Jiangsu Hagong Intelligent Robot Co., Ltd

SZSE:000584.SZ

4.01 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q41996 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 84.744124.453105.08198.28980.03791.65117.589214.857195.565173.92159.372218.766319.534352.867315.823388.984544.918177.977223.003277.988409.848501.923542.194654.088704.461704.835878.526664.229396.258532.759557.388622.927627.314535.444629.887804.28731.46650.154634.276656.187721.632678.463812.169665.328408.792306.811222.464311.927370.21626.172469.1470.466591.269632.378429.788454.343239.622363.264417.448119.67141.134214.301471.706533.918656.537696.945901.76750.46667.78102.655125.67578.281017.85282.162103.9628.19220.049063.61962.36520.03528.67655.81184.72750.625032.27835.89334.13223.99366.97327.64533.59531.00118.4337.07510.92719.04340.5028.2860
Short Term Investments 37.16637.16634.24937.16623.26523.26523.26523.2650738.694824.343-6.697-1.547-1.702101.703100.8910000-3.78500000-7.187-8.363-8.18600007.1977.0846.1576.346.346.0894.5893.2913.2912.5762.0961.9381.9551.5581.6231.511.6451.6681.8521.8552.1932.7852.462.1122.4411.8132.4962.182.091.9711.5131.2820.9821.8394.8015.3782.9882.048089.6170000000000.50.50.51.60011.19923.69921.19912121010.0061.04923.38377912.243032.650
Cash and Short Term Investments 121.91161.619139.33235.455103.303114.915140.854238.122195.565173.92159.372218.766319.534352.867417.526489.874644.918177.977223.003277.988409.848501.923542.194654.088704.461704.835878.526664.229396.258532.759557.388622.927634.511542.528636.044810.62737.8656.243638.864659.478724.923681.039814.265667.267410.747308.37224.087313.438371.855627.84470.951472.32593.461635.164432.249456.456242.062365.077419.943121.849143.224216.271473.22535.199657.519698.784906.56955.84470.768104.703125.67578.281017.85282.162103.9628.19220.049063.61962.36520.53529.17656.31186.32750.625043.47759.59255.33135.99378.97337.64543.60232.0541.81614.07517.92728.04352.743060.9360
Net Receivables 1,190.2861,391.2691,301.411,240.1451,073.5421,050.2151,080.1211,257.319999.391,003.4811,018.8261,074.9231,235.9911,110.6841,073.257903.435848.214815.3211,039.4852.559990.274874.173976.523721.8451,110.317899.3762.237760.023857.529649.764393.496347.863374.569275.763313.27315.348380.577410.758492.951496.048455.263430.373443.938456.586614.046473.705410.469399.714521.041592.548555.989522.97765.26639.185678.765618.589549.644565.771762.909621.822545.922550.13507.194423.935356.078595.21373.732301.239415.321288.385225.688152.2790183.389123.02104.572172.435141.7030160.875287.394149.417113.46182.137113.049213.360196.848164.75149.846162.061100.7856.07911.85152.41947.97589.53170.51567.19569.706056.5810
Inventory 1,312.8791,149.4141,044.7291,220.6761,358.0121,323.851,433.4911,277.1281,653.8441,369.2451,352.8381,065.6231,075.625915.7591,024.9741,149.1551,311.3471,381.0761,605.9891,218.8431,184.0551,163.8341,008.9381,032.188893.4411,063.8411,012.156941.433976.995996.111677.873713.453733.352780.514827.956819.002890.257922.928914.8321,033.2131,084.0551,158.9061,159.9741,136.36988.1211,111.5491,299.7191,546.291,399.8311,242.8431,136.1371,078.17816.646888.602892.996802.006681.885533.741206.8137.918129.329118.993128.143163.977682.986368.775323.642330.725232.576292.862223.724178.6040154.834139.00992.21594.994.404086.018103.29780.65179.70457.14877.57249.809051.30964.93365.12272.91680.91481.56587.80669.72793.054216.834228.231242.128225.1530229.6310
