Chengdu Xingrong Environment Co., Ltd.
SZSE:000598.SZ
5.29 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,204.609 | 2,138.036 | 1,845.886 | 2,374.417 | 2,210.949 | 1,898.045 | 1,581.69 | 2,688.019 | 1,782.155 | 1,717.985 | 1,441.521 | 2,213.486 | 1,741.556 | 1,589.443 | 1,187.877 | 1,619.684 | 1,415.45 | 1,351.761 | 983.719 | 1,554.136 | 1,170.248 | 1,154.663 | 958.979 | 1,153.022 | 1,083.782 | 1,028.312 | 895.194 | 1,006.367 | 984.83 | 958.506 | 781.636 | 837.293 | 777.558 | 724.047 | 719.437 | 775.219 | 793.327 | 833.027 | 660.914 | 847.915 | 662.118 | 593.212 | 621.011 | 620.724 | 639.52 | 592.691 | 563.715 | 609.327 | 541.489 | 511.28 | 489.75 | 483.419 | 518.943 | 746.622 | 168.66 | 169.62 | 152.757 | 150.18 | 139.014 | 786.837 | 614.975 | 475.866 | 345.133 | 531.895 | 694.457 | 631.962 | 509.584 | 816.456 | 567.186 | 417.815 | 264.812 | 395.66 | 311.194 | 199.903 | 170.282 | 192.137 | 126.255 | 193.766 | 118.496 | 96.875 | 132.571 | 80.728 | 72.826 | 114.151 | 65.766 | 91.69 | 60.257 | 104.342 | 63.246 | 65.787 | 51.646 | 77.988 | 86.505 |
Cost of Revenue
| 1,150.489 | 1,256.945 | 1,036.48 | 1,601.664 | 1,202.608 | 1,116.504 | 914.601 | 1,994.866 | 942.278 | 931.943 | 825.21 | 1,549.342 | 922.684 | 894.848 | 683.56 | 1,090.758 | 831.453 | 753.297 | 545.904 | 1,119.165 | 658.361 | 642.487 | 534.623 | 806.898 | 592.033 | 560.476 | 503.339 | 624.84 | 542.942 | 566.613 | 460.058 | 569.131 | 412.299 | 387.394 | 406.486 | 505.511 | 424.028 | 468.983 | 368 | 607.702 | 314.296 | 290.554 | 308.913 | 386.39 | 306.247 | 296.102 | 268.7 | 349.374 | 233.928 | 240.71 | 215.007 | 277.481 | 221.203 | 380.65 | 81.503 | 82.32 | 59.676 | 66.521 | 65.697 | 681.199 | 521.282 | 449.451 | 337.863 | 522.49 | 618.664 | 537.987 | 457.556 | 689.536 | 479.108 | 361.652 | 221.867 | 338.466 | 287.274 | 175.595 | 137.997 | 286.413 | 130.424 | 159.674 | 103.588 | 81.28 | 105.795 | 65.446 | 52.657 | 96.658 | 42.748 | 62.58 | 44.483 | 78.44 | 52.633 | 0 | 0 | 38.244 | 74.869 |
Gross Profit
| 1,054.121 | 881.091 | 809.406 | 772.753 | 1,008.341 | 781.541 | 667.089 | 693.152 | 839.877 | 786.041 | 616.311 | 664.144 | 818.872 | 694.595 | 504.316 | 528.926 | 583.998 | 598.463 | 437.816 | 434.971 | 511.887 | 512.176 | 424.356 | 346.124 | 491.75 | 467.836 | 391.855 | 381.527 | 441.888 | 391.893 | 321.578 | 268.163 | 365.259 | 336.653 | 312.951 | 269.709 | 369.299 | 364.044 | 292.914 | 240.213 | 347.822 | 302.659 | 312.098 | 234.334 | 333.273 | 296.589 | 295.015 | 259.954 | 307.561 | 270.57 | 274.742 | 205.938 | 297.74 | 365.972 | 87.157 | 87.3 | 93.081 | 83.66 | 73.317 | 105.639 | 93.693 | 26.415 | 7.27 | 9.405 | 75.793 | 93.975 | 52.027 | 126.92 | 88.078 | 56.162 | 42.945 | 57.194 | 23.919 | 24.308 | 32.286 | -94.276 | -4.169 | 34.092 | 14.908 | 15.595 | 26.776 | 15.282 | 20.169 | 17.493 | 23.018 | 29.111 | 15.774 | 25.901 | 10.613 | 65.787 | 51.646 | 39.744 | 11.637 |
