Chengdu Xingrong Environment Co., Ltd.
SZSE:000598.SZ
5.29 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,907.848 | 3,743.678 | 3,207.783 | 3,397.685 | 2,949.12 | 2,289.23 | 2,402.966 | 1,670.577 | 2,486.026 | 2,162.421 | 1,506.883 | 1,253.334 | 1,593.932 | 231.33 | 287.647 | 162.72 | 207.265 | 95.581 | 308.388 | 435.652 | 370.845 | 424.089 | 414.623 | 123.933 | 66.746 | 47.342 | 53.085 | 25.51 | 3.878 | 0.659 | 0.174 |
Short Term Investments
| 2,317.796 | -2,464.109 | 0 | 0 | 0 | 0 | -1,153.837 | 0 | 49 | 19.75 | 17.45 | 13.968 | 12.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | 37.5 | 37.5 | 37.5 | 20 | 20 | 30 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,907.848 | 3,743.678 | 3,207.783 | 3,397.685 | 2,949.12 | 2,289.23 | 2,402.966 | 1,670.577 | 2,486.026 | 2,182.171 | 1,524.334 | 1,267.302 | 1,606.157 | 231.33 | 287.647 | 162.72 | 207.265 | 95.581 | 308.388 | 435.652 | 370.845 | 431.589 | 452.123 | 161.433 | 104.246 | 67.342 | 73.085 | 55.51 | 3.878 | 0.659 | 0.174 |
Net Receivables
| 3,238.633 | 3,410.048 | 2,131.162 | 1,497.652 | 1,095.931 | 817.001 | 742.125 | 516.334 | 465.292 | 471.757 | 399.321 | 360.58 | 0 | 0 | 49.472 | 273.885 | 164.582 | 95.561 | 175.125 | 296.032 | 0 | 228.666 | 0 | 0.014 | 0.178 | 0.29 | 0.903 | 0.419 | 0.436 | 0.336 | 0 |
Inventory
| 227.975 | 229.691 | 202.854 | 398.733 | 809.338 | 507.781 | 361.351 | 255.014 | 163.583 | 114.936 | 112.039 | 109.092 | 82.404 | 1.528 | 259.205 | 291.751 | 194.408 | 229.59 | 177.834 | 147.748 | 83.344 | 60.937 | 69.656 | 43.608 | 26.624 | 15.502 | 19.638 | 12.456 | 8.217 | 6.322 | 2.37 |
Other Current Assets
| 348.341 | 33.519 | 635.644 | 683.317 | 886.48 | 273.342 | 1,001.497 | 285.366 | 190.107 | 61.393 | 45.463 | 112.274 | 142.17 | 29.353 | 69.167 | 384.883 | 187.09 | 222.93 | 170.296 | 294.09 | 478.675 | 182.887 | 184.556 | 154.518 | 113.788 | 46.095 | 53.876 | 41.323 | 25.546 | 2.806 | 1.48 |
Total Current Assets
| 7,722.798 | 7,416.936 | 6,177.443 | 5,995.427 | 5,226.881 | 3,887.354 | 3,765.814 | 2,727.291 | 3,305.008 | 2,830.733 | 2,081.157 | 1,798.685 | 2,111.306 | 326.263 | 890.109 | 839.355 | 753.345 | 781.628 | 925.983 | 1,173.521 | 932.864 | 675.413 | 706.335 | 359.573 | 244.836 | 129.297 | 147.267 | 109.48 | 37.766 | 10.023 | 4.023 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18,834.156 | 15,890.147 | 14,386.954 | 14,381.149 | 12,029.209 | 11,423.918 | 9,774.695 | 10,500.985 | 7,937.311 | 6,692.436 | 6,166.308 | 5,018.042 | 3,691.293 | 1,154.971 | 876.914 | 928.773 | 843.523 | 798.854 | 769.473 | 862.024 | 780.355 | 379.337 | 322.896 | 336.934 | 339.414 | 276.868 | 241.359 | 131.215 | 29.305 | 19.732 | 10.177 |
Goodwill