Other Current Assets 1,208.08317.89321.4256.79415.95416.26.567.5710.92915.13121.44919.09623.57127.94646.03340.13445.76344.00447.32750.87731.34451.0512.63834.7459.64622.0136.94144.23138.49839.3646.7944.27148.979168.979160.78660.78663.41263.41214.92120.416-20.169-7.033-5.167-4.617-12.657-10.073-7.643-19.894-33.101-31.761-35.0490.4430.4430.4430.4430.4430.2220.2220.2220.222-20.253-23.422-21.6940.989-10.749-15.7-24.656-19.299-25.641-15.599-21.978-13.450-21.45-11.666-16.586-19.144-22.1440-13.398-83.252-21.836-19.947-17.673-32.669-88.3330-50.001-35.269-29.691-43.358-32.9160.00143.93354.81643.702119.333135.498161.544146.768401.73194.425451.439
Total Current Assets 2,756.92,720.1952,506.8932,703.072,550.8112,505.182,661.0262,780.142,859.7282,561.7772,552.4852,378.4082,654.7212,407.2562,561.7892,582.5992,850.2412,418.3782,915.7182,400.2672,615.5212,590.982,530.2922,442.8662,717.8652,689.9852,689.862,409.9162,269.282,217.9941,675.5461,728.5141,791.4111,767.7841,938.0562,005.7582,072.0462,053.3412,061.5682,209.1552,244.0722,263.2852,413.012,255.5962,000.2561,883.5511,926.6322,239.5472,259.6272,431.472,128.0292,073.9032,175.8112,163.3942,004.4521,877.4931,473.8131,464.811,389.873881.811798.222861.9731,086.8621,124.11,685.8351,647.0691,579.287668.509693.024670.35553.109395.7140334.625332.525284.161276.383234.0120297.114369.804228.768202.395177.923244.278225.4610241.634254.006240.608227.613227.751175.289187.191209.012226.547439.774452.171498.909494.369401.731441.573451.439
Non-Current Assets:
Property, Plant & Equipment, Net 327.635348.979351.939356.672338.157341.813343.938337.246338.19329.306331.597325.585346.689312.65257.655222.688190.911167.757134.298124.348112.972113.26109.033116.97666.199409.792403.83405.452415.633415.756409.743413.099776.606799.072822.608845.3411,002.0871,025.021,062.2511,171.0381,248.9621,287.8311,192.1851,224.0371,264.4091,295.381,327.4421,359.11,392.4361,424.9221,460.1311,489.0921,447.0671,443.0111,471.341,498.7431,509.2121,536.671,537.3631,595.541,602.4881,577.2541,564.9261,540.1271,288.0391,259.5191,187.8141,202.9891,220.8161,218.629572.179654.9890674.727689.284708.362797.9807.6550822.915799.019637.128641.76642.602706.669463.0120454.705445.958447.046449.851451.706400.151410.514461.132468.512472.063478.748488.055484.754539.525494.649483.837
Goodwill 243.967243.967243.967243.967519.723519.723519.723519.723403.27603.27753.27753.271,017.6761,017.6761,017.6761,017.676947.224947.224947.224947.224947.224947.224947.224947.224562.399562.399562.399562.399555.522555.522000000000000000000000000000000000000002.052.052.0500000000000000000000000000000000
Intangible Assets 93.35895.40798.224126.657122.551126.519137.526131.487146.226148.826156.363159.395116.023117.87121.564123.95121.001120.546122.232124.85582.48583.79683.64582.12248.75670.30270.31371.36163.05463.31523.1223.31623.51323.70923.90524.10137.96538.26239.62845.56430.26730.46930.67130.87331.07531.27731.87532.09732.33632.54332.76632.98933.21233.43533.65733.8834.10334.32634.54934.77240.2240.4540.70240.95442.00442.24844.92345.09917.6537.79717.89818.074018.2918.74174.6796.3776.48306.7236.8526.9634.6984.7515.1159.457017.43317.75617.8117.89917.94514.1618.8447.3956.036.1215.976.066.14706.0716.152