Gross Profit Ratio
| 0.478 | 0.412 | 0.438 | 0.325 | 0.456 | 0.412 | 0.422 | 0.258 | 0.471 | 0.458 | 0.428 | 0.3 | 0.47 | 0.437 | 0.425 | 0.327 | 0.413 | 0.443 | 0.445 | 0.28 | 0.437 | 0.444 | 0.443 | 0.3 | 0.454 | 0.455 | 0.438 | 0.379 | 0.449 | 0.409 | 0.411 | 0.32 | 0.47 | 0.465 | 0.435 | 0.348 | 0.466 | 0.437 | 0.443 | 0.283 | 0.525 | 0.51 | 0.503 | 0.378 | 0.521 | 0.5 | 0.523 | 0.427 | 0.568 | 0.529 | 0.561 | 0.426 | 0.574 | 0.49 | 0.517 | 0.515 | 0.609 | 0.557 | 0.527 | 0.134 | 0.152 | 0.056 | 0.021 | 0.018 | 0.109 | 0.149 | 0.102 | 0.155 | 0.155 | 0.134 | 0.162 | 0.145 | 0.077 | 0.122 | 0.19 | -0.491 | -0.033 | 0.176 | 0.126 | 0.161 | 0.202 | 0.189 | 0.277 | 0.153 | 0.35 | 0.317 | 0.262 | 0.248 | 0.168 | 1 | 1 | 0.51 | 0.135 |
Reseach & Development Expenses
| 8.76 | 5.595 | 4.097 | 5.57 | 1.486 | 3.714 | 1.119 | 3.076 | 0.651 | 0.738 | 0.213 | 1.537 | 0.406 | 0.539 | 0.279 | 1.309 | 0.559 | 0.49 | 0.376 | 1.691 | 1.117 | 0.753 | 0.134 | 1.053 | 5.974 | 0.299 | 0.282 | 9.753 | 8.13 | 0 | 0 | 1.889 | 0 | 0 | 0 | 3.032 | 0 | 0 | 0 | 2.865 | 0 | 0 | 0 | 4.958 | 0 | 2.192 | 0 | 4.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 297.753 | -67.345 | 93.847 | -229.194 | 270.249 | -68.194 | 90.182 | -191.488 | 233.408 | -53.688 | 65.059 | -197.748 | 235.765 | -61.554 | 74.454 | -147.011 | 73.748 | -44.27 | 57.549 | -143.62 | 65.929 | -43.687 | 56.124 | -132.489 | 66.561 | -43.428 | 58.306 | -121.02 | 69.606 | -27.05 | 45.554 | -73.457 | 48.752 | -18.62 | 38.411 | -76.326 | 49.637 | -20.602 | 32.815 | -78.919 | 40.539 | -25.068 | 31.546 | -75.404 | 30.153 | -21.805 | 34.556 | -60.079 | 31.863 | -9.3 | 24.935 | -52.331 | 24.515 | 2.114 | 9.236 | -5.117 | 6.858 | 7.232 | 3.953 | 40.369 | 30.697 | 58.209 | 37.789 | 43.506 | 25.541 | 28.31 | 21.726 | 48.462 | 20.689 | 7.289 | 13.331 | 25.772 | 7.171 | 9.417 | 10.158 | 22.79 | 10.71 | 6.946 | 5.099 | 17.911 | 3.937 | 3.468 | 5.902 | 7.245 | 1.607 | 8.707 | 3.149 | 5.211 | 4.27 | 0 | 0 | 6.063 | 2.357 |
Selling & Marketing Expenses
