Jiangsu Hagong Intelligent Robot Co., Ltd
SZSE:000584.SZ
4.01 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 198.289 | 214.857 | 218.766 | 388.984 | 277.988 | 654.088 | 664.229 | 622.927 | 804.28 | 656.187 | 665.328 | 311.927 | 470.466 | 454.343 | 119.67 | 533.918 | 50.466 | 78.281 | 103.96 | 63.619 | 55.811 | 32.278 | 66.973 | 33.595 | 18.433 | 10.927 | 40.5 | 28.286 | 20.292 |
Short Term Investments
| 37.166 | 23.265 | -6.697 | 100.89 | -3.785 | 888.952 | -8.186 | -43.666 | 6.34 | 3.291 | 1.938 | 1.51 | 1.855 | 2.112 | 2.18 | 1.282 | 5.378 | 0 | 0 | 0 | 0.5 | 11.199 | 12 | 10.006 | 23.383 | 7 | 12.243 | 32.65 | 33.01 |
Cash and Short Term Investments
| 235.455 | 238.122 | 218.766 | 489.874 | 277.988 | 654.088 | 664.229 | 622.927 | 810.62 | 659.478 | 667.267 | 313.438 | 472.32 | 456.456 | 121.849 | 535.199 | 55.844 | 78.281 | 103.96 | 63.619 | 56.311 | 43.477 | 78.973 | 43.602 | 41.816 | 17.927 | 52.743 | 60.936 | 53.302 |
Net Receivables
| 1,240.145 | 1,257.319 | 1,074.923 | 903.435 | 852.559 | 721.845 | 760.023 | 347.863 | 315.348 | 496.048 | 456.586 | 399.714 | 522.97 | 618.589 | 621.822 | 423.935 | 301.239 | 152.279 | 104.572 | 160.875 | 82.137 | 196.848 | 100.78 | 11.851 | 47.975 | 70.515 | 69.706 | 56.581 | 52.673 |
Inventory
| 1,220.676 | 1,277.128 | 1,065.623 | 1,149.155 | 1,218.843 | 1,032.188 | 941.433 | 713.453 | 819.002 | 1,033.213 | 1,136.36 | 1,546.29 | 1,078.17 | 802.006 | 137.918 | 163.977 | 330.725 | 178.604 | 92.215 | 86.018 | 57.148 | 51.309 | 80.914 | 87.806 | 93.054 | 228.231 | 225.153 | 229.631 | 213.581 |
Other Current Assets
| 6.794 | 7.57 | 19.096 | 40.134 | 50.877 | 34.745 | 44.231 | 44.271 | 60.786 | 20.416 | -4.617 | -19.894 | 0.443 | 0.443 | 0.222 | 0.989 | -19.299 | -13.45 | -16.586 | -13.398 | -17.673 | -50.001 | -32.916 | 43.933 | 43.702 | 135.498 | 146.768 | 94.425 | 69.467 |
Total Current Assets
| 2,703.07 | 2,780.14 | 2,378.408 | 2,582.599 | 2,400.267 | 2,442.866 | 2,409.916 | 1,728.514 | 2,005.758 | 2,209.155 | 2,255.596 | 2,239.547 | 2,073.903 | 1,877.493 | 881.811 | 1,124.1 | 668.509 | 395.714 | 284.161 | 297.114 | 177.923 | 241.634 | 227.751 | 187.191 | 226.547 | 452.171 | 494.369 | 441.573 | 389.024 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 356.672 | 337.246 | 325.585 | 222.688 | 124.348 | 116.976 | 405.452 | 413.099 | 845.341 | 1,171.038 | 1,224.037 | 1,359.1 | 1,489.092 | 1,498.743 | 1,595.54 | 1,540.127 | 1,202.989 | 654.989 | 708.362 | 822.915 | 642.602 | 454.705 | 451.706 | 410.514 | 468.512 | 478.748 | 484.754 | 494.649 | 483.269 |