Goodwill and Intangible Assets 337.325339.374342.19370.623642.274646.242657.249651.21549.496752.096909.633912.6651,133.6991,135.5451,139.241,141.6261,068.2251,067.7711,069.4561,072.0791,029.711,031.021,030.8691,029.347611.155632.701632.712633.76618.576618.83623.1223.31623.51323.70923.90524.10137.96538.26239.62845.56430.26730.46930.67130.87331.07531.27731.87532.09732.33632.54332.76632.98933.21233.43533.65733.8834.10334.32634.54934.77240.2240.4540.70240.95442.00442.24844.92345.09919.739.84719.94818.074018.2918.74174.6796.3776.48306.7236.8526.9634.6984.7515.1159.457017.43317.75617.8117.89917.94514.1618.8447.3956.036.1215.976.066.14706.0716.152
Long Term Investments 269.418232.252239.723232.252437.982437.982442.651444.269737.25400833.614972.1381,005.746907.159913.621821.336908.56910.386918.372943.591935.963891.54888.952450.711220.152211.397209.719204.2216.45518.52217.82310.35511.20913.12816.22610.67825.60123.60718.90110.4349.3279.1558.4516.2795.9767.789.2347.8617.2755.3174.7559.77110.61911.31511.32912.03410.92313.99914.73613.1316.52915.93629.38347.09962.46889.569221.68322.84823.7880-6.3500000000056.81595.68156.56784.2170035.0326.65925.15134.3534.29242.05854.9363.52244.24691.496100.378110.602-1.089000
Tax Assets 98.60996.73196.67498.6195.13684.76588.28385.91485.67977.46768.25963.26658.87742.38733.53126.39436.47825.08919.50915.6314.0513.6483.2351.6852.12810.7335.9466.92413.829.31311.8210.34610.0286.6077.2815.1884.2640.6510.9462.2775.0864.2813.7664.8518.4318.6018.5139.02827.69424.14221.03113.8028.16314.78812.67312.1145.9746.40912.34311.86311.29411.28712.4238.5057.2957.29811.59211.5925.1546.08510.4436.350000000001.80502.0663.6320013.82928.38927.29117.59919.01622.106-41.659-47.256-24.43526.09229.14734.81412.243000
Other Non-Current Assets 306.668344.551342.209343.94329.553323.25323.71323.5299.7281,037.971,122.44291.7962908.641137.451129.57157.4313.0533.5033.3846.3183.59813.70614.986.30497.29.6899.68949.87250.84149.33550.01257.2758.05657.49657.91145.01645.44444.39543.90560.52962.0263.74665.79468.01669.82672.03474.18973.86175.87976.0277.84864.99866.16766.41866.64767.55167.568.75969.0269.47869.93670.05570.39970.67672.11275.65576.80981.09980.79163.10583.4761,213.09585.27486.89686.98485.72885.4351,266.46682.752116.30437.6451.86248.0829.19960.643779.0563.5920.0224.0274.0894.089-0.01456.02654.86158.1190.7090.920.856154.566138.122117.252104.129
Total Non-Current Assets 1,339.6541,361.8871,372.7351,402.0981,843.1021,834.0521,855.831,842.1382,010.3472,196.8392,431.9292,426.9262,801.4022,504.9682,475.0362,433.8992,274.3822,172.232,137.1522,133.8142,096.6422,087.4892,048.3822,051.941,136.4971,370.5781,263.5741,265.5451,302.121,111.202512.541514.596877.772898.652924.419948.7671,100.011,134.9781,170.8271,281.6851,355.2781,393.9281,299.5221,334.0051,378.2091,411.0591,447.6441,483.6471,534.1881,564.761,595.2651,618.4861,563.211,568.0191,595.4031,622.7131,628.8741,655.8271,667.0131,725.931,736.6111,715.4561,704.0411,689.3681,455.1131,443.6451,409.5531,558.1721,349.6161,369.14765.676756.541,213.095778.291794.921870.025890.005899.5731,266.466912.391922.175740.356744.001754.068808.833533.112779.056524.588518.783521.325523.789527.048478.462488.655539.654552.472596.48615.163640.386656.622677.647617.972594.118