| 89.99 | 42.165 | 26.819 | 67.538 | 28.21 | 31.126 | 23.972 | 64.815 | 29.778 | 25.717 | 20.527 | 55.279 | 23.458 | 28.479 | 18.206 | 47.149 | 24.181 | 22.007 | 19.99 | 46.848 | 26.962 | 22.45 | 22.882 | 39.432 | 29.338 | 21.159 | 19.898 | 41.236 | 24.712 | 21.616 | 17.47 | 38.461 | 21.082 | 15.767 | 14.708 | 42.975 | 18.098 | 15.475 | 14.019 | 31.077 | 22.115 | 14.902 | 12.107 | 29.415 | 16.01 | 13.768 | 12.173 | 21.838 | 10.407 | 13.404 | 9.186 | 20.865 | 9.217 | 24.826 | 0 | 0 | 0 | 0 | 0 | 19.971 | 11.336 | 17.857 | 9.731 | 13.195 | 15.302 | 9.262 | 6.704 | 17.132 | 7.446 | 4.874 | 5.845 | 7.215 | 5.486 | 3.714 | 5.39 | 10.366 | 6.596 | 5.459 | 3.389 | 3.931 | 5.735 | 0.556 | 3.553 | 4.371 | 5.849 | 1.414 | 1.41 | 1.79 | 1.781 | 0 | 0 | 0.698 | 0.316 |
SG&A
| 387.743 | 201.179 | 120.666 | 306.882 | 298.459 | -37.068 | 114.155 | -126.673 | 263.186 | -27.971 | 85.586 | -142.469 | 259.223 | -33.075 | 92.66 | -99.862 | 97.929 | -22.263 | 77.539 | -96.772 | 92.891 | -21.237 | 79.006 | -93.057 | 95.899 | -22.268 | 78.204 | -79.784 | 94.319 | -5.433 | 63.024 | -34.996 | 69.834 | -2.853 | 53.119 | -33.351 | 67.735 | -5.126 | 46.834 | -47.842 | 62.654 | -10.165 | 43.653 | -45.988 | 46.163 | -8.037 | 46.73 | -38.241 | 42.271 | 4.104 | 34.121 | -31.466 | 33.733 | 26.94 | 9.236 | -5.117 | 6.858 | 7.232 | 3.953 | 60.34 | 42.033 | 76.066 | 47.521 | 56.7 | 40.843 | 37.572 | 28.43 | 65.594 | 28.136 | 12.163 | 19.176 | 32.987 | 12.657 | 13.131 | 15.548 | 33.155 | 17.306 | 12.405 | 8.489 | 21.842 | 9.672 | 4.024 | 9.455 | 11.616 | 7.456 | 10.121 | 4.559 | 7.002 | 6.051 | 0 | 0 | 6.761 | 2.673 |
Other Expenses
| -160.938 | 0.813 | 1.481 | -1.582 | -110.126 | 115.618 | 23.992 | 424.493 | -123.784 | 152.658 | 12.956 | 193.685 | -91.613 | 93.656 | 0.166 | 1.125 | 0.434 | 0.919 | 2.07 | -0.34 | 2.666 | 3.388 | 1.629 | 8.956 | -1.335 | 0.459 | 1.984 | -4.396 | -0.35 | -15.718 | 15.49 | 43.194 | 45.857 | 49.987 | 41.867 | 23.262 | 41.925 | 34.14 | 29.394 | 37.659 | 50.513 | 18.51 | 0.532 | 13.172 | 0.539 | 1.132 | 1.11 | 2.093 | 8.365 | 1.456 | 1.088 | 15.821 | 0.757 | 46.211 | 0.181 | 19.417 | 31.213 | 0.136 | 0.036 | 0.238 | 1.163 | -18.719 | 0.463 | 1.365 | -0.443 | 0.266 | -0.202 | 11.522 | -6.152 | 19.882 | -0.139 | -0.947 | 2.032 | 18.818 | 0.254 | 0.499 | 0.798 | 13.153 | 2.805 | 1.463 | -0.211 | 8.826 | 0.028 | 22.246 | 0.382 | 5.067 | 0.053 | 0.374 | 0.025 | -0.004 | -0.005 | 0.008 | 0.095 |
Operating Expenses
