Chengdu Xingrong Environment Co., Ltd.

SZSE:000598.SZ

5.29 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q21995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 4,496.4973,463.7085,422.9153,907.8483,676.3293,155.872,948.8713,743.6784,356.6124,506.3112,629.8313,207.7832,733.5733,603.2432,517.2923,397.6854,294.8152,949.9452,657.252,949.121,819.6463,200.2132,278.912,289.231,640.2461,980.4272,101.2442,402.9661,688.4641,666.5521,819.2511,670.5771,955.1221,556.5092,397.9932,486.0262,464.1331,607.6132,0952,162.4212,402.8411,400.0821,301.6561,506.8831,745.6812,491.1072,822.6331,253.3341,116.891,168.0631,401.2211,593.9322,069.8441,197.812,183.332231.33320.99428.307392.39287.647368.969336.344379.723162.7299.304151.457129.389207.265148.098126.5672.07695.581188.46554.853267.674308.388430.509273.992365.341435.652360.527387.504394.067370.845430.466456.647363.534424.089417.313397.602386.711414.623121.857123.933102.16866.746145.63547.34257.4153.085025.5103.878
Short Term Investments 2.5950-1,956.7770-1,995.98-1,999.412-1,951.994-2,464.1090000000000000000-1,131.249-1,138.481-1,170.457-1,153.8370000000490022.42519.7520.00714.29418.72917.4516.68218.64315.58413.96812.99713.44412.25612.22516.37618.947000000000000000000000000000000007.57.537.537.537.537.537.537.537.537.52020202003000
Cash and Short Term Investments 4,496.4973,463.7085,422.9153,907.8483,676.3293,155.872,948.8713,743.6784,356.6124,506.3112,629.8313,207.7832,733.5733,603.2432,517.2923,397.6854,294.8152,949.9452,657.252,949.121,819.6463,200.2132,278.912,289.231,640.2461,980.4272,101.2442,402.9661,688.4641,666.5521,819.2511,670.5771,955.1221,556.5092,397.9932,486.0262,464.1331,607.6132,117.4252,182.1712,422.8481,414.3771,320.3851,524.3341,762.3632,509.7492,838.2171,267.3021,129.8861,181.5071,413.4771,606.1572,086.221,216.7572,183.332231.33320.99428.307392.39287.647368.969336.344379.723162.7299.304151.457129.389207.265148.098126.5672.07695.581188.46554.853267.674308.388430.509273.992365.341435.652360.527387.504394.067370.845430.466456.647371.034431.589454.813435.102424.211452.123159.357161.433139.668104.246165.63567.34277.4173.085055.5103.878
Net Receivables 3,795.2043,571.283,589.1563,238.6333,164.4842,982.4613,088.5413,410.0482,677.7842,208.342,438.292,131.1622,098.3021,883.0621,741.3231,497.6521,928.2771,996.1781,924.811,095.9311,005.314861.698844.588817.001800.127780.966805.289742.125688.163656.583564.188516.334500.51533.532535.218465.292591.418494.332462.495452.9380439.5457.867399.3210301.885347.28310.01800840.94438.86700099.601000532.141233.251234.723352.968368.977000423.83100033.079000000000000000228.666000000.0145.2960.1780.3760.291.0040.90300.41900.436
Inventory 277.347246.167260.24227.975271.552281.641262.845229.691268.113262.838248.091202.854310.79337.432419.563398.733341.163346.495334.404809.338751.767641.993567.233507.781471.093437.217389.53361.351356.496300.039287.323255.014208.195177.168172.42163.583189.968183.557127.192114.936242.162166.05119.079112.039121.452125.853128.003109.092147.905114.02982.82182.40491.29683.9371.6491.5281.0291.1591.18259.205315.522279.053291.994291.751414.861359.62209.984194.408217.911249.785251.793229.59266.399228.566205.112177.834198.442173.661159.657147.748187.233120.861111.30283.344121.421114.88488.55560.93780.88888.90575.49969.65679.3643.60841.09626.62421.88715.50211.85819.638012.45608.217
