.532872.514969.251979.1081,005.4671,036.3141,080.5111,104.3541,091.6151,090.6731,133.3881,158.2951,151.1871,199.4321,155.2531,184.5991,168.6641,184.8491,226.5881,234.4311,248.6191,251.3021,239.1771,240.0531,237.5821,223.9011,171.225976.121976.422983.0061,040.251,057.3081,044.9511,061.8241,074.0861,080.9251,072.3511,064.9371,058.7631,059.7791,060.717527.568522.971515.465513.737522.709504.278499.402496.757497.084484.956479.338477.338470.995473.842466.602460.355466.621464.33468.136468.53520.2498.383471.709458.503378.715370.902368.85363.879358.668362.502362.709357.653351.71341.615339.497338.714337.805323.296332.119323.27319.827391.919389.043392.18399.734518.819541.124581.754443.53492.372478.877442.92430.512409.308383.717
Total Equity 908.36912.563926.067922.021937.628944.809966.5861,034.8721,039.191,067.0311,098.1141,142.9321,167.9131,152.4191,151.7261,196.1271,222.5521,213.7131,267.0741,221.7931,252.4211,241.8231,257.8131,298.5431,304.0111,320.0481,322.6731,308.2581,309.371,306.9961,289.5221,237.3121,039.7871,041.2521,047.1821,094.5641,110.6581,105.3391,099.3731,115.6351,115.0771,105.5221,097.9651,061.5421,062.631,063.833530.983526.096517.997516.487525.684506.977502.108499.645500.085487.209481.833480.151473.934475.525468.407462.172468.604464.33468.136468.53520.2498.383471.709458.503378.715370.902368.85363.879358.668362.502362.709357.653351.71341.615339.497338.714337.805323.296332.119323.27319.827391.919389.043392.18399.734518.819541.124581.754443.53492.372478.877442.92430.512409.308383.717
Total Liabilities & Shareholders Equity 2,319.3532,383.052,385.7242,559.8232,444.8322,420.1842,399.5482,522.8982,476.5852,511.3122,454.0842,437.7792,504.6952,488.8132,596.6932,642.2212,683.1512,661.2342,695.1782,602.5972,768.0832,705.6362,755.7542,788.5872,870.3972,935.6242,801.62,696.6742,709.5722,707.1072,578.2972,598.8472,437.3422,413.3912,350.1792,322.3692,418.6712,331.4392,242.0252,219.652,273.1452,232.3152,153.8451,808.0061,621.9541,592.5681,319.051,309.2451,203.1911,045.1691,046.1551,028.9741,039.832961.303919.182882.733865.315843.235778.503782.416767.973737.03778.239827.01784.258739.366806.106747.244734.364706.788633.895596.151591.157674.278676.463686.248685.494681.99691.352669.165686.102691.778692.88765.02782.33759.073756.244813.216811.063804.91811.28936.763971.788983.424914.335957.344902.45897.641846.214780.427773.341