| 235.565 | 205.962 | 134.225 | 314.034 | 147.272 | 149.954 | 139.265 | 300.896 | 140.052 | 125.424 | 98.755 | 270.91 | 118.514 | 125.977 | 94.146 | 205.439 | 108.201 | 70.411 | 67.851 | 184.021 | 81.249 | 61.294 | 81.547 | 137.195 | 89.792 | 43.234 | 87.297 | 130.628 | 72.225 | 59.129 | 71.799 | 151.062 | 76.001 | 63.941 | 59.74 | 138.245 | 77.475 | 60.883 | 52.271 | 110.601 | 66.208 | 52.661 | 49.244 | 82.558 | 53.164 | 52.884 | 52.993 | 80.969 | 46.44 | 47.356 | 38.355 | 76.73 | 38.157 | 73.151 | 9.417 | 14.3 | 7.126 | 7.368 | 4.089 | 65.2 | 45.184 | 78.473 | 49.34 | 60.534 | 43.042 | 39.598 | 30.715 | 71.084 | 31.42 | 15.224 | 20.914 | 36.073 | 13.867 | 14.084 | 16.175 | 35.037 | 17.848 | 12.743 | 8.776 | 23.346 | 10.311 | 4.117 | 9.795 | 11.086 | 7.73 | 13.355 | 4.741 | 7.013 | 6.053 | 5.806 | 4.98 | 6.761 | 2.71 |
Operating Income
| 886.09 | 675.129 | 541.358 | 458.719 | 754.498 | 560.396 | 446.6 | 337.508 | 626.844 | 600.548 | 407.076 | 316.158 | 618.312 | 484.877 | 351.504 | 311.59 | 456.915 | 486.775 | 306.41 | 189.755 | 402.292 | 404.21 | 306.973 | 166.785 | 386.33 | 365.399 | 272.987 | 202.162 | 348.988 | 319.874 | 222.188 | 95.476 | 295.75 | 246.653 | 223.002 | 115.702 | 260.739 | 275.15 | 208.838 | 81.488 | 279.723 | 225.161 | 223.145 | 131.943 | 255.358 | 241.038 | 238.958 | 189.064 | 221.312 | 197.254 | 227.047 | 128.163 | 220.827 | 257.425 | 71.512 | 66.576 | 80.121 | 69.437 | 62.085 | 0.723 | 21.336 | -87.59 | -55.727 | -86.68 | 17.644 | 39.334 | 9.353 | 36.521 | 45.024 | 30.114 | 12.778 | 8.368 | 2.674 | 3.689 | 5.732 | -147.316 | -33.365 | 10.581 | 1.629 | -14.917 | 8.188 | 8.555 | 7.001 | 1.787 | 13.868 | 13.936 | 8.486 | 16.871 | 5.053 | -28.857 | 46.666 | 34.384 | 8.331 |
Operating Income Ratio
| 0.402 | 0.316 | 0.293 | 0.193 | 0.341 | 0.295 | 0.282 | 0.126 | 0.352 | 0.35 | 0.282 | 0.143 | 0.355 | 0.305 | 0.296 | 0.192 | 0.323 | 0.36 | 0.311 | 0.122 | 0.344 | 0.35 | 0.32 | 0.145 | 0.356 | 0.355 | 0.305 | 0.201 | 0.354 | 0.334 | 0.284 | 0.114 | 0.38 | 0.341 | 0.31 | 0.149 | 0.329 | 0.33 | 0.316 | 0.096 | 0.422 | 0.38 | 0.359 | 0.213 | 0.399 | 0.407 | 0.424 | 0.31 | 0.409 | 0.386 | 0.464 | 0.265 | 0.426 | 0.345 | 0.424 | 0.393 | 0.524 | 0.462 | 0.447 | 0.001 | 0.035 | -0.184 | -0.161 | -0.163 | 0.025 | 0.062 | 0.018 | 0.045 | 0.079 | 0.072 | 0.048 | 0.021 | 0.009 | 0.018 | 0.034 | -0.767 | -0.264 | 0.055 | 0.014 | -0.154 | 0.062 | 0.106 | 0.096 | 0.016 | 0.211 | 0.152 | 0.141 | 0.162 | 0.08 | -0.439 | 0.904 | 0.441 | 0.096 |
Total Other Income Expenses Net