Other Current Assets 281.748362.392298.842348.341346.513368.943356.04733.519511.08551.868633.37635.644631.1942,517.765762.597703.876551.367492.986444.525372.492296.097337.026311.284273.342316.078332.526303.831,001.497380.127326.048309.024285.366253.206192.555173.803190.107160.009175.454157.75683.384167.616135.079114.88471.36998.438151.804142.563112.274739962.151772.907427.69533.691488.208111.576428.30579.37775.16570.69869.167105.27997.377366.94384.883463.435479.563420.901314.501439.956404.728424.264491.102442.501414.974378.41439.761372.714443.683505.285590.121346.217334.215410.111478.675224.616286.232281.643182.887237.656190.73651.962184.556152.958154.518107.669113.788119.39746.09567.43953.87694.3841.32387.21425.546
Total Current Assets 8,850.7957,643.5479,571.1527,722.7987,458.8786,788.9156,656.3057,416.9367,813.5897,529.3575,949.5826,177.4435,773.8596,458.445,440.7755,995.4277,115.6225,785.6045,360.9885,226.8813,872.8235,040.934,002.0153,887.3543,227.5453,531.1373,599.8933,765.8143,113.252,949.2222,979.7862,727.2912,917.0332,459.7643,279.4333,305.0083,405.5282,460.9562,808.3722,830.7333,344.732,155.0052,012.2162,081.1572,410.9723,089.2923,456.0631,798.6852,365.5572,257.6872,269.2052,111.3062,711.2061,788.9022,296.556326.263401.396504.631464.268890.1091,023.02947.4961,038.657839.355977.6990.64760.274753.345805.965781.073748.134781.628897.365698.393851.196925.9831,001.665891.3361,030.2831,173.521893.976842.58915.481932.864776.504857.763741.232675.413773.357714.742689.56706.335391.675359.573288.439244.836307.006129.297157.421147.26794.38109.4887.21437.766
Non-Current Assets:
Property, Plant & Equipment, Net 21,201.76421,385.11319,234.70319,900.7517,327.01417,529.15316,715.98415,890.14715,041.01814,508.53914,666.07514,386.95413,651.04613,305.22314,723.78314,381.14913,291.82112,721.57812,385.29912,029.20911,250.2211,107.47110,643.92611,423.91810,386.88110,174.34610,026.5229,774.6959,542.1119,445.3429,423.89410,500.9859,770.7219,341.3688,449.8467,937.3117,421.6777,321.4137,004.1126,692.4366,517.7486,266.5276,181.8366,166.3086,144.6665,705.5635,324.7325,018.0424,064.9993,908.4573,682.1033,691.2933,547.4743,533.761,134.2451,154.9711,136.7021,158.4491,181.673876.914892.121894.833903.929928.773937.953819.545829.802843.523770.271783.747771.139798.854779.031784.89748.381769.473882.499864.621919.391862.024950.276910.42783.902780.355685.391576.374393.108379.337332.409329.217224.855322.896343.151336.934336.666339.414349.4276.868254.832241.359163.231131.215132.47429.305
Goodwill 1.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.8661.866000000000000000000000000000000000000000000000000000000
Intangible Assets 13,242.83413,045.08613,142.04213,170.09612,925.3711,594.72111,730.23911,457.66811,193.73911,297.26710,913.5810,739.43610,260.72710,009.8987,375.4787,403.2316,260.7496,313.4456,093.9296,156.6795,330.8344,888.0394,949.3384,156.1874,204.9633,947.2613,897.9013,931.2143,859.2193,881.163,731.0862,701.1512,629.1012,555.8692,540.1932,560.4812,418.8262,440.4062,410.7882,429.6122,078.5162,015.2672,030.2372,045.3541,241.0511,249.6751,258.4551,267.0731,260.6751,268.0021,264.1331,261.4141,243.2491,251.5281,091.3251,098.3831,105.541614.033617.191239.079242.478245.336245.511248.846255.229143.59147.446148.68101.75102.912106.058108.115110.647113.262115.621118.05690.80692.20789.15595.00996.8198.552100.297102.036104.757105.492108.648108.99110.6510.99411.33711.68112.36713.05413.74114.42815.11515.80116.48317.16817.85518.542019.208