Goodwill
| 243.967 | 519.723 | 753.27 | 1,017.676 | 947.224 | 947.224 | 562.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 126.657 | 131.487 | 159.395 | 123.95 | 124.855 | 82.122 | 71.361 | 23.316 | 24.101 | 45.564 | 30.873 | 32.097 | 32.989 | 33.88 | 34.772 | 40.954 | 45.099 | 18.074 | 74.679 | 6.723 | 4.751 | 17.433 | 17.945 | 8.844 | 6.03 | 5.97 | 6.147 | 6.071 | 6.234 |
Goodwill and Intangible Assets
| 370.623 | 651.21 | 912.665 | 1,141.626 | 1,072.079 | 1,029.347 | 633.76 | 23.316 | 24.101 | 45.564 | 30.873 | 32.097 | 32.989 | 33.88 | 34.772 | 40.954 | 45.099 | 18.074 | 74.679 | 6.723 | 4.751 | 17.433 | 17.945 | 8.844 | 6.03 | 5.97 | 6.147 | 6.071 | 6.234 |
Long Term Investments
| 232.252 | 444.269 | 833.614 | 913.621 | 918.372 | 0 | 209.719 | 61.489 | 16.226 | 18.901 | 8.451 | 9.234 | 4.755 | 11.329 | 14.736 | 29.383 | 221.683 | 0 | 0 | 0 | 56.567 | 35.03 | 34.292 | 54.93 | 44.246 | 100.378 | -1.089 | 0 | 0 |
Tax Assets
| 98.61 | 85.914 | 63.266 | 26.394 | 15.631 | 1.685 | 6.924 | 10.346 | 5.188 | 2.277 | 4.851 | 9.028 | 13.802 | 12.114 | 11.863 | 8.505 | 11.592 | 0 | 0 | 0 | 2.066 | 13.829 | 19.016 | -41.659 | -24.435 | 29.147 | 12.243 | 0 | 0 |
Other Non-Current Assets
| 343.94 | 323.5 | 291.796 | 129.57 | 3.384 | 903.932 | 9.689 | 6.346 | 57.911 | 43.905 | 65.794 | 74.189 | 77.848 | 66.647 | 69.02 | 70.399 | 76.809 | 83.476 | 86.984 | 82.752 | 48.082 | 3.592 | 4.089 | 56.026 | 58.119 | 0.92 | 154.566 | 117.252 | 91.01 |
Total Non-Current Assets
| 1,402.098 | 1,842.138 | 2,426.926 | 2,433.899 | 2,133.814 | 2,051.94 | 1,265.545 | 514.596 | 948.767 | 1,281.685 | 1,334.005 | 1,483.647 | 1,618.486 | 1,622.713 | 1,725.93 | 1,689.368 | 1,558.172 | 756.54 | 870.025 | 912.391 | 754.068 | 524.588 | 527.048 | 488.655 | 552.472 | 615.163 | 656.622 | 617.972 | 580.512 |
Total Assets
| 4,105.168 | 4,622.278 | 4,805.334 | 5,016.498 | 4,534.081 | 4,494.806 | 3,675.46 | 2,243.11 | 2,954.524 | 3,490.839 | 3,589.601 | 3,723.194 | 3,692.389 | 3,500.206 | 2,607.741 | 2,813.468 | 2,226.681 | 1,152.253 | 1,154.186 | 1,209.505 | 931.991 | 766.222 | 754.799 | 675.847 | 779.019 | 1,067.334 | 1,150.991 | 1,059.545 | 969.536 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 1,150.521 | 1,006.085 | 828.814 | 628.399 | 818.662 | 679.444 | 416.832 | 180.763 | 224.581 | 394.282 | 280.285 | 336.103 | 128.01 | 288.611 | 275.325 | 262.681 | 179.18 | 127.531 | 75.037 | 71.904 | 41.924 | 57.244 | 49.494 | 25.173 | 44.327 | 26.307 | 46.5 | 1.987 | 22.061 |