| 1.866 | 1.866 | 1.866 | 1.866 | 1.866 | 1.866 | 1.866 | 1.866 | 1.866 | 1.866 | 1.866 | 1.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 13,170.096 | 11,457.668 | 10,739.436 | 7,403.231 | 6,156.679 | 4,156.187 | 3,931.214 | 2,701.151 | 2,560.481 | 2,429.612 | 2,045.354 | 1,267.073 | 1,261.414 | 1,098.383 | 239.079 | 248.846 | 148.68 | 108.115 | 118.056 | 95.009 | 102.036 | 108.991 | 11.681 | 13.054 | 14.428 | 15.801 | 17.168 | 18.542 | 19.208 | 0 | 0 |
Goodwill and Intangible Assets
| 13,171.962 | 11,459.534 | 10,741.302 | 7,405.097 | 6,158.545 | 4,158.053 | 3,933.08 | 2,703.017 | 2,562.347 | 2,431.478 | 2,047.22 | 1,268.939 | 1,261.414 | 1,098.383 | 239.079 | 248.846 | 148.68 | 108.115 | 118.056 | 95.009 | 102.036 | 108.991 | 11.681 | 13.054 | 14.428 | 15.801 | 17.168 | 18.542 | 19.208 | 0 | 0 |
Long Term Investments
| 1.995 | 2,466.103 | 1,915.15 | 2,317.732 | 1,580.384 | 1,120.019 | 1,154.14 | 638.997 | 137.151 | 87.704 | 9.945 | 11.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.52 | -25.5 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 289.838 | 167.695 | 143.313 | 114.296 | 104.434 | 87.635 | 76.877 | 61.988 | 47.859 | 36.247 | 25.899 | 21.118 | 16.658 | 0.613 | 40.091 | 11.782 | 3.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,534.276 | 938.195 | 1,147.849 | 666.63 | 238.046 | 244.761 | 50.05 | 287.058 | 212.462 | 72.451 | 72.451 | 227.344 | 9.778 | 7.62 | 28.398 | 29.436 | 27.251 | 7.459 | 8.396 | 9.334 | 2.48 | 7.5 | 37.5 | 0 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 35,832.227 | 30,921.674 | 28,334.567 | 24,884.904 | 20,110.618 | 17,034.386 | 14,988.842 | 14,192.045 | 10,897.131 | 9,320.317 | 8,321.823 | 6,547.316 | 4,979.143 | 2,261.587 | 1,184.482 | 1,218.838 | 1,022.88 | 914.428 | 895.925 | 966.367 | 884.871 | 538.349 | 346.577 | 349.988 | 399.342 | 292.669 | 258.527 | 149.757 | 48.513 | 19.732 | 10.177 |
Total Assets
| 43,555.025 | 38,338.609 | 34,512.011 | 30,880.331 | 25,337.499 | 20,921.74 | 18,754.656 | 16,919.336 | 14,202.139 | 12,151.049 | 10,402.98 | 8,346.001 | 7,090.448 | 2,587.851 | 2,074.591 | 2,058.193 | 1,776.225 | 1,696.056 | 1,821.908 | 2,139.888 | 1,817.735 | 1,213.762 | 1,052.912 | 709.561 | 644.177 | 421.966 | 405.795 | 259.237 | 86.278 | 29.754 | 14.201 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 6,063.972 | 3,954.124 | 5,289.629 | 4,993.853 | 3,661.853 | 2,586.09 | 2,110.519 | 2,188.147 | 1,233.5 | 969.501 | 933.304 | 369.631 | 254.13 | 517.353 | 72.138 | 0.435 | 24.149 | 211.432 | 236.606 | 221.235 | 59.26 | 54.332 | 59.655 | 31.51 | 26.795 | 21.962 | 11.684 | 13.608 | 10.137 | 6.706 | 0.068 |
Short Term Debt