Goodwill and Intangible Assets 13,244.713,046.95213,143.90813,171.96212,927.23611,596.58711,732.10511,459.53411,195.60511,299.13410,915.44610,741.30210,262.59410,011.7647,377.3447,405.0976,262.6156,315.3116,095.7966,158.5455,332.74,889.9054,951.2044,158.0534,206.8293,949.1273,899.7673,933.083,861.0853,883.0263,732.9522,703.0172,630.9672,557.7352,542.0592,562.3472,420.6922,442.2722,412.6542,431.4782,080.3822,017.1332,032.1032,047.221,242.9171,251.5411,260.3211,268.9391,262.5411,269.8681,264.1331,261.4141,243.2491,251.5281,091.3251,098.3831,105.541614.033617.191239.079242.478245.336245.511248.846255.229143.59147.446148.68101.75102.912106.058108.115110.647113.262115.621118.05690.80692.20789.15595.00996.8198.552100.297102.036104.757105.492108.648108.99110.6510.99411.33711.68112.36713.05413.74114.42815.11515.80116.48317.16817.85518.542019.208
Long Term Investments 02,311.0531,958.7722,319.791,997.9742,001.4061,953.9892,466.1031,872.715001,915.151,569.9621,576.5452,309.562,317.7321,933.0481,566.2721,574.6321,580.3841,206.8591,214.5631,222.2191,120.0191,131.5861,138.8051,170.7361,154.141,214.2951,219.539640.824638.997114.926109.99875.148137.151131.519129.848134.32287.7041.8569.0799.4639.94510.42710.90911.39111.8730000000000000000000000000000000000000021.84542.52-8.15500-25.5000800000000
Tax Assets 316.636312.927301.226289.838240.667234.143224.333167.695160.717155.285153.419143.313128.134123.574118.731114.296114.569112.337110.075104.43497.50796.12191.19287.63582.95383.77479.25676.87768.87468.16463.61761.98859.66660.29250.00447.85947.24946.36638.09836.24727.10626.46427.38625.89922.41422.03322.06421.11819.65618.01418.48616.65814.96417.1750.710.6130.5950.440.43340.09142.58435.90110.68411.7823.2573.6143.4263.4262.8893.1683.149000000000000000000000000000000000
Other Non-Current Assets 3,514.131712.631,906.505149.8861,878.0071,585.9051,626.948938.1951,545.6043,181.5853,022.2031,147.849965.554869.3835.08666.63275.52213.594322.734238.046389.567392.891389.12244.761293.254153.61492.58950.0594.49498.121287.959287.058874.67167.479161.716212.462318.439299.94172.45172.45178.67372.45172.45172.451262.494262.494227.344227.3449.2229.3159.5479.77810.0110.07310.37.627.7267.8327.93828.39828.98629.13629.28629.43627.2226.9527.10127.2511117.4598.3968.3968.3968.3969.3349.3349.1089.3344.2192.3832.482.481.8831.6777.57.537.50111.88937.500037.500000020.9580
Total Non-Current Assets 38,277.23137,768.67536,545.11535,832.22734,370.89932,947.19432,253.35830,921.67429,815.6629,144.54328,757.14428,334.56726,577.2925,886.40625,364.49724,884.90421,877.57320,929.09320,488.53620,110.61818,276.85417,700.95117,297.66117,034.38616,101.50315,499.66615,268.8714,988.84214,780.85914,714.19114,149.24514,192.04513,450.9512,236.87111,278.77410,897.13110,339.57610,239.849,661.6379,320.3178,705.7648,391.6558,323.248,321.8237,682.9187,252.5396,845.8516,547.3165,356.4185,205.6544,974.2684,979.1434,815.6964,812.5372,236.582,261.5872,250.5651,780.7541,807.2351,184.4821,206.1691,205.2051,189.411,218.8381,223.659993.6991,007.7731,022.88875.91890.827881.346914.428898.075906.548872.398895.925982.638966.1621,017.653966.3671,051.3041,011.355886.679884.871792.031683.543531.101538.349372.405340.211348.081346.577355.518349.988350.407399.342364.514292.669271.315258.527181.086149.757153.43248.513
