Dong-E-E-Jiao Co.,Ltd.
SZSE:000423.SZ
45.48 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,825.507 | 5,370.034 | 3,248.37 | 1,452.295 | 1,922.141 | 2,135.94 | 1,725.322 | 1,414.675 | 1,658.561 | 2,549.825 | 2,213.848 | 2,687.604 | 1,502.567 | 1,133.097 | 1,973.604 | 539.815 | 569.118 | 481.806 | 290.537 | 337.754 | 192.652 | 222.673 | 332.358 | 379.889 | 86.805 | 62.895 | 14.99 | 7.245 | 9.714 | 0 | 0 |
Short Term Investments
| 2,511.264 | 1,860.775 | 2,466.812 | 1,435.82 | 633.788 | -197.317 | -68.464 | -78.514 | -58.869 | -15.291 | -12.702 | 643.205 | 159.049 | 423.197 | 120.335 | 281.981 | 112.341 | 0 | 0 | 0 | 0 | 0 | 0 | 19.549 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,336.771 | 7,230.809 | 5,715.183 | 2,888.115 | 2,555.929 | 2,135.94 | 1,725.322 | 1,414.675 | 1,658.561 | 2,549.825 | 2,213.848 | 2,687.604 | 1,502.567 | 1,133.097 | 1,973.604 | 539.815 | 569.118 | 481.806 | 290.537 | 337.754 | 192.652 | 222.673 | 332.358 | 399.438 | 86.805 | 72.895 | 14.99 | 7.245 | 9.714 | 0 | 0 |
Net Receivables
| 1,082.902 | 0 | 1,186.161 | 2,277.018 | 2,027.426 | 2,406.838 | 1,056.558 | 453.046 | 610.9 | 343.489 | 256.335 | 352.068 | 135.29 | 205.689 | 152.577 | 375.45 | 280.687 | 278.881 | 296.862 | 166.408 | 0 | 0 | 0 | 3.669 | 0 | 0 | 0 | 4.299 | 3.958 | 0 | 0 |
Inventory
| 1,012.458 | 1,238.592 | 1,645.853 | 2,477.621 | 3,521.67 | 3,366.887 | 3,606.927 | 3,014.159 | 1,725.476 | 1,464.3 | 551.009 | 400.83 | 311.109 | 193.76 | 202.703 | 190.92 | 150.367 | 127.948 | 114.06 | 106.533 | 98.859 | 115.06 | 94.089 | 76.932 | 74.866 | 74.751 | 0 | 83.756 | 43.818 | 0 | 0 |
Other Current Assets
| 104.758 | 1,314.332 | 74.332 | 130.375 | 219.129 | 2,858.456 | 3,034.283 | 2,415.615 | 792.544 | 626.728 | 350.196 | 367.043 | 1,332.115 | 969.026 | 118.17 | 450.529 | 63.77 | 42.122 | 93.293 | 111.557 | 218.75 | 170.893 | 144.478 | 97.26 | 153.317 | 102.564 | 168.388 | 91.164 | 55.106 | 81.215 | 95.279 |
Total Current Assets
| 10,536.889 | 9,783.734 | 8,621.528 | 7,773.129 | 8,194.201 | 10,768.121 | 9,640.339 | 7,582.833 | 6,433.021 | 5,426.654 | 4,082.53 | 4,169.343 | 3,280.508 | 2,501.572 | 2,445.093 | 1,161.264 | 1,063.942 | 929.757 | 767.386 | 688.1 | 510.261 | 508.626 | 570.926 | 573.969 | 314.988 | 250.21 | 183.378 | 186.464 | 112.596 | 81.215 | 95.279 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,885.987 | 2,021.907 | 2,129.894 | 2,251.764 | 2,253.885 | 1,989.462 | 1,927.006 | 1,722.202 | 1,539.104 | 1,462.687 | 1,203.857 | 808.983 | 581.645 | 484.16 | 388.003 | 347.707 | 331.776 | 288.734 | 277.736 | 278.724 | 320.518 | 288.102 | 217.591 | 194.002 | 158.041 | 144.236 | 139.02 | 109.798 | 88.086 | 0 | 0 |
Goodwill
| 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.915 | 0.994 | 0.994 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 322.504 | 332.055 | 409.015 | 442.012 | 433.128 | 429.663 | 334.336 | 189.234 | 203.682 | 233.472 | 184.425 | 151.662 | 146.323 | 127.973 | 124.875 | 80.855 | 84.885 | 86.139 | 93.803 | 72.222 | 74.102 | 73.1 | 76.671 | 76.902 | 46.034 | 48.05 | 12.461 | 12.835 | 13.495 | 0 | 0 |
Goodwill and Intangible Assets
| 323.419 | 332.97 | 409.93 | 442.927 | 434.043 | 430.578 | 335.251 | 190.149 | 204.597 | 234.466 | 185.419 | 152.412 | 147.073 | 128.723 | 125.625 | 81.605 | 85.635 | 86.139 | 93.803 | 72.222 | 74.102 | 73.1 | 76.671 | 76.902 | 46.034 | 48.05 | 12.461 | 12.835 | 13.495 | 0 | 0 |
Long Term Investments