Total Assets 4,096.5544,082.0813,879.6284,105.1684,393.9134,339.2324,516.8564,622.2784,870.0754,758.6174,984.4144,805.3345,456.1244,912.2245,036.8255,016.4985,124.6234,590.6085,052.874,534.0814,712.1634,678.4694,578.6754,494.8063,854.3624,060.5633,953.4343,675.463,571.3993,329.1962,188.0872,243.112,669.1822,666.4362,862.4742,954.5243,172.0563,188.323,232.3953,490.8393,599.353,657.2123,712.5323,589.6013,378.4653,294.613,374.2763,723.1943,793.8153,996.233,723.2943,692.3893,739.0213,731.4133,599.8563,500.2063,102.6873,120.6383,056.8862,607.7412,534.8332,577.4292,790.9032,813.4683,140.9483,090.7142,988.842,226.6812,042.642,039.491,318.7851,152.2531,213.0951,112.9161,127.4461,154.1861,166.3881,133.5851,266.4661,209.5051,291.979969.124946.396931.9911,053.111758.573779.056766.222772.789761.933751.402754.799653.752675.847748.666779.0191,036.2541,067.3341,139.2951,150.9911,079.3781,059.5451,045.558
Liabilities & Equity:
Current Liabilities:
Account Payables 1,317.9091,236.2691,040.8071,150.5211,046.626996.1875.9821,006.0851,041.334922.456907.457828.814708.692537.085552.113628.399660.74629.462724.47818.662829.786944.554906.558679.444527.65576.761484.18416.832497.235359.596146.351180.763183.187181.471215.301224.581265.331306.537282.762394.282379.146429.925206.529280.285300.443286.643272.042336.103126.621175.083159.312128.01173.929237.651288.389288.611192.841208.569253.466275.325268.301265.255277.142262.68167.21795.468157.178179.18115.528235.157148.11127.53105358.99975.03770.60339.304071.90483.76322.82941.43941.924110.87262.44057.24444.70143.55548.61649.49416.62425.17340.80244.32739.96826.30740.62846.501.9870
Short Term Debt 44.80684.324101.599154.007233.144307.76293.573360.888323.892443.814434.639483.411639.971602.577577.925489.369420.91515.66343.921311.104254.144213.451239.1211999595454553.94540.2190.21101.01780.34780.511130.511130.63480.60881.435133.00351.51608595959595106.109141.489342.701159.481158.777205.287206.924214.031312.857487.767683.767625525492522695655680666.599568.3468581542.5366.5283.50306.8401.55399.15514.45509.230559.43541.8411.8379.7311.8276.8243.80224.672305.002306.002283.502287.002279.101275.213284.308290.208277.216283.416273.246284.8520276.6080
Tax Payables 22.0928.06710.75412.69216.0244.49129.21228.8632.5827.7658.48620.2148.1368.02426.19222.95126.60219.8928.03915.2839.15623.832419.644448.461335.515324.185302.765272.613196.293181.527171.532162.679181.315149.571140.834155.73183.038221.133263.915242.208238.704268.203237.602226.97258.192211.92181.662-22.783-101.263-112.983-99.086-89.528-101.881-90.611-50.22-30.728-24.928-6.2317.745-1.85912.00719.83232.96432.4538.8374.2950.5570.597-6.581-10.253-5.389-2.2401.8621.42-2.228-1.126-1.87605.669-4.741.712-1.2281.093-1.2311.0960-0.14531.39530.70330.62931.3127.10727.57310.7548.91724.18125.30722.87821.18608.7680