Total Assets 47,128.02645,412.22246,116.26743,555.02541,829.77839,736.10938,909.66238,338.60937,629.24936,673.89934,706.72634,512.01132,351.14932,344.84630,805.27230,880.33128,993.19526,714.69625,849.52325,337.49922,149.67822,741.88121,299.67620,921.7419,329.04819,030.80318,868.76318,754.65617,894.10917,663.41317,129.03216,919.33616,367.98314,696.63514,558.20614,202.13913,745.10312,700.79612,470.00912,151.04912,050.49510,546.6610,335.45510,402.9810,093.8910,341.83110,301.9148,346.0017,721.9767,463.3417,243.4737,090.4487,526.9026,601.4394,533.1362,587.8512,651.962,285.3842,271.5022,074.5912,229.1892,152.7022,228.0672,058.1932,201.2591,984.3391,768.0471,776.2251,681.8751,671.91,629.481,696.0561,795.441,604.9421,723.5941,821.9081,984.3031,857.4982,047.9362,139.8881,945.281,853.9341,802.161,817.7351,568.5341,541.3061,272.3331,213.7621,145.7621,054.9531,037.6421,052.912747.193709.561638.846644.177671.52421.966428.736405.795275.466259.237240.64686.278
Liabilities & Equity:
Current Liabilities:
Account Payables 5,418.4335,476.5285,335.7894,463.6515,624.5985,266.6065,302.0483,954.1244,643.5643,111.6394,859.2675,289.6294,714.1944,604.2984,506.7634,993.8533,805.8423,640.2943,444.2643,661.8532,595.6992,486.3522,365.3282,586.092,011.0862,005.5951,866.8932,110.5192,100.6692,137.31,956.82,188.1471,885.5111,806.2751,236.1711,233.5983.0731,052.096818.464959.888898.8793.353785.295933.304450.511398.316348.595369.631287.423257.391249.563254.13428.018447.358248.878517.353355.22964.93462.97972.138220.64300.476338.334317.01263.482220.103151.883177.197151.826161.315158.125211.432150.738114.534142.446236.606211.546162.232192.594221.23584.66645.9142.09259.2653.50743.50447.90754.33250.42257.11224.9659.65532.45831.5126.12426.79556.3821.96214.78411.684013.608010.137
Short Term Debt 20.0161,030.1321,653.4461,462.1570000593.2771,052.3111,295.853436.303600.497300.215230.2151,653.773350.338750.793750.867700.952507.46001,778.8811,779.0685501,072.1479901,091.058900.265403.61403.469110360451.405100400470.1700010085.1391303307308001,080.189791.95441.954921.954925.080100100144.41310000495.4713.08669777.38580.38724.052450426373349379369359446351403399484435572582521.7511.7466.7458.7383356302245203118115.5111.568.528.522.550.511.58650202
Tax Payables 207.75113.622159.24191.143181.234135.601125.239117.573145.303135.015108.113132.206140.882118.157118.519110.828128.321123.86108.883107.555123.947111.654122.792157.197132.627117.952121.721141.76998.06976.52695.531118.692124.393107.117113.895143.648120.40291.19256.03540.52172.82934.62652.53551.23670.42852.60683.169103.23693.80562.78652.1491.01176.04153.18416.32712.67219.10314.75157.26914.7365.19611.9436.01515.2791.8610.29834.09259.14919.2917.84611.91624.85512.34213.18911.84821.7749.1969.4191.81222.8190.81612.14928.66425.72233.81843.21944.54359.01238.23239.995056.43238.09744.42132.95628.49332.68815.5639.66148.85101.00700.072
Deferred Revenue 0536.7331,785.072588.5381,788.5761,703.226503.471489.391622.565584.1401,909.6411,590.1921,866.5521,560.2011,738.121,729.8091,600.3341,437.885750.677842.843821.333962.19784.782762.422759.988781.813765.203653.718705.592699.472659.563701.422685.113786.144618.851537.475548.222586.041443.709492.036415.091563.669461.182530.61474.812531.813532.026570.097568.312591.229468.869415.686384.90796.52197.633141.15600507.63413.118319.983255.145210.04584.976172.6190.076148.61742.4637.74431.08547.53969.79764.97797.80186.33669.39939.14542.754100.19727.07859.9362.43667.43454.11675.26465.55682.01700000034.75035.93417.13556.452.13301.48405.238