| -2,425.568 | -1,735.428 | -2,335.039 | -1,269.112 | -387.749 | 444.667 | 226.193 | 203.092 | 202.946 | 160.339 | 134.343 | 118.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.601 | 0 | 10.15 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 275.48 | 266.948 | 189.752 | 148.976 | 243.962 | 144.647 | 139.373 | 112.836 | 99.591 | 67.564 | 45.576 | 62.656 | 50.706 | 54.245 | 34.045 | 17.072 | 9.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,710.098 | 1,961.253 | 2,611.966 | 1,602.341 | 915.332 | 92.484 | 107.868 | 138.453 | 129.758 | 108.215 | 328 | 13.422 | 166.418 | 429.02 | 123.962 | 285.531 | 116.048 | 113.365 | 112.775 | 114.133 | 114.535 | 112.453 | 120.725 | 19.549 | 16.15 | 0.093 | 8.08 | 5.046 | 0.272 | 73.748 | 60.005 |
Total Non-Current Assets
| 2,769.417 | 2,847.649 | 3,006.504 | 3,176.896 | 3,459.473 | 3,101.838 | 2,735.691 | 2,366.732 | 2,175.996 | 2,033.271 | 1,897.195 | 1,156.312 | 945.842 | 1,096.147 | 671.635 | 731.915 | 542.958 | 488.237 | 484.314 | 465.08 | 509.155 | 473.655 | 414.987 | 297.054 | 220.225 | 212.53 | 159.561 | 127.679 | 101.854 | 73.748 | 60.005 |
Total Assets
| 13,306.307 | 12,631.382 | 11,628.032 | 10,950.025 | 11,653.675 | 13,869.959 | 12,376.03 | 9,949.565 | 8,609.016 | 7,459.925 | 5,979.725 | 5,325.656 | 4,226.349 | 3,597.719 | 3,116.728 | 1,893.18 | 1,606.899 | 1,417.995 | 1,251.7 | 1,153.18 | 1,019.415 | 982.28 | 985.913 | 871.023 | 535.213 | 462.74 | 342.939 | 314.144 | 214.45 | 233.281 | 155.284 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 275.146 | 238.113 | 258.276 | 191.631 | 608.951 | 476.663 | 860.326 | 392.564 | 168.011 | 235.254 | 88.625 | 170.938 | 111.976 | 193.59 | 168.596 | 102.369 | 80.355 | 64.634 | 62.241 | 59.387 | 37.415 | 31.315 | 22.225 | 9.556 | 9.134 | 34.421 | 10.952 | 24.882 | 12.666 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 1.018 | 4 | 0 | 0 | 0 | 0 | 5 | 42.5 | 13.8 | 59.78 | 11.92 | 36.42 | 15.35 | 38.04 | 0 | 0 |
Tax Payables
| 113.36 | 168.121 | 191.693 | 48.791 | 49.917 | 770.599 | 370.688 | 158.295 | 97.943 | 85.707 | 47.255 | 168.635 | 126.168 | 102.126 | 121.202 | 69.268 | 64.379 | 53.198 | 36.818 | 21.438 | 11.715 | 15.937 | 2.557 | 15.433 | 16.762 | 14.41 | 8.952 | 4.645 | 5.115 | 0 | 0 |
Deferred Revenue
| 0 | 595.809 | 1,131.228 | 298.86 | 393.711 | 464.915 | 437.952 | 174.444 | 817.764 | 0 | 0 | 0 | 0 | 0 | 0 | 238.372 | 202.163 | 0 | 0 | 0 | 0 | 143.957 | 108.115 | 114.959 | 0 | 0 | 14.564 | 5.02 | 5.358 | 0 | 0 |
Other Current Liabilities
| 2,018.257 | 1,098.684 | 664.391 | 502.421 | 915.228 | 753.743 | 772.513 | 765.237 | 1,109.055 | 1,035.883 | 662.472 | 593.151 | 446.985 | 423.047 | 332.623 | 261.992 | 195.59 | 177.724 | 103.528 | 50.604 | 72.675 | 136.687 | 115.329 | 105.189 | 58.942 | 27.394 | 41.032 | 42.515 | 27.603 | 44.295 | 47.495 |
Total Current Liabilities
| 2,406.763 | 2,100.727 | 1,433.166 | 1,041.704 | 1,574.096 | 2,465.92 | 2,441.478 | 1,490.54 | 1,455.009 | 1,356.844 | 798.352 | 932.723 | 685.129 | 718.764 | 612.908 | 434.646 | 344.324 | 295.557 | 202.586 | 131.43 | 121.805 | 188.938 | 182.611 | 143.978 | 144.618 | 88.145 | 97.357 | 87.392 | 83.424 | 44.295 | 47.495 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 31.023 | 42.444 | 47.58 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.9 | 0 | 14.325 | 7.686 | 19.04 | 34.29 | 22.59 | 0 | 0 |
Deferred Revenue Non-Current