Deferred Revenue 799.8341,712.6151,651.3631,714.5751,497.8411,377.94916.437852.282994.3750743.449-01,110.92738.953843.836826.912942.0381,166.7331,614.524680.188880.397886.623921.2371,030.058484.146520.055734.321705.713649.053590.523239.682217.574246.184210.199219.152223.084298.763319.327344.071366.725333.514411.365401.556380.42357.881325.729181.97582.95947.82823.435-8.109-7.63-45.818-30.50319.07732.80977.24184.20380.97441.86652.81751.26359.86873.984142.861127.24865.28358.229113.261204.306107.985170.3810262.662180.958171.84377.84471.234065.461137.3849.37441.697104.313210.59153.768086.0398.4293.016101.89299.77274.37582.75878.86385.52259.06164.70264.17671.392075.3140
Other Current Liabilities 971.851101.118129.661131.682113.328218.728866.611836.144732.5781,370.949601.3481,155.42817.07914.8157.3677.6011.640.82110.275349.845552.47454.868311.153413.593501.566605.803497.364506.828389.307363.593179.061152.219122.655163.025257.278248.914311.197281.294285.947381.479491.344574.219702.223574.615418.178469.688854.6991,349.9241,718.4421,639.241,546.9771,496.2741,424.9521,298.2821,030.457832.671348.598166.46337.23529.85828.58450.84931.93263.079449.678379.247376.418364.912349.216254.653184.77793.291019.69916.66328.53615.01218.496035.84819.86219.75912.7336.4753.8640.43400.5643.0592.7722.8673.2835.0784.1612.18529.43117.04114.17338.19440.308437.52863.885408.068
Total Current Liabilities 3,134.4013,134.3272,923.433,150.7862,890.9392,900.5292,952.6043,055.3993,092.1792,737.2192,686.8932,467.6532,476.6631,893.4311,981.2411,952.2812,025.3282,312.6762,693.1912,159.7992,516.7972,499.4962,378.0682,322.0951,608.3621,797.6191,760.8661,674.3741,589.4941,358.711605.304640.766653.042635.041772.242827.0891,005.925987.766994.2151,275.491,255.5041,575.5081,395.3081,330.3191,171.5011,177.061,403.7151,875.0952,034.3792,180.4591,857.6611,775.4311,758.351,712.3541,551.9541,466.9471,106.4471,143.001996.675872.049841.701889.3671,063.9431,054.7441,339.7561,268.5631,167.1791,070.3211,159.0061,236.616807.373674.7040642.161658.171674.565677.908638.2640732.643782.805503.761475.569464.512602.127360.4410368.51451.181445.346436.878439.551375.178387.304416.157449.487393.287388.598416.245443.052437.528417.795408.068
Non-Current Liabilities:
Long Term Debt 193.45197.96207.354207.794210.45213.208221.305221.305223.889223.63238.597238.431251.094250.816249.54249.204320.967189.192251.202251.031115115165165320320280280300300000040408080120120201.12800000000018.61836.14662.7387.407112.463139.594152.614167.43291000000005558580.0040.00400.0040.0040.0040.0080.0400.07916.416.430303573.9073.900000.00200.803.33207.12.3040
Deferred Revenue Non-Current 0.1850.2160.2470.2780.3090.340.3710.4014.1520.4630.4940.5259.3966.8670.6180.6480.6791.7111.7721.6031.6340.81.695000000000000010.2200000000000000000000000000000-54.095-57.059-57.059000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 4.5100000000000000-0-000000000000000000000-10.22000000000000000000000000007.84612.03718.97752.6690.6070.607000000000000000000000000000000000
Other Non-Current Liabilities 198.077197.192197.479197.455200.748107.764227.824229.824129.269136.95138.206139.402261.548266.739264.761262.841262.177261.228256.623255.63246.183244.157244.044207.416197.245204.974201.46836.4431.97432.11729.74630.0839.489.0069.6359.6139.91710.2210.52410.82711.13111.43511.73812.04212.34512.64912.95213.25613.5613.86314.16714.4714.77415.07715.38115.68515.98816.29216.89916.8990000000.9055558580.6950.69500.2950.2950.2950.2950.24500.2450.3530.3730.4110.4490.25200000000025.90326.35424.51724.34423.49920.55621.95318.31518.217
