Chengdu Xingrong Environment Co., Ltd.

SZSE:000598.SZ

5.29 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 1,843.4121,692.6191,511.5421,323.1661,100.5321,008.715916.139871.756852.403761.453750.323726.281587.809235.949-120.032-13.11794.88515.378-171.2526.18932.62133.81757.90364.15451.5937.897
Depreciation & Amortization 1,343.0211,232.5861,054.74808.552721.752669.533590.213435.914392.076356.016290.324253.619242.566124.717124.571110.95895.82481.56684.11632.61924.56718.2614.87118.04912.9428.513
Deferred Income Tax -40.887-24.382-29.017-9.862-16.799-10.758-14.889-14.129-54.34100000000000000000
Stock Based Compensation 11.7436.041000000000000000000000000
Change In Working Capital -201.63537.262-189.578451.346-143.13654.09521.63523.969-36.548-74.97-30.977-76.8348.978-54.852-45.676-0.715192.068-177.153179.112-23.927-179.4495.515-42.345-28.962-25.3729.18
Accounts Receivables -378.916-1,045.082-910.654-393.828-514.319-179.345-159.776-109.102-211.396-201.064-99.158-95.12700000000000000
Inventory 1.864-26.746195.9-103.218-301.543-147.247-106.324-91.152-48.396-4.021-2.922-17.964-4.407-0.37435.119-113.24752.4-51.757-2.489-64.404-19.6498.719-25.227-16.984-11.1214.136
Accounts Payables 175.4181,133.472557.797956.056689.525391.445302.624238.351277.58500000000000000000
Other Working Capital 0-24.382-32.622-7.664-16.799201.342127.959115.1211.848-70.949-28.056-58.8713.385-54.478-80.795112.532139.668-125.396181.60140.477-159.8-3.204-17.118-11.978-14.255.045
Other Non Cash Items 433.23369.614350.59168.317202.296178.577129.28488.29126.239130.78769.76875.34291.41828.335114.24976.32458.57540.66448.37328.521.2041.6912.5413.051-1.63-2.139
Operating Cash Flow 3,388.8853,315.1262,727.2942,751.3791,881.4441,910.921,657.271,419.9291,334.171,173.2871,079.438978.408930.772334.14973.112173.45441.352-39.545140.34843.381-101.05759.28232.9756.29237.5353.451
Investing Activities:
Investments In Property Plant And Equipment -4,445.992-4,196.678-3,783.497-3,977.872-2,992.118-2,240.879-1,143.955-2,712.303-1,634.116-1,293.079-1,470.547-1,461.052-594.259-349.831-67.513-299.744-80.238-70.842-36.961-164.48-298.15-154.485-1.207-0.465-45.404-16.385
Acquisitions Net 7.8877.89482.3756.0942.667122.505-196.8210.7870.01300-10.0100003.5810000000.46500
Purchases Of Investments -99.05-1.995-82.375-150-110-64.062-0.338-200.465-64.1600-123.51-1,909.343000-1570000-50.020-4.8-110.50
Sales Maturities Of Investments 30.81532.88216.77427.80130.54632.26420.1214979.0511.01100.09100006.8280007.53054600
Other Investing Activites -59.03944.01276.83100.07457.64757.454281.52461.57533.6767.481-8.063110.66-37.7245.3630.0370.397-0.007-70.8420.117-164.486.191-2.84-1.207-0.4650-16.385
Investing Cash Flow -4,565.379-4,113.885-3,689.894-3,993.902-3,011.258-2,151.161-1,039.469-2,801.407-1,585.541-1,224.588-1,478.61-1,483.822-2,541.326-344.468-67.476-299.347-226.835-70.842-36.844-164.48-284.459-177.3453.79340.735-155.904-16.385
Financing Activities:
Debt Repayment -2,124.101-2,125.341-2,262.111-1,786.396-1,802.553-1,166.166-418.652-1,678.931-1,062.695-309.03-971.34-210.909-921.07-191.893-733.78-711.072-603-583-717-602.2-272.3-161.5-48.5-73-9-9
Common Stock Issued 000078.1440-0.5070000000000000000000
Common Stock Repurchased -1.562000-78.144000000000000000000000
Dividends Paid -334.895-304.897-297.217-267.172-196.722-424.945-357.03-267.004-245.091-168.93-228.897-218.269-281.9-182.469-52.89-53.019-53.844-41.171-47.769-37.394-30.102-8.906-6.078-1.883-1.413-45.839
Other Financing Activities 164.3774,187.2153,700.3864,033.1694,015.3481,728.90116.2732,545.6391,903.5751,188.221,876.225620.4193,497.869116.23885.006809.032538.15521.751534825.5634.674297.936308.50435.044148.19112.03
Financing Cash Flow 1,466.2741,306.347775.0031,694.4331,786.101137.79177.896599.703595.788710.261675.988191.2412,294.899-258.13198.33744.941-118.694-102.42-230.769185.906332.272127.53253.926-39.839137.779-42.808
Other Information:
Effect Of Forex Changes On Cash 00-0-000-00.1630.316-0.706-1.685-0.888-0.0170-0.1060.09400-000-000-0-0
Net Change In Cash 164.17507.588-187.597451.911656.287-102.451695.697-781.612344.735658.254275.132-315.061684.327-268.45103.867-80.86395.823-212.807-127.26564.808-53.2449.466290.68957.18719.404-5.743
Cash At End Of Period 3,907.8483,690.7833,183.1953,350.2322,898.3212,242.0342,344.4851,648.7882,430.42,085.1891,426.9351,151.8041,428.026132.45230.27126.402207.26595.581308.388435.652370.845424.089414.623123.93366.74647.342