| -66.116 | 0.437 | 1.481 | 0.631 | 2.781 | 2.711 | 3.256 | -8.711 | 0.056 | -1.101 | 0.78 | 0.82 | 0.708 | 1.335 | 0.166 | 1.125 | 0.434 | 0.919 | 2.07 | -0.34 | 2.338 | 3.388 | 1.629 | 8.956 | -1.335 | 0.459 | 1.984 | -3.194 | -2.303 | -0.465 | -0.106 | 42.694 | 45.845 | 7.158 | 41.866 | 23.262 | 41.877 | 34.092 | 29.387 | 37.227 | 50.488 | 18.509 | 0.506 | 12.521 | 0.48 | 1.083 | -1.958 | 1.828 | -31.762 | 1.451 | 1.058 | 13.689 | 0.757 | 2.991 | 0.644 | -0.148 | 30.497 | 0 | 0.036 | -0.4 | 0 | -18.719 | 116.124 | 1.361 | -0.443 | 0.266 | -0.202 | 11.522 | -4.917 | -0.196 | -0.139 | -1.733 | 0.172 | 0.704 | 0.072 | 1.727 | 0.047 | 0.296 | 0.268 | -0.241 | 0.032 | 0.416 | 0.037 | -0.106 | 0.057 | 0.018 | 0.015 | -0.001 | 0.025 | -12.888 | -38.086 | 0.008 | 0.091 |
Income Before Tax
| 819.975 | 588.619 | 542.839 | 411.673 | 757.279 | 563.106 | 449.856 | 328.797 | 626.9 | 599.447 | 407.856 | 316.978 | 619.02 | 486.212 | 351.67 | 312.715 | 457.349 | 487.694 | 308.481 | 189.415 | 404.958 | 407.597 | 308.602 | 175.741 | 384.994 | 365.858 | 274.971 | 198.968 | 347.451 | 304.141 | 237.679 | 138.169 | 341.595 | 296.557 | 264.868 | 138.964 | 302.616 | 309.242 | 238.226 | 118.714 | 330.204 | 243.67 | 223.651 | 144.464 | 255.838 | 242.121 | 240.064 | 190.892 | 229.359 | 198.705 | 228.105 | 141.852 | 221.584 | 260.416 | 71.512 | 66.429 | 80.121 | 69.437 | 62.121 | 0.323 | 22.498 | -106.309 | -55.264 | -85.319 | 17.2 | 39.6 | 9.151 | 48.043 | 38.872 | 29.918 | 12.638 | 6.634 | 4.049 | 4.392 | 5.804 | -145.589 | -33.318 | 10.877 | 1.927 | -15.159 | 8.22 | 8.971 | 7.038 | 1.681 | 13.925 | 13.954 | 8.501 | 16.871 | 5.078 | 9.901 | 8.523 | 34.392 | 8.422 |
Income Before Tax Ratio
| 0.372 | 0.275 | 0.294 | 0.173 | 0.343 | 0.297 | 0.284 | 0.122 | 0.352 | 0.349 | 0.283 | 0.143 | 0.355 | 0.306 | 0.296 | 0.193 | 0.323 | 0.361 | 0.314 | 0.122 | 0.346 | 0.353 | 0.322 | 0.152 | 0.355 | 0.356 | 0.307 | 0.198 | 0.353 | 0.317 | 0.304 | 0.165 | 0.439 | 0.41 | 0.368 | 0.179 | 0.381 | 0.371 | 0.36 | 0.14 | 0.499 | 0.411 | 0.36 | 0.233 | 0.4 | 0.409 | 0.426 | 0.313 | 0.424 | 0.389 | 0.466 | 0.293 | 0.427 | 0.349 | 0.424 | 0.392 | 0.524 | 0.462 | 0.447 | 0 | 0.037 | -0.223 | -0.16 | -0.16 | 0.025 | 0.063 | 0.018 | 0.059 | 0.069 | 0.072 | 0.048 | 0.017 | 0.013 | 0.022 | 0.034 | -0.758 | -0.264 | 0.056 | 0.016 | -0.156 | 0.062 | 0.111 | 0.097 | 0.015 | 0.212 | 0.152 | 0.141 | 0.162 | 0.08 | 0.15 | 0.165 | 0.441 | 0.097 |
Income Tax Expense
| 106.318 | 101.529 | 74.353 | 47.881 | 101.039 | 82.297 | 61.198 | 45.35 | 73.925 | 101.041 | 50.064 | 56.683 | 81.049 | 70.468 | 54.138 | 57.569 | 64.769 | 77.141 | 43.594 | 38.868 | 60.611 | 64.887 | 45.674 | 34.068 | 62.767 | 56.087 | 39.928 | 34.24 | 53.481 | 47.18 | 37.197 | 21.631 | 52.902 | 55.594 | 39.306 | 24.33 | 4.809 | 62.45 | 45.058 | 35.792 | 48.182 | 36.458 | 34.38 | 21.986 | 37.498 | 36.076 | 36.603 | 25.484 | 34.595 | 27.481 | 33.22 | 17.889 | 37.738 | 40.452 | 11.476 | 9.688 | 12.45 | 10.683 | 9.338 | 7.842 | -5.045 | -22.254 | 0.738 | -28.596 | 9.242 | 10.62 | 2.485 | 27.398 | 2.801 | 2.823 | 1.564 | 3.196 | 0.571 | 1.305 | 0.43 | 1.319 | 0.037 | 3.46 | 0.332 | -6.262 | 1.817 | 3.787 | 0.945 | 1.114 | 1.518 | 1.414 | 1.395 | 2.911 | 0.084 | 2.197 | 1.363 | 5.213 | 0.892 |
