Dong-E-E-Jiao Co.,Ltd.

SZSE:000423.SZ

45.48 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 4,715.2664,041.8183,848.9863,409.4372,958.6227,338.3167,372.346,317.1355,449.6634,009.014,016.3043,056.0742,758.8482,463.7842,079.1061,685.9551,381.3611,069.373938.172881.346747.725569.925452.021405.364280.263223.902189.569157.043177.136
Cost of Revenue 1,403.1111,281.2151,450.9321,534.1851,548.7972,495.7462,576.9562,087.521,928.751,381.3741,466.557805.295933.4321,108.8741,062.304849.422646.793472.18446.107427.544381.382226.272167.885146.088110.86699.15877.60185.975108.922
Gross Profit 3,312.1552,760.6032,398.0531,875.2521,409.8254,842.574,795.3844,229.6163,520.9132,627.6372,549.7472,250.7791,825.4171,354.911,016.802836.534734.568597.194492.065453.802366.343343.653284.136259.276169.396124.744111.96871.06968.214
Gross Profit Ratio 0.7020.6830.6230.550.4770.660.650.670.6460.6550.6350.7360.6620.550.4890.4960.5320.5580.5240.5150.490.6030.6290.640.6040.5570.5910.4530.385
Reseach & Development Expenses 173.188137.706147.749153.633205.374240.803225.508167.184153.293125.531123.41114.17242.51836.579000000000000000
General & Administrative Expenses 64.4559.20780.4366.08280.613161.857190.459184.882159.306130.208121.15112.31681.72289.121173.715138.942124.518105.815104.04271.65855.81145.51443.01149.54435.49824.56519.4516.87520.599
Selling & Marketing Expenses 1,486.121,317.6731,013.738837.8481,326.8461,776.0751,805.1751,617.9221,276.783751.297815.524774.036610.316481.51377.509351.305306.71255.65218.155189.274161.697152.651127.3592.90577.15357.35249.89920.36821.064
SG&A 1,550.5691,376.8791,094.168903.931,407.4591,937.9321,995.6341,802.8031,436.088881.505936.674886.352692.038570.63551.223490.247431.228361.465322.198260.931217.508198.164170.361142.449112.65181.91769.34937.24241.663
Other Expenses 2.502377.573320.721304.101221.5413.303-1.55635.75818.34127.83919.52513.07414.7214.5032.664-1.239-0.046-6.1130.6073.113-0.484-2.1241.825-0.7369.350.8012.3080.656-0.302
Operating Expenses 2,082.961,892.1581,562.6381,361.6631,834.3742,473.0872,458.5082,180.311,764.551,171.5971,219.6851,149.667872.666712.056569.118503.471443.847371.913330.493267.752224.874206.153177.779150.487115.64183.90271.11737.90242.381
Operating Income 1,360.291914.921933.328571.077-424.5492,440.5642,409.6982,163.0551,920.2731,592.1521,418.0481,233.0281,030.535696.968470.818342.985299.295233.879171.917191.349144.364141.284117.656105.30553.22543.65735.74626.65820.566
Operating Income Ratio 0.2880.2260.2420.167-0.1430.3330.3270.3420.3520.3970.3530.4030.3740.2830.2260.2030.2170.2190.1830.2170.1930.2480.260.260.190.1950.1890.170.116
Total Other Income Expenses Net 2.502-2.91-362.26-405.426-80.65974.38471.266146.876170.822157.294106.993143.48483.54758.19125.7418.2439.210.4736.2215.1961.0650.31811.833-6.2338.5412.29-2.797-5.853-5.569
Income Before Tax 1,362.793912.011571.068165.651-505.2092,443.8672,408.1422,196.1821,927.1861,613.3351,437.0551,244.5961,036.297701.046473.425341.305299.931229.29170.159192.854143.207138.489118.836103.56362.43543.79538.05427.31420.264
Income Before Tax Ratio 0.2890.2260.1480.049-0.1710.3330.3270.3480.3540.4020.3580.4070.3760.2850.2280.2020.2170.2140.1810.2190.1920.2430.2630.2550.2230.1960.2010.1740.114
Income Tax Expense 210.945132.788132.155124.682-59.824357.261364.147341.042289.372241.058217.338191.034166.037106.92766.36445.16589.35970.64656.74158.22644.61351.1048.63819.11817.375.9525.6123.9913.04
Net Income 1,150.879779.998440.4443.289-445.3852,084.8662,044.3531,852.4741,625.0271,365.5481,202.8781,040.218856.166582.224392.124287.045205.805153.855109.692131.39396.81686.809109.66884.44545.06537.84432.44223.32217.225
Net Income Ratio 0.2440.1930.1140.013-0.1510.2840.2770.2930.2980.3410.2990.340.310.2360.1890.170.1490.1440.1170.1490.1290.1520.2430.2080.1610.1690.1710.1490.097
EPS 1.791.210.680.067-0.683.193.132.832.482.091.841.591.310.890.680.550.390.280.190.220.170.150.190.150.0980.080.0750.0540.033
EPS Diluted 1.791.210.680.067-0.683.193.132.832.482.091.841.591.310.890.620.440.390.280.190.220.170.150.190.150.0980.080.0750.0540.033
EBITDA 1,533.9571,141.3341,095.202724.121-187.182,6682,574.742,316.4792,040.8441,700.4941,502.8931,306.6961,093.124755.793517.459381.212333.708266.976203.257217.48166.804167.315143.207125.66864.69549.53540.85133.16725.834
EBITDA Ratio 0.3250.2820.2850.212-0.0630.3640.3490.3670.3740.4240.3740.4280.3960.3070.2490.2260.2420.250.2170.2470.2230.2940.3170.310.2310.2210.2150.2110.146