| 0 | 0 | 436.303 | 1,653.773 | 700.952 | 1,779.068 | 1,091.058 | 110 | 40 | 747.92 | 194.577 | 1,080.189 | 925.08 | 144.413 | 495.4 | 624.38 | 482 | 359 | 399 | 582 | 458.7 | 245 | 111.5 | 28.5 | 50.5 | 8 | 5 | 2 | 2 | 0.5 | 0 |
Tax Payables
| 91.143 | 117.573 | 132.206 | 110.828 | 107.555 | 157.197 | 141.769 | 118.692 | 143.648 | 40.521 | 51.236 | 103.236 | 91.011 | 12.672 | 14.736 | 15.279 | 59.149 | 24.855 | 21.774 | 22.819 | 25.722 | 59.012 | 56.432 | 44.421 | 28.493 | 15.563 | 48.851 | 1.007 | 0.072 | 0.049 | 0.055 |
Deferred Revenue
| 0 | 489.391 | 1,909.641 | 1,738.12 | 750.677 | 157.197 | 765.203 | 659.563 | 618.851 | 443.709 | 461.182 | 532.026 | 468.869 | 97.633 | 507.63 | 210.045 | 148.617 | 47.539 | 86.336 | 100.197 | 67.434 | 82.017 | 0 | 0 | 0 | 17.135 | 52.133 | 1.484 | 5.238 | 2.381 | 0 |
Other Current Liabilities
| 3,784.809 | 4,077.018 | 1,838.545 | 1,018.278 | 949.121 | 1,327.19 | 291.893 | 1,474.033 | 1,119.471 | 669.121 | 172.805 | 623.102 | 516.891 | 618.058 | 830.031 | 618.28 | 315.493 | 168.042 | 41.849 | 106.239 | 58.09 | 25.692 | 22.834 | 20.65 | 2.905 | 2.532 | 4.246 | 4.498 | 5.964 | 2.649 | 1.936 |
Total Current Liabilities
| 9,939.924 | 8,148.714 | 8,283.476 | 8,506.403 | 6,170.16 | 5,849.544 | 4,400.443 | 3,890.872 | 3,155.471 | 2,427.063 | 1,813.104 | 2,176.157 | 1,782.923 | 557.606 | 1,412.305 | 1,258.375 | 878.955 | 668.677 | 785.565 | 932.294 | 593.844 | 384.036 | 250.421 | 125.081 | 108.694 | 48.056 | 69.781 | 21.112 | 18.173 | 9.904 | 2.059 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 10,756.259 | 9,707.186 | 7,906.073 | 5,965.832 | 6,042.417 | 3,066.996 | 3,455.062 | 3,201.337 | 2,152.332 | 1,988.208 | 1,024.367 | 1,072.109 | 984.116 | 1,129.035 | 17.5 | 35 | 79 | 228 | 248 | 248 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
Deferred Revenue Non-Current
| 138.039 | 122.49 | 119.297 | 121.152 | 100.983 | 94.979 | 96.937 | 85.105 | 84.815 | 84.276 | 3.173 | 724.747 | -389.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 81.492 | 0 | 3,130.714 | 2,809.01 | 803.519 | 632.759 | 505.639 | 504.435 | 432.663 | 42.819 | 2.282 | 1.76 | 1.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,846.819 | 4,671.627 | 3,663.34 | 859.765 | 225.532 | 124.566 | 112.386 | 84.673 | 61.77 | 117.232 | 759.274 | 15.301 | 594.773 | -741.343 | 5 | 5 | 44.062 | 18.825 | 18.825 | 18.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 15,822.61 | 14,454.417 | 11,884.279 | 9,230.256 | 7,172.451 | 3,919.299 | 4,170.023 | 3,875.55 | 2,731.579 | 2,232.536 | 1,789.096 | 1,813.917 | 1,580.387 | 387.692 | 22.5 | 40 | 123.062 | 246.825 | 266.825 | 266.825 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
Total Liabilities