Other Current Liabilities 3,097.592,038.1221,216.5083,922.9732,423.3021,159.491,888.8244,077.0181,155.8063,436.1241,586.1481,838.545984.3363,196.8672,304.6861,018.2781,386.4061,170.9841,048.512949.1211,481.7542,683.5521,567.4171,327.192,411.165371.116457.171291.893942.6121,489.0651,447.7551,474.0331,035.224871.931,935.2571,119.4711,129.4281,151.2551,761.4861,426.6531,511.42979.947729.445237.382202.68886.826926.117623.102649.635665.107664.421516.891556.664556.773169.019618.058122.72585.74284.96830.031601.98511.521362.522345.705277.86377.296258.742271.44583.70754.34762.028168.042147.07889.673131.316128.185105.24934.23872.342106.23935.73848.99234.71858.0920.92933.7122325.69211.86617.22587.39922.8342.23420.652.7542.9054.2062.53247.6984.24618.6894.49816.9125.964
Total Current Liabilities 8,743.7898,658.4048,899.7359,939.9248,745.5088,264.9237,819.5828,148.7147,160.5157,735.0887,849.388,283.4768,030.1018,857.5517,852.7418,506.4037,400.7176,447.5026,049.7826,170.164,708.85,881.5585,834.4185,849.5445,104.8774,326.7984,217.5994,400.4434,041.6154,106.53,903.5553,890.8723,405.1283,236.7263,385.3233,155.4712,770.3782,764.7132,635.9852,427.0632,483.0492,323.0181,652.4131,813.1041,584.2292,067.7472,157.8812,176.1571,822.8171,027.2381,888.0791,782.9231,060.7221,157.315534.224557.606597.057165.427205.2071,412.3051,540.8961,492.941,484.2511,258.3751,267.2541,057.697870.717878.955603.823612.509601.069668.677756.158568.396688.61785.565809.992640.889838.747932.294642.92618.751572.175593.844491.254476.434417.45384.036303.521232.332227.859250.421141.288125.08184.334108.694104.77348.05678.14369.78118.68921.11216.91218.173
Non-Current Liabilities:
Long Term Debt 14,017.5216,262.8813,691.81313,803.45410,763.10110,281.70610,131.8819,707.18614,065.1859,632.6158,157.6457,906.0736,615.5936,380.7385,972.1515,715.8325,830.1757,304.9884,641.6186,042.4174,576.74,348.7463,230.5213,066.9962,607.6123,415.5863,450.2723,455.0623,171.2653,177.1583,197.8263,201.3373,267.7892,129.642,149.5842,152.3321,832.2061,809.0031,978.0191,988.2082,057.17996.7231,001.4741,024.3671,088.9911,071.461,072.2781,072.1091,092.2541,293.895952.452984.1161,386.536837.115351.9891,129.035434.092586.193591.28517.526.253535357979797920822822822824824824824824824824824819814814814800002.2672.2670000008.0920000003
Deferred Revenue Non-Current 163.759121.218179.666138.039137.05138.709119.321122.49125.489126.025127.661119.297117.327118.416119.868121.15298.718100.06799.791100.983102.255103.44893.64294.97994.23794.36696.80896.93785.0685.07585.0985.10584.76984.78484.884.81584.24584.24584.27684.27664.27364.273724.2733.173724.898724.898724.747724.747-477.481-149.122-357.68-389.34387.737290.305000000000000000-209.0250000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 101.893103.87480.0581.49255.36254.48345.70500003,130.7142,828.082,807.232,806.382,809.012,503.2891,581.7391,280.889803.519803.429802.379801.329632.759441.109440.059435.209505.639508.389507.339502.455504.435503.385502.335441.863432.663821.57338.14643.22142.8192.6661.8092.4742.2822.1672.4612.0021.761.6141.6811.5031.4992.1952.5810000000000000000.0270000000000000000000000000000000000
Other Non-Current Liabilities 4,942.0741,965.9324,831.921,937.6645,048.4574,806.8514,627.9024,671.627826.3184,407.2823,870.9653,858.9093,493.861626.589607.678584.262274.902-1,063.231232.66225.532138.312227.49127.934124.566122.645119.13115.495112.38688.58987.27185.96684.67367.24966.20162.763146.58560.866147.214118.053117.23239.719105.39238.742759.27415.30115.30117.30415.301616.3871,144.773594.773594.7731,386.536837.11535-741.343351515514.73855537.19237.78737.45644.06218.82518.97512.09218.8259.8259.82512.09218.8259.82518.82518.82518.8257.22500000000000000000000030