Net Income
| 698.106 | 471.247 | 456.731 | 353.448 | 642.975 | 468.13 | 378.86 | 242.694 | 536.635 | 485.386 | 353.11 | 257.706 | 528.887 | 410.588 | 297.247 | 254.195 | 381.182 | 401.747 | 261.278 | 147.945 | 338.286 | 334.144 | 260.924 | 138.566 | 318.207 | 300.344 | 230.913 | 151.435 | 290.703 | 253.014 | 200.595 | 115.023 | 288.952 | 244.621 | 225.62 | 95.773 | 293.05 | 244.291 | 191.62 | 79.125 | 278.491 | 205.763 | 188.629 | 120.646 | 216.739 | 204.826 | 203.308 | 166.244 | 193.494 | 171.188 | 194.936 | 123.913 | 183.86 | 219.941 | 60.036 | 56.741 | 67.671 | 58.754 | 52.783 | -8.742 | 25.567 | -79.11 | -51.875 | -47.651 | 6.156 | 26.632 | 5.288 | 17.27 | 31.589 | 22.295 | 8.492 | 2.082 | 3.014 | 1.072 | 3.967 | -135.395 | -28.303 | 4.689 | 1.252 | -11.033 | 5.138 | 4.167 | 5.486 | 1.877 | 9.94 | 6.939 | 6.793 | 13.697 | 4.915 | 7.662 | 7.159 | 29.258 | 7.519 |
Net Income Ratio
| 0.317 | 0.22 | 0.247 | 0.149 | 0.291 | 0.247 | 0.24 | 0.09 | 0.301 | 0.283 | 0.245 | 0.116 | 0.304 | 0.258 | 0.25 | 0.157 | 0.269 | 0.297 | 0.266 | 0.095 | 0.289 | 0.289 | 0.272 | 0.12 | 0.294 | 0.292 | 0.258 | 0.15 | 0.295 | 0.264 | 0.257 | 0.137 | 0.372 | 0.338 | 0.314 | 0.124 | 0.369 | 0.293 | 0.29 | 0.093 | 0.421 | 0.347 | 0.304 | 0.194 | 0.339 | 0.346 | 0.361 | 0.273 | 0.357 | 0.335 | 0.398 | 0.256 | 0.354 | 0.295 | 0.356 | 0.335 | 0.443 | 0.391 | 0.38 | -0.011 | 0.042 | -0.166 | -0.15 | -0.09 | 0.009 | 0.042 | 0.01 | 0.021 | 0.056 | 0.053 | 0.032 | 0.005 | 0.01 | 0.005 | 0.023 | -0.705 | -0.224 | 0.024 | 0.011 | -0.114 | 0.039 | 0.052 | 0.075 | 0.016 | 0.151 | 0.076 | 0.113 | 0.131 | 0.078 | 0.116 | 0.139 | 0.375 | 0.087 |
EPS
| 0.24 | 0.16 | 0.15 | 0.12 | 0.22 | 0.16 | 0.13 | 0.082 | 0.18 | 0.16 | 0.12 | 0.087 | 0.18 | 0.14 | 0.1 | 0.087 | 0.13 | 0.14 | 0.09 | 0.048 | 0.11 | 0.11 | 0.09 | 0.046 | 0.1 | 0.1 | 0.077 | 0.052 | 0.1 | 0.088 | 0.07 | 0.036 | 0.09 | 0.087 | 0.08 | 0.029 | 0.09 | 0.077 | 0.06 | 0.028 | 0.1 | 0.066 | 0.06 | 0.039 | 0.07 | 0.091 | 0.08 | 0.066 | 0.08 | 0.068 | 0.085 | 0.049 | 0.073 | 0.11 | 0.055 | 0.029 | 0.059 | 0.033 | 0.03 | -0.007 | 0.05 | -0.059 | -0.039 | -0.036 | 0.005 | 0.023 | 0.005 | 0.013 | 0.024 | 0.018 | 0.007 | 0.002 | 0.002 | 0.001 | 0.002 | -0.11 | -0.023 | 0.004 | 0.001 | -0.009 | 0.004 | 0.003 | 0.004 | 0.002 | 0.008 | 0.006 | 0.005 | 0.011 | 0.004 | 0.006 | 0.005 | 0.024 | 0.006 |