Total Non-Current Liabilities 396.221395.367405.08405.527411.507321.312449.5451.531357.31361.044377.297378.358522.038524.422514.918512.693583.823452.13508.825508.432362.786360.79409.844374.111517.245524.974481.468316.44331.974332.11729.74630.0839.489.00649.63549.61389.91790.22130.524130.827212.25811.43511.73812.04212.34512.64912.95213.25613.5613.86332.78550.61677.504102.484127.844155.278168.602183.722307.89916.89900007.84612.03719.882108.57459.54859.5480.70.700.30.30.30.3040.28600.32416.75316.77330.41130.44935.25273.9073.900000.002026.70326.35427.84924.34430.59922.85621.95322.31518.217
Total Liabilities 3,530.6233,529.6943,328.513,556.3133,302.4463,221.8413,402.1033,506.933,449.4893,098.2623,064.1892,846.0112,998.7012,417.8522,496.162,464.9742,609.1512,764.8063,202.0152,668.2322,879.5832,860.2862,787.9122,696.2052,125.6072,322.5932,242.3351,990.8141,921.4671,690.829635.05670.849662.522644.047821.876876.7021,095.8421,077.9861,124.7391,406.3171,467.7631,586.9431,407.0461,342.3611,183.8471,189.7091,416.6681,888.3512,047.9382,194.3221,890.4461,826.0471,835.8541,814.8381,679.7981,622.2261,275.0491,326.7231,304.574888.948841.701889.3671,063.9431,054.7441,347.6021,280.5991,187.0611,178.8951,218.5541,296.165808.072675.4041,213.095642.461658.471674.865678.212638.551,266.466732.967799.558520.535505.98494.961637.379434.341779.056442.41451.181445.346436.878439.551375.181387.304442.86475.842421.136412.942446.843465.908459.481440.11426.286
Equity:
Preferred Stock 0059.9659.907000000000002.6432.3862.4112.5032.533.0812.7610.0270.0270000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 760.938760.938760.938760.938760.938760.938760.938760.938760.938760.938760.938760.938760.938760.938760.938760.938760.938613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324613.324408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883408.883345.883345.883345.883303.353303.3530303.353303.353303.353303.353303.3530303.353303.353202.235202.235202.235202.235202.2350202.235202.235202.235202.235202.235202.235202.235202.235202.235202.235202.235183.85183.85183.85183.85183.85
Retained Earnings -1,411.549-1,425.626-1,429.009-1,430.385-1,001.053-976.908-981.783-982.833-732.033-515.995-270.984-239.85260.213292.186337.325348.069317.301322.388346.98358.806371.886356.733344.021329.861311.667276.136251.367223.214198.028174.281118.149134.548503.281510.247518.561543.663541.745559.959559.009517.408584.768527.426764.266712.358686.647605.097459.515338.056254.232308.244321.97341.721359.577368.061370.755337.49297.159271.542237.294211.06197.754192.925232.145229.539247.425246.726181.048154.185107.02149.508-14.46.29304.3322.9490.9368.88410.8490-4.4763.6090.544-217.121-218.587-241.951-249.4470-253.605-256.572-263.166-266.596-267.478-287.301-283.25-264.174-266.5121.56956.99674.09366.72415.27911.76114.831