Total Non-Current Liabilities 19,225.24617,961.52618,783.44915,640.88116,003.96915,143.0414,924.80814,454.41715,016.99214,039.89612,156.2711,884.27910,226.789,932.9739,506.0779,230.2568,707.0857,823.4967,535.8467,172.4515,620.6965,378.6154,253.4253,919.2993,265.6024,069.144,097.7844,170.0233,853.3023,856.8433,871.3373,875.553,923.1912,782.962,739.0092,731.5792,798.892,078.6092,223.5692,232.5362,163.8271,102.1161,766.9631,789.0961,831.3571,814.1211,814.3281,813.9171,708.6412,440.3491,548.7281,580.3872,863.0041,967.115386.989387.692469.092601.193606.28522.540.988404040116.192116.787116.456123.062226.825247.002240.092246.825257.825257.825260.092266.825257.825266.825266.825266.825205.22514814814800002.2672.2670000008.0920000033
Total Liabilities 27,969.03526,619.9327,683.18525,580.80524,749.47723,407.96322,744.3922,603.13122,177.50621,774.98520,005.65120,167.75518,256.88118,790.52417,358.81717,736.65916,107.80114,270.99813,585.62813,342.61110,329.49711,260.17310,087.8439,768.8438,370.4798,395.9388,315.3838,570.4667,894.9177,963.3437,774.8927,766.4227,328.3196,019.6866,124.3325,887.0515,569.2684,843.3224,859.5544,659.5994,646.8763,425.1333,419.3763,602.23,415.5873,881.8683,972.213,990.0743,531.4583,467.5873,436.8073,363.313,923.7263,124.43921.213945.2991,066.149766.62811.4921,434.8051,581.8841,532.941,524.2511,298.3751,383.4451,174.484987.1731,002.017830.648859.511841.161915.5021,013.983826.221948.7021,052.391,067.817907.7141,105.5721,199.119848.145766.751720.175741.844491.254476.434417.45384.036305.788234.599227.859250.421141.288125.08184.334108.694112.86648.05678.14369.78118.68921.11219.91221.173
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 2,984.9962,984.9962,984.9962,985.5662,985.5662,985.5662,985.5662,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2192,986.2191,493.1091,153.5721,153.5721,153.5721,153.5721,153.5721,153.572576.786576.786462.03462.03462.03462.03302.471302.471302.471302.471302.471302.471302.471302.471302.471302.471302.471302.471302.471302.471302.471302.471302.471302.471232.67232.67232.67232.67232.67232.67232.67232.67193.891193.891193.891193.891176.2650176.265153.45153.45153.45153.45153.4575.575.575.565656540
Retained Earnings 12,114.45611,416.34911,452.55210,995.8210,677.32910,034.3549,900.6079,521.2279,308.8648,772.2288,591.378,238.998,044.1327,515.2457,406.9077,109.666,916.1276,534.9456,400.376,139.0926,052.7435,714.4575,380.0885,316.1115,238.3634,920.1574,852.7384,621.8254,546.9164,256.2144,177.8753,977.283,895.9423,606.993,362.3693,260.6783,204.0072,910.9582,659.6112,542.6462,483.262,204.7431,998.9811,885.0081,808.6171,591.8781,461.7081,258.41,111.717918.222743.152663.573548.284422.103308.507248.471191.73124.05965.305-31.464-22.722-48.28930.82182.696130.347124.19197.55984.30695.39963.8147.46238.9737.90234.88833.81629.849165.244193.547188.857187.605206.897201.76197.593192.107194.063184.123177.184170.391171.404166.4880151.667129.725108.59888.22969.41272.71542.96925.33610.75753.99935.34823.2496.119