EPS Diluted
| 0.23 | 0.16 | 0.15 | 0.12 | 0.22 | 0.16 | 0.13 | 0.079 | 0.18 | 0.16 | 0.12 | 0.087 | 0.18 | 0.14 | 0.1 | 0.087 | 0.13 | 0.14 | 0.09 | 0.048 | 0.11 | 0.11 | 0.09 | 0.046 | 0.1 | 0.1 | 0.077 | 0.052 | 0.1 | 0.088 | 0.07 | 0.036 | 0.09 | 0.087 | 0.08 | 0.029 | 0.09 | 0.077 | 0.06 | 0.028 | 0.1 | 0.066 | 0.06 | 0.039 | 0.07 | 0.091 | 0.08 | 0.066 | 0.08 | 0.068 | 0.085 | 0.049 | 0.073 | 0.11 | 0.055 | 0.029 | 0.059 | 0.033 | 0.03 | -0.007 | 0.05 | -0.059 | -0.039 | -0.036 | 0.005 | 0.023 | 0.005 | 0.013 | 0.024 | 0.018 | 0.007 | 0.002 | 0.002 | 0.001 | 0.002 | -0.11 | -0.023 | 0.004 | 0.001 | -0.009 | 0.004 | 0.003 | 0.004 | 0.002 | 0.008 | 0.006 | 0.005 | 0.011 | 0.004 | 0.006 | 0.005 | 0.024 | 0.006 |
EBITDA
| 938.813 | 1,099.42 | 934.998 | 864.474 | 1,225.278 | 980.59 | 872.401 | 760.263 | 1,056.871 | 990.33 | 793.051 | 706.366 | 995.225 | 806.691 | 660.846 | 590.728 | 663.793 | 735.818 | 523.029 | 434.88 | 593.778 | 631.725 | 495.429 | 315.137 | 431.108 | 458.454 | 319.771 | 296.727 | 387.163 | 378.151 | 265.344 | 334.713 | 289.258 | 359.598 | 265.022 | 284.598 | 296.508 | 380.87 | 244.391 | 230.618 | 290.816 | 252.185 | 271.649 | 230.288 | 280.109 | 299.523 | 246.736 | 217.882 | 324.293 | 223.215 | 248.673 | 138.101 | 263.936 | 297.18 | 176.899 | 75.726 | 86.466 | 77.677 | 69.228 | -16.416 | 86.187 | -93.106 | 68.542 | -55.273 | 32.751 | 54.376 | 21.313 | 55.835 | 59.456 | 40.498 | 22.031 | 50.207 | 25.115 | 34.886 | 33.5 | -96.451 | -3.317 | 50.291 | 18.384 | 10.514 | 22.319 | 19.546 | 16.516 | 14.372 | 22.567 | 29.802 | 15.598 | 24.582 | 1.96 | 25.389 | -4.98 | 38.747 | 8.927 |
EBITDA Ratio
| 0.426 | 0.493 | 0.387 | 0.338 | 0.406 | 0.354 | 0.357 | 0.155 | 0.414 | 0.403 | 0.383 | 0.21 | 0.411 | 0.365 | 0.373 | 0.229 | 0.362 | 0.411 | 0.403 | 0.178 | 0.395 | 0.415 | 0.387 | 0.217 | 0.39 | 0.446 | 0.361 | 0.314 | 0.38 | 0.395 | 0.332 | 0.403 | 0.341 | 0.512 | 0.368 | 0.356 | 0.374 | 0.535 | 0.37 | 0.312 | 0.423 | 0.428 | 0.437 | 0.4 | 0.442 | 0.496 | 0.438 | 0.358 | 0.504 | 0.425 | 0.508 | 0.286 | 0.508 | 0.398 | 0.465 | 0.451 | 0.566 | 0.518 | 0.498 | -0.021 | 0.105 | -0.196 | -0.122 | -0.104 | 0.047 | 0.086 | 0.042 | 0.068 | 0.1 | 0.097 | 0.083 | 0.127 | 0.081 | 0.175 | 0.197 | -0.502 | -0.026 | 0.26 | 0.155 | 0.109 | 0.168 | 0.242 | 0.227 | 0.126 | 0.343 | 0.325 | 0.259 | 0.236 | 0.031 | 0.386 | -0.096 | 0.497 | 0.103 |