Short Term Debt
| 154.007 | 360.888 | 483.411 | 489.369 | 311.104 | 199 | 45 | 90.21 | 130.511 | 133.003 | 95 | 106.109 | 158.777 | 312.857 | 525 | 655 | 468 | 283.5 | 399.15 | 559.43 | 311.8 | 224.672 | 287.002 | 275.213 | 290.208 | 283.416 | 284.852 | 276.608 | 250.992 |
Tax Payables
| 12.692 | 28.86 | 20.214 | 22.951 | 15.283 | 448.461 | 272.613 | 162.679 | 155.73 | 242.208 | 226.97 | -22.783 | -89.528 | -30.728 | -1.859 | 32.453 | 0.597 | -2.24 | -2.228 | 5.669 | 1.093 | -0.145 | 31.31 | 27.573 | 8.917 | 25.307 | 21.186 | 8.768 | 8.755 |
Deferred Revenue
| 1,714.575 | 852.282 | 1,034.46 | 826.912 | 680.188 | 448.461 | 705.713 | 217.574 | 223.084 | 366.725 | 380.42 | 82.959 | -7.63 | 32.809 | 41.866 | 73.984 | 58.229 | 170.381 | 171.843 | 65.461 | 104.313 | 86.03 | 99.772 | 82.758 | 85.522 | 64.702 | 71.392 | 75.314 | 80.12 |
Other Current Liabilities
| 131.682 | 836.144 | 120.967 | 7.601 | 349.845 | 995.19 | 506.828 | 152.219 | 248.914 | 381.479 | 574.615 | 1,349.924 | 1,496.274 | 832.671 | 29.858 | 63.079 | 364.912 | 93.291 | 28.536 | 35.848 | 6.475 | 0.564 | 3.283 | 4.16 | 29.431 | 14.173 | 40.308 | 63.885 | 33.924 |
Total Current Liabilities
| 3,150.786 | 3,055.399 | 2,467.653 | 1,952.281 | 2,159.799 | 2,322.095 | 1,674.374 | 640.766 | 827.089 | 1,275.49 | 1,330.319 | 1,875.095 | 1,775.431 | 1,466.947 | 872.049 | 1,054.744 | 1,070.321 | 674.704 | 674.565 | 732.643 | 464.512 | 368.51 | 439.551 | 387.304 | 449.487 | 388.598 | 443.052 | 417.795 | 387.097 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 207.794 | 221.305 | 238.431 | 249.204 | 251.031 | 165 | 280 | 0 | 40 | 120 | 0 | 0 | 36.146 | 139.594 | 0 | 0 | 55 | 0.004 | 0.004 | 0.079 | 30 | 73.9 | 0 | 0 | 0 | 0 | 2.3 | 4 | 0 |
Deferred Revenue Non-Current
| 0.278 | 0.401 | 0.525 | 0.648 | 1.772 | 1.695 | -7.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | -0 | 0 | 0 | 7.361 | 3.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 197.455 | 229.824 | 139.402 | 262.841 | 255.63 | 207.416 | 36.44 | 26.123 | 9.613 | 10.827 | 12.042 | 13.256 | 14.47 | 15.685 | 16.899 | 0 | 55 | 0.695 | 0.295 | 0.245 | 0.449 | 0 | 0 | 0 | 26.354 | 24.344 | 20.556 | 18.315 | 12.452 |
Total Non-Current Liabilities
| 405.527 | 451.531 | 378.358 | 512.693 | 508.432 | 374.111 | 316.44 | 30.083 | 49.613 | 130.827 | 12.042 | 13.256 | 50.616 | 155.278 | 16.899 | 0 | 108.574 | 0.7 | 0.3 | 0.324 | 30.449 | 73.9 | 0 | 0 | 26.354 | 24.344 | 22.856 | 22.315 | 12.452 |
Total Liabilities