| 25,762.534 | 22,603.131 | 20,167.755 | 17,736.659 | 13,342.611 | 9,768.843 | 8,570.466 | 7,766.422 | 5,887.051 | 4,659.599 | 3,602.2 | 3,990.074 | 3,363.31 | 945.299 | 1,434.805 | 1,298.375 | 1,002.017 | 915.502 | 1,052.39 | 1,199.119 | 741.844 | 384.036 | 250.421 | 125.081 | 108.694 | 48.056 | 69.781 | 21.112 | 21.173 | 9.904 | 2.059 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,985.566 | 2,986.219 | 2,986.219 | 2,986.219 | 2,986.219 | 2,986.219 | 2,986.219 | 2,986.219 | 2,986.219 | 2,986.219 | 2,986.219 | 1,153.572 | 1,153.572 | 462.03 | 302.471 | 302.471 | 302.471 | 302.471 | 302.471 | 232.67 | 232.67 | 193.891 | 176.265 | 153.45 | 153.45 | 75.5 | 75.5 | 65 | 40 | 4.55 | 4.55 |
Retained Earnings
| 10,995.82 | 9,521.227 | 8,238.99 | 7,109.66 | 6,139.092 | 5,316.111 | 4,621.825 | 3,977.28 | 3,260.678 | 2,542.646 | 1,885.008 | 1,258.4 | 663.573 | 248.471 | -31.464 | 82.696 | 84.306 | 38.97 | 29.849 | 187.605 | 192.107 | 170.391 | 151.667 | 108.598 | 69.412 | 42.969 | 10.757 | 35.348 | 6.119 | 0.597 | 0.262 |
Accumulated Other Comprehensive Income/Loss
| 9.522 | 890.408 | 853.315 | 942.165 | 819.453 | 762.152 | 696.024 | 616.404 | 584.818 | 4.909 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,652.684 | 2,261.648 | 2,233.258 | 1,242.059 | 1,301.799 | 2,142.095 | 2,075.967 | 1,379.943 | 1,959.786 | 985.939 | 1,899.986 | 1,918.061 | 2,031.185 | 2,617.664 | 1,198.737 | 276.008 | 283.973 | 410.708 | 369.425 | 439.226 | 428.134 | 457.555 | 460.359 | 310.205 | 298.839 | 255.799 | 249.756 | 137.777 | 18.986 | 14.703 | 7.33 |
Total Shareholders Equity
| 16,643.592 | 14,777.796 | 13,458.467 | 12,274.732 | 11,246.562 | 10,444.424 | 9,684.011 | 8,959.845 | 8,206.682 | 7,453.567 | 6,771.212 | 4,330.033 | 3,725.92 | 1,642.552 | 547.366 | 661.175 | 670.75 | 710.424 | 701.744 | 859.501 | 845.216 | 812.143 | 788.291 | 570.511 | 521.702 | 373.91 | 336.013 | 238.125 | 65.105 | 19.85 | 12.142 |
Total Equity
| 17,792.491 | 15,735.478 | 14,344.256 | 13,143.672 | 11,994.888 | 11,152.897 | 10,184.19 | 9,152.913 | 8,315.088 | 7,491.45 | 6,800.78 | 4,355.927 | 3,727.138 | 1,642.552 | 639.786 | 759.818 | 774.208 | 780.554 | 769.517 | 940.77 | 1,075.892 | 829.726 | 802.491 | 584.48 | 535.484 | 373.91 | 336.013 | 238.125 | 65.105 | 19.85 | 12.142 |
Total Liabilities & Shareholders Equity
| 43,555.025 | 38,338.609 | 34,512.011 | 30,880.331 | 25,337.499 | 20,921.74 | 18,754.656 | 16,919.336 | 14,202.139 | 12,151.049 | 10,402.98 | 8,346.001 | 7,090.448 | 2,587.851 | 2,074.591 | 2,058.193 | 1,776.225 | 1,696.056 | 1,821.908 | 2,139.888 | 1,817.735 | 1,213.762 | 1,052.912 | 709.561 | 644.177 | 421.966 | 405.795 | 259.237 | 86.278 | 29.754 | 14.201 |