Xiangyang Automobile Bearing Co., Ltd.

SZSE:000678.SZ

6.29 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -35.369-53.722-127.27-48.839-93.52813.254-56.0214.22116.61-74.0767.6984.1445.57225.84225.42313.85413.20530.48321.645.85510.897.842-83.147-92.091-56.14826.91247.965
Depreciation & Amortization 97.678103.764112.628116.423103.083108.257114.934103.3187.06778.088103.73548.56629.88324.99422.14416.88215.03516.36314.4214.91318.76913.08318.86519.3618.16117.55314.05
Deferred Income Tax 2.3474.614-6.73900-0.350.7292.4081.7672.1100000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital 18.65-58.0122.175-41.297-97.52-82.5859.282-103.961-159.923-171.142-121.446-142.968-102.932-31.046-76.933-25.074-10.532-83.7515.38647.958-6.413.50813.869101.674-48.872-75.26-47.736
Accounts Receivables 73.488-81.09913.11919.111-102.22544.85970.295-59.771-71.893-44.97140.753-85.70817.26200000000000000
Inventory 5.67927.842.505-25.5975.46-10.6133.387-68.105-36.45433.458-69.3555.42435.4133.252-75.95-19.727-16.457-39.82115.261-22.391-14.64644.697-7.56347.226-37.772-28.79416.846
Accounts Payables -54.88111.70113.289-35.481-65.015-116.484-95.12921.507-53.343-161.73900000000000000000
Other Working Capital -5.636-16.452-6.7390.663-5.74-0.35-24.105-35.856-123.469-204.6-52.096-198.392-138.343-64.297-0.983-5.3475.925-43.9290.12570.3498.245-31.18921.43254.448-11.1-46.466-64.582
Other Non Cash Items 8.66133.23931.39828.25244.685-16.12524.28914.35920.76345.926.06114.2968.958-4.91621.629-19.735-3.469-7.938-16.5854.55114.491-15.3166.95529.20240.2926.2677.156
Operating Cash Flow 91.96729.88438.9354.538-43.27922.80192.48527.929-35.482-121.2316.048-75.962-58.51914.873-7.736-14.07414.239-44.84234.86173.27737.7519.12316.54358.144-46.566-24.52821.435
Investing Activities:
Investments In Property Plant And Equipment -10.961-10.139-9.252-5.001-14.717-46.501-32.239-145.291-95.798-174.815-193.655-51.62-116.28-56.054-18.197-4.756-15.985-11.098-1.581-75.312-2.262-5.512-5.619-27.115-47.835-16.733-32.847
Acquisitions Net 17.373040.5451.73533.3654.2412.4580.8570.074183.5320-198.904056.09418.548035.367000000000.13633.108
Purchases Of Investments 00-40.545-1.735-33.365131.469000-0.056051.8740-43.175-1.1650-3.600000000-0.105-19.2
Sales Maturities Of Investments 1.8090.0410.0390.0270.0390.0670.00400.0210.0080.0090.1320.15466.4460.0212.27127.0129.867301.2032.0520.5459.4533.7510.30822.601
Other Investing Activites 011.4244.5451.73533.365-46.5012.4580.85755.874-174.81516.776-51.620.046-56.054-18.1971.924-15.9851.3833.4150.2310.19173.4443.145-0.09-1.0480.009-32.847
Investing Cash Flow 8.2211.325-4.668-3.23818.68742.774-29.777-144.434-39.904-166.146-176.87-250.14-96.08-32.744-18.999.43926.8080.1524.833-75.081-0.86869.984-1.929-17.751-45.132-16.385-29.185
Financing Activities:
Debt Repayment -19.657-108.689-108.29421.145-9.743-58.71748.00651.274-44.066251.04953.527203.45175.447.7362.5-5-14.929.5-7.4-39.868-34.723-11.003-1.933-30.33-34.77752.93519.77
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid 0-29.603-26.473-28.4-27.882-29.641-25.782-20.919-27.054-21.271-17.736-12.032-10.748-8.663-6.855-5.158-6.447-5.03-4.544-6.885-13.756-15.196-13.411-12.252-13.497-23.709-35.54
Other Financing Activities -87.89888.01580.47603-007.235198.34659.5363.95289.568100.095-11.044-00.450000.260.3680.2570.0490.072146.7140.0590
Financing Cash Flow -107.555-50.277-54.291-7.254-34.625-88.35722.22437.591126.092289.31339.742480.986164.74738.83355.645-9.708-21.34724.47-11.944-46.493-48.111-25.942-15.295-42.50998.4429.285-15.77
Other Information:
Effect Of Forex Changes On Cash 01.880.406-1.6640.8480.0320.3092.7290.351-1.926-5.042-1.7820.0040-00-0.304-0.00100-0000000
Net Change In Cash 0-17.189-19.62342.381-58.369-22.7585.241-76.18651.0570.011-126.122153.10210.15220.96228.919-14.34219.395-20.22127.75-48.297-11.22863.165-0.681-2.1166.742-11.628-23.52
Cash At End Of Period 89.67197.53114.719134.34191.96150.329173.07987.838164.024112.967112.956239.07885.97675.82454.86225.94440.28620.89141.11213.36161.65872.8869.72210.40312.5195.77717.405