| 65.741 | 75.838 | 89.613 | 67.667 | 56.074 | 75.033 | 63.045 | 72.224 | 69.653 | 75.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.87 | 3.629 | 0.065 | 0.408 | 0.442 | 2.975 | 0 | 0.672 | 1.338 | 0 | 0 | 0 | 4.108 | 0.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 57.347 | 57.954 | 62.237 | 26.125 | 0 | 0 | 0 | 0 | 0 | 0 | 97.089 | 81.727 | 62.007 | 61.343 | 44.695 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.975 | 0 | 4.882 | 4.882 | 0 | -44.295 | -47.495 |
Total Non-Current Liabilities
| 158.981 | 179.865 | 199.495 | 131.31 | 56.515 | 75.033 | 63.045 | 72.896 | 70.991 | 75.462 | 97.089 | 81.727 | 66.115 | 61.582 | 44.695 | 8.7 | 0 | 0 | 0 | 0 | 0 | 0 | 34.9 | 0 | 13.35 | 7.686 | 23.922 | 39.172 | 22.59 | -44.295 | -47.495 |
Total Liabilities
| 2,565.745 | 2,280.592 | 1,632.661 | 1,173.014 | 1,630.611 | 2,540.954 | 2,504.523 | 1,563.436 | 1,526 | 1,432.306 | 895.441 | 1,014.45 | 751.244 | 780.345 | 657.604 | 443.346 | 344.324 | 295.557 | 202.586 | 131.43 | 121.805 | 188.938 | 217.511 | 143.978 | 157.968 | 95.831 | 121.279 | 126.564 | 106.014 | 154.963 | 155.284 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.473 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 643.977 | 654.022 | 654.022 | 654.022 | 654.022 | 654.022 | 654.022 | 654.022 | 654.022 | 654.022 | 654.022 | 654.022 | 654.022 | 654.022 | 654.022 | 523.764 | 523.764 | 408.712 | 408.712 | 408.712 | 272.474 | 272.474 | 272.474 | 209.596 | 139.731 | 139.731 | 121.017 | 81.094 | 51.48 | 0 | 0 |
Retained Earnings
| 9,208.566 | 8,816.352 | 8,461.468 | 8,219.274 | 8,391.944 | 9,473.945 | 7,977.698 | 6,521.965 | 5,192.709 | 4,090.899 | 3,183.166 | 2,438.103 | 1,699.711 | 1,124.059 | 826.212 | 574.686 | 423.396 | 305.228 | 248.401 | 250.449 | 206.473 | 124.058 | 118.207 | 92.171 | 77.644 | 73.041 | 40.936 | 33.604 | 13.78 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 510.911 | 509.601 | 510.154 | 509.682 | 527.295 | 532.061 | 536.381 | 513.387 | -2.473 | -0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 866.472 | 391.806 | 391.806 | 392.153 | 538.585 | 646.798 | 646.798 | 1,156.834 | 697.496 | 1,177.525 | 1,165.457 | 1,154.437 | 1,070.073 | 965.278 | 909.29 | 306.82 | 275.348 | 375.742 | 360.43 | 353.772 | 403.431 | 389.031 | 376.191 | 422.977 | 159.822 | 153.074 | 59.707 | 72.882 | 43.177 | 78.318 | 70.319 |
Total Shareholders Equity
| 10,719.015 | 10,329.243 | 9,973.049 | 9,731.408 | 9,974.926 | 11,302.059 | 9,844.301 | 8,359.165 | 7,013.827 | 5,922.446 | 5,002.388 | 4,246.562 | 3,423.805 | 2,743.359 | 2,389.524 | 1,405.268 | 1,222.507 | 1,089.681 | 1,017.542 | 1,000.514 | 882.379 | 785.563 | 766.872 | 727.045 | 377.196 | 366.86 | 221.66 | 187.58 | 108.436 | 78.318 | 70.319 |
Total Equity
| 10,740.562 | 10,350.79 | 9,995.371 | 9,777.011 | 10,023.063 | 11,329.005 | 9,871.507 | 8,386.129 | 7,083.016 | 6,027.619 | 5,084.284 | 4,311.206 | 3,475.106 | 2,817.374 | 2,459.124 | 1,449.833 | 1,262.576 | 1,122.438 | 1,049.114 | 1,021.75 | 897.61 | 793.342 | 768.401 | 727.045 | 377.245 | 366.909 | 221.66 | 187.58 | 108.436 | 78.318 | 70.319 |
Total Liabilities & Shareholders Equity
| 13,306.307 | 12,631.382 | 11,628.032 | 10,950.025 | 11,653.675 | 13,869.959 | 12,376.03 | 9,949.565 | 8,609.016 | 7,459.925 | 5,979.725 | 5,325.656 | 4,226.349 | 3,597.719 | 3,116.728 | 1,893.18 | 1,606.899 | 1,417.995 | 1,251.7 | 1,153.18 | 1,019.415 | 982.28 | 985.913 | 871.023 | 535.213 | 462.74 | 342.939 | 314.144 | 214.45 | 233.281 | 155.284 |