Accumulated Other Comprehensive Income/Loss 01,362.0682,736.2971,356.1192,356.085973.6292,348.888966.8192,315.291932.9652,311.16931.4592,257.329875.4122,256.40412.14713.00513.0313.33815.20717.24718.59119.41619.50219.26817.79216.01114.19513.40613.15511.84511.111.0669.5549.0438.2258.1066.7185.4014.909000-00-00000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 2,690.2852,671.516-69.0942,652.6842,284.4661,306.087-73.522745.447-76.4112,225.203-78.144-146.331-78.1441,301.7992,166.7071,301.799-78.1441,301.799-78.1441,301.7992,061.6951,301.7992,132.31,379.9432,081.0412,079.5652,077.7842,075.9671,998.6531,998.4011,997.0921,379.9431,962.6271,961.1161,960.6051,959.7861,920.5641,918.3661,925.1941,766.1771,900.0541,900.011,900.011,899.9861,855.731,855.733,348.841,918.0611,898.51,898.51,908.7762,031.1851,900.1512,476.9372,726.632,617.664932.051932.675932.6751,198.737276.008276.008276.008276.008276.008276.008276.008283.973371.75368.983366.06410.708369.425370.166369.425369.425369.485439.228439.226439.226420.439420.454420.439428.134409.082447.861447.861457.555460.359460.359795.45460.359308.463310.205298.839298.839291.101255.799249.756249.756137.777137.777132.48618.986
Total Shareholders Equity 17,789.73717,072.86217,104.7516,643.59215,947.36115,299.63615,161.5414,777.79614,533.96213,994.94413,810.60413,458.46713,209.53512,678.67512,571.38512,274.73212,021.39511,640.23711,505.97111,246.56211,100.65710,763.71510,498.60610,444.42410,305.6239,985.949,916.7419,684.0119,531.7889,240.8349,161.1858,959.8458,844.7888,554.3258,309.1928,206.6828,110.797,815.5427,571.0247,453.5677,369.5337,090.9726,885.2096,771.2126,650.5656,433.8276,303.6564,330.0334,163.7883,970.2943,805.4993,725.923,602.0073,475.8263,611.9241,642.5521,585.8111,518.7641,460.01547.366555.757530.19609.3661.175708.826702.67676.038670.75769.62735.263715.993710.424709.797707.525705.711701.744837.2865.445860.753859.501860.006854.884850.702845.216835.815825.875818.936812.143825.654803.112795.45788.291591.637570.511540.518521.702517.266373.91350.592336.013256.776238.125220.73565.105
Total Equity 19,158.99118,421.13218,433.08217,792.49117,080.316,328.14616,165.27215,735.47815,451.74214,898.91414,701.07514,344.25614,094.26813,554.32313,446.45513,143.67212,885.39412,443.69812,263.89511,994.88811,820.18111,481.70811,211.83311,152.89710,958.56810,634.86510,553.38110,184.199,999.1929,700.079,354.149,152.9139,039.6638,676.9498,433.8748,315.0888,175.8357,857.4747,610.4557,491.457,403.6197,121.5276,916.086,800.786,678.3036,459.9636,329.7044,355.9274,190.5183,995.7543,806.6663,727.1383,603.1763,477.0083,611.9241,642.5521,585.8111,518.7641,460.01639.786647.305619.762703.816759.818817.813809.855780.875774.208851.227812.389788.318780.554781.457778.72774.892769.517916.486949.783942.364940.771,097.1351,087.1831,081.9841,075.8921,077.281,064.872854.883829.726839.974820.354809.783802.491605.905584.48554.512535.484558.654373.91350.592336.013256.776238.125220.73565.105
Total Liabilities & Shareholders Equity 47,128.02645,412.22246,116.26743,555.02541,829.77839,736.10938,909.66238,338.60937,629.24936,673.89934,706.72634,512.01132,351.14932,344.84630,805.27230,880.33128,993.19526,714.69625,849.52325,337.49922,149.67822,741.88121,299.67620,921.7419,329.04819,030.80318,868.76318,754.65617,894.10917,663.41317,129.03216,919.33616,367.98314,696.63514,558.20614,202.13913,745.10312,700.79612,470.00912,151.04912,050.49510,546.6610,335.45510,402.9810,093.8910,341.83110,301.9148,346.0017,721.9767,463.3417,243.4737,090.4487,526.9026,601.4394,533.1362,587.8512,651.962,285.3842,271.5022,074.5912,229.1892,152.7022,228.0672,058.1932,201.2591,984.3391,768.0471,776.2251,681.8751,671.91,629.481,696.0561,795.441,604.9421,723.5941,821.9081,984.3031,857.4982,047.9362,139.8881,945.281,853.9341,802.161,817.7351,568.5341,541.3061,272.3331,213.7621,145.7621,054.9531,037.6421,052.912747.193709.561638.846644.177671.52421.966428.736405.795275.466259.237240.64686.278