| 3,556.313 | 3,506.93 | 2,846.011 | 2,464.974 | 2,668.232 | 2,696.205 | 1,990.814 | 670.849 | 876.702 | 1,406.317 | 1,342.361 | 1,888.351 | 1,826.047 | 1,622.226 | 888.948 | 1,054.744 | 1,178.895 | 675.404 | 674.865 | 732.967 | 494.961 | 442.41 | 439.551 | 387.304 | 475.842 | 412.942 | 465.908 | 440.11 | 399.548 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 59.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 760.938 | 760.938 | 760.938 | 760.938 | 613.324 | 613.324 | 613.324 | 613.324 | 613.324 | 613.324 | 408.883 | 408.883 | 408.883 | 408.883 | 408.883 | 408.883 | 345.883 | 303.353 | 303.353 | 303.353 | 202.235 | 202.235 | 202.235 | 202.235 | 202.235 | 202.235 | 183.85 | 183.85 | 141.423 |
Retained Earnings
| -1,430.385 | -982.833 | -239.85 | 348.069 | 358.806 | 329.861 | 223.214 | 134.548 | 543.663 | 517.408 | 712.358 | 338.056 | 341.721 | 337.49 | 211.06 | 229.539 | 154.185 | 6.293 | 0.936 | -4.476 | -218.587 | -253.605 | -267.478 | -283.25 | -266.51 | 56.996 | 66.724 | 11.761 | 6.053 |
Accumulated Other Comprehensive Income/Loss
| -59.907 | 74.119 | 114.544 | 101.389 | 101.405 | 97.525 | 98.451 | 108.95 | 112.506 | 15.157 | 6.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,212.515 | 1,186.921 | 1,186.921 | 1,187.921 | 657.643 | 659.958 | 657.643 | 657.643 | 657.643 | 754.712 | 928.032 | 912.663 | 902.296 | 897.851 | 901.582 | 903.76 | 283.609 | 37.063 | 37.813 | 37.142 | 339.812 | 348.618 | 354.65 | 360.632 | 367.451 | 395.161 | 434.508 | 420.768 | 419.2 |
Total Shareholders Equity
| 543.068 | 1,039.144 | 1,822.552 | 2,398.316 | 1,731.179 | 1,700.668 | 1,592.633 | 1,514.465 | 1,927.137 | 1,900.601 | 2,055.578 | 1,659.601 | 1,652.901 | 1,644.224 | 1,521.525 | 1,542.183 | 783.676 | 346.709 | 342.102 | 336.019 | 323.461 | 297.248 | 289.407 | 279.617 | 303.177 | 654.392 | 685.083 | 616.379 | 566.676 |
Total Equity
| 548.855 | 1,115.348 | 1,959.324 | 2,551.525 | 1,865.849 | 1,798.6 | 1,684.646 | 1,572.261 | 2,077.822 | 2,084.522 | 2,247.24 | 1,834.843 | 1,866.343 | 1,877.98 | 1,718.793 | 1,758.724 | 1,047.786 | 476.849 | 479.322 | 476.538 | 429.856 | 323.813 | 315.248 | 288.543 | 303.177 | 654.392 | 685.083 | 619.435 | 569.988 |
Total Liabilities & Shareholders Equity
| 4,105.168 | 4,622.278 | 4,805.334 | 5,016.498 | 4,534.081 | 4,494.806 | 3,675.46 | 2,243.11 | 2,954.524 | 3,490.839 | 3,589.601 | 3,723.194 | 3,692.389 | 3,500.206 | 2,607.741 | 2,813.468 | 2,226.681 | 1,152.253 | 1,154.186 | 1,209.505 | 924.818 | 766.222 | 754.799 | 675.847 | 779.019 | 1,067.334 | 1,150.991 | 1,059.545 | 969.536 |