Jiangsu Hagong Intelligent Robot Co., Ltd

SZSE:000584.SZ

4.01 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -404.787-782.094-604.2869.31648.311119.356115.388-502.00413.571163.427413.63832.51911.746162.91930.56170.357323.14213.429-2.41130.27737.0516.48917.83520.66-140.944.063
Depreciation & Amortization 24.45836.47631.33627.04326.66231.01231.191111.087117.026130.517131.6132.702128.419126.76994.84195.68489.93540.5944.99740.44819.6628.1558.49316.42512.2717.25
Deferred Income Tax -12.696-22.879-38.347-11.217-14.4711.4532.354-3.972-3.31700000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 197.704222.855-47.084-108.015-294.87221.795348.537-47.54656.899-142.36-246.369-247.067222.394259.353-272.34-438.16-53.0323.067-4.449-88.844-74.371-24.65-28.332-1.50151.825-43.971
Accounts Receivables -168.791220.553-443.294401.15196.146-914.818498.936-10.27846.42-8.587-158.98834.42400000000000000
Inventory 56.452-304.73236.044452.709-261.971-40.72778.16389.027182.31499.744407.705-445.734-262.074-664.86318.697153.717-122.23-30.34424.867-11.336-30.82133.181.53617.7368.27-3.078
Accounts Payables 322.74329.912398.513-950.657-214.576975.887-230.916-122.323-168.51800000000000000000
Other Working Capital 21.002-22.879-38.347-11.217-14.47162.522270.374-136.573-125.415-242.103-654.074198.667484.468924.216-291.037-591.87769.253.411-29.316-77.508-43.549-57.83-29.869-19.23743.555-40.893
Other Non Cash Items 33.792464.461578.35972.60957.42931.934-97.27362.35813.61236.7726.17810.243-2.49836.996-0.304-40.02614.9482.2831.00339.7513.00428.85819.632-25.831111.7968.854
Operating Cash Flow 205.193-58.303-41.6740.953-162.471204.097397.846-76.105201.108188.357305.047-71.603360.061586.037-147.244-312.144374.99579.36669.1421.632-4.65528.85217.6279.75334.952-23.804
Investing Activities:
Investments In Property Plant And Equipment -56.472-72.821-146.678-140.607-92.173-18.906-15.985-19.107-13.158-12.283-2.989-7.605-66.624-74.822-49.105-231.379-34.102-26.711-21.148-36.342-12.361-17.29-11.921-0.323-1.314-9.689
Acquisitions Net 1.414.7811.773-119.706-225.32379.756-395.5290.0253.64100004.14303.218-130.56839.4380.0250.1060000.5430.7740
Purchases Of Investments -2.8980-292.2-186.1-30.5-688.03-20001.5220-0.100-1.50-2.752-8.476-13.6-8-78.77000-0.3-200
Sales Maturities Of Investments 104.931.658187.3852.581.510.03212.3047.5332.3580.131000.0450.1228.861112.5758.3223.2168.21313.42811.82210.65912.57337.9673.4072.142
Other Investing Activites -129.316117.11800.2792.0611.5811.0520.821653.9370.010.664-0.116-0.0930.9464.60847.7739.68229.52836.5010.3110.046-27.7596.5330.5560.009
Investing Cash Flow -59.68380.736-249.72-443.555-344.432-315.566-598.158-10.75360.36341.785-3.078-6.941-66.696-72.14910.702-113.731-117.05212.0258.618-65.077-0.229-6.585-27.10744.42-16.577-7.538
Financing Activities:
Debt Repayment -94.918-507.998-590.402-375.864-274-180-161.9-140.67-131.5-203.5-70-255-315-747-975-749.249-795-453.45-648.38-293.4-212.172-287.002-161.908-215.386-198.168-229.015
Common Stock Issued 019.5100000000000000000000000
Common Stock Repurchased 0-19.5-100000000000000000000000
Dividends Paid -21.631-36.334-43.213-9.2-12.266-32.761-12.401-46.067-11.32-332.82-13.394-46.936-19.697-22.483-68.143-45.289-45.316-30.643-32.633-24.024-19.901-19.558-19.465-23.853-27.69-11.811
Other Financing Activities 25.509450.826791.854940.77493.215256.384382.67699.13950343.21393.966206.07346.707614.666790.2811,646.937573.494366.168643.597368.677260.501249.599224.231200.228214.985242.596
Financing Cash Flow -91.04-93.506158.239505.608183.56543.623208.375-87.599-92.82-193.10710.572-95.863-287.99-154.816-252.863852.4-266.822-117.925-37.41751.25328.428-56.96242.858-39.011-10.8731.77
Other Information:
Effect Of Forex Changes On Cash -3.8028.434-1.375-0.629-0.138-1.872-2.5143.7961.8640.036-0.4970.0170.147-0.885-0.18-0.9540.4240.094-0-0-0.01100-00.003-0
Net Change In Cash 50.668-62.638-134.53162.377-323.475-69.7185.549-170.661170.51637.072312.044-174.395.523358.187-389.583425.571-8.454-26.4440.3417.80823.533-34.69533.37815.1627.505-29.573
Cash At End Of Period 140.46389.795152.434286.965224.588548.062617.781612.232782.893612.377575.305263.261437.651432.12973.942463.52537.95434.47103.9663.61955.81132.27866.97333.59518.43310.927