Accumulated Other Comprehensive Income/Loss 1,213.59944.213-59.96-59.9071,258.22770.3551,261.21674.1191,299.226112.4451,300.999114.5441,290.152102.0871,289.238-2.643-2.386-2.411-2.503-2.53-3.081-2.761-0.027-0.02700002.01610.85512.40511.8811.67712.23312.97615.43811.27622.28119.65915.1578.807006.305-00000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -11,168.3911,214.2381,212.515-0.9991,186.921-11,186.921-0.9991,186.921-11,186.921-0.9991,187.92101,289.3091,289.411758.772758.681759.048754.428754.749757.483757.483756.094756.094756.094756.094754.712754.712754.712754.712754.712754.712754.712754.712754.712754.712754.712754.712723.59731.031934.983928.032910.705910.181911.582912.663904.469904.046902.715902.296896.743897.824898.102897.851898.626897.323900.141901.582896.492897.764895.691903.76902.716914.645935.262283.609129.513129.51381.40837.063344.16637.81337.81337.81337.14237.142352.5937.14234.681135.847347.073339.812344.011344.477297.11348.618349.976351.588353.042354.65359.412360.632363.744367.451391.314395.161434.508434.508420.768420.768417.578
Total Shareholders Equity 561.989547.915546.166543.0681,017.1121,041.3061,039.3711,039.1441,327.1311,544.3091,789.9531,822.5522,310.3032,343.1322,387.52,398.3162,367.651,694.4841,718.9851,731.1791,739.6391,724.8061,714.8281,700.6681,681.0851,645.5551,620.7861,592.6331,568.081,553.1721,498.5911,514.4651,882.9941,890.5161,899.5741,927.1371,921.0581,950.2761,946.7051,900.6011,930.491,871.7822,108.1322,055.5782,006.2351,924.1611,779.981,659.6011,567.5841,621.1731,633.5681,652.9011,665.2031,674.7681,677.7391,644.2241,604.6681,577.7481,546.3181,521.5251,503.1291,499.5721,536.7191,542.1831,559.0231,570.2531,525.193783.676582.417524.905370.36346.709344.166345.498344.114342.102349.379351.344352.59336.019341.642338.626332.186323.461304.296297.265297.11297.248295.639290.657288.681289.407274.346279.617301.805303.177615.118654.392692.452685.083619.896616.379616.259
Total Equity 565.931552.387551.118548.8551,091.4671,117.3921,114.7531,115.3481,420.5861,660.3541,920.2251,959.3242,457.4232,494.3722,540.6662,551.5252,515.4721,825.8021,850.8551,865.8491,832.581,818.1831,790.7631,798.61,728.7551,737.971,711.11,684.6461,649.9321,638.3671,553.0371,572.2612,006.6612,022.3882,040.5982,077.8222,076.2142,110.3342,107.6562,084.5222,131.5872,070.272,305.4862,247.242,194.6192,104.9021,957.6081,834.8431,745.8771,801.9081,832.8481,866.3431,903.1671,916.5741,920.0581,877.981,827.6381,793.9151,752.3121,718.7931,693.1321,688.0621,726.961,758.7241,793.3461,810.1141,801.7791,047.786824.086743.325510.713476.849344.166470.455468.976479.322488.176495.035352.59476.538492.42448.59440.416429.856415.732324.232297.11323.813321.608316.587314.524315.248278.571288.543305.805303.177615.118654.392692.452685.083619.896619.435619.272
Total Liabilities & Shareholders Equity 4,096.5544,082.0813,879.6284,105.1684,393.9134,339.2324,516.8564,622.2784,870.0754,758.6174,984.4144,805.3345,456.1244,912.2245,036.8255,016.4985,124.6234,590.6085,052.874,534.0814,712.1634,678.4694,578.6754,494.8063,854.3624,060.5633,953.4343,675.463,571.3993,329.1962,188.0872,243.112,669.1822,666.4362,862.4742,954.5243,172.0563,188.323,232.3953,490.8393,599.353,657.2123,712.5323,589.6013,378.4653,294.613,374.2763,723.1943,793.8153,996.233,723.2943,692.3893,739.0213,731.4133,599.8563,500.2063,102.6873,120.6383,056.8862,607.7412,534.8332,577.4292,790.9032,813.4683,140.9483,090.7142,988.842,226.6812,042.642,039.491,318.7851,152.2531,213.0951,112.9161,127.4461,154.1861,166.3881,133.5851,266.4661,209.5051,291.979969.124946.396924.8181,053.111758.573779.056766.222772.789761.933751.402754.799653.752675.847748.666779.0191,036.2541,067.3341,139.2951,150.9911,079.3781,059.5451,045.558