Dong-E-E-Jiao Co.,Ltd.

SZSE:000423.SZ

45.48 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 1,151.849779.223438.91440.969-445.3852,086.6062,043.9951,855.141,637.8141,372.2771,219.7161,053.562870.26594.119407.061296.14210.573158.631113.957134.62796.81686.809109.66884.44545.06537.844
Depreciation & Amortization 161.794167.235161.874153.044137.758113.774106.337102.89994.06573.91356.03854.81146.50547.63844.39934.27533.04237.58132.82524.62620.37923.68620.52716.47110.948.694
Deferred Income Tax -7.291-73.633-41.11994.953-98.873-10.823-25.933-19.49-32.02700000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 674.161,170.8941,889.688219.562-918.739-1,134.975-331.738-1,235.64-615.944-705.625-365.31-150.643-161.56426.13367.933-34.821-2.7120.697-90.1-21.489-22.498-9.163-78.36968.31-81.975-1.141
Accounts Receivables 140.163862.0951,048.381-434.659418.231-118.781-665.054-129.589-429.308-152.831-57.688-282.95300000000000000
Inventory 237.852404.162646.161850.118-150216.877-592.749-1,308.799-258.337-912.482-152.051-89.72-117.046-20.523-11.69-40.893-22.42-13.888-7.527-7.67517.402-20.97-17.157-2.066-1.276-1.778
Accounts Payables 303.435-21.73236.265-290.85-1,079.771-1,222.248951.997222.237103.72800000000000000000
Other Working Capital -7.291-73.633-41.11994.953-107.199-1,351.851261.01173.159-357.608206.858-213.259-60.922-44.51846.653379.6236.07219.719134.585-82.573-13.814-39.90111.807-61.21270.376-80.6990.638
Other Non Cash Items -34.36527.526310.427387.26106.371-56.357-61.204-97.827-138.324-83.459-31.351-99.686-45.47-32.121-6.6871.241-0.582-5.02610.725-0.5767.473-3.477-6.9336.7056.7582.975
Operating Cash Flow 1,953.4382,144.8782,800.903800.834-1,119.9941,009.0491,757.389624.573977.61657.106879.094858.044709.731635.766812.706296.834240.331311.88367.407137.189102.16997.85544.894175.931-19.21148.373
Investing Activities:
Investments In Property Plant And Equipment -54.45-45.574-24.697-102.812-336.131-249.326-313.937-350.603-284.252-275.703-481.08-280.762-224.342-136.524-122.527-51.363-78.287-36.395-45.595-26.747-48.387-83.824-65.224-47.256-21.854-14.542
Acquisitions Net 7.8730.0688.911.163-0.95501.78763.0885.283-0.05112.521282.87312.2393.7892.53352.21878.42600049.11065.39152.46900.711
Purchases Of Investments -5,311.429-4,688-6,560-2,830-2,970-3,817.03-3,722.805-2,749.5-4,762.445-1,906-2,820-1,984.653-2,615.57-1,478.6-39.44-207.142-4.576-1.61200-6.450-87.551-30.40-44.675
Sales Maturities Of Investments 4,634.8445,319.9475,606.5341,945.1935,121.9724,139.7723,187.1112,694.7533,625.5182,580.382,088.4132,808.5872,633.816343.16326.219190.7776.704.26.2911.7412.30225.1160.288141.01
Other Investing Activites 5.0183.0676.63516.93321.672-9.30313.86212.7415.4552.6090.229-280.7627.3659.304-1.205-51.363-78.2871.4422.43635.341-48.3870.065-65.224-47.2561.48-3.521
Investing Cash Flow -718.144589.508-962.617-969.5231,836.55964.113-833.981-329.521-1,400.441401.235-1,199.917545.283-186.492-1,258.868-134.421-66.873-76.025-36.565-38.95914.885-52.373-81.456-127.493-72.155-6.374-61.018
Financing Activities:
Debt Repayment -20.317-18.367-16.806-42.19-11-46.10-8.868-78.433-14.1-101.650-550-4-9.7-8000-35-119.4-76.542-75.92-23.582-71.304
Common Stock Issued 000122.58419.55000000000000000000000
Common Stock Repurchased 000-122.584-227.52000000000000000000000
Dividends Paid -758.665-425.114-191.733-132.804-715.337-620.847-613.427-528.297-523.86-460.519-457.939-217.447-196.491-212.638-104.675-104.753-81.994-84.05-81.742-9.151-69.658-59.71-41.919-32.345-2.479-2.197
Other Financing Activities -20.317-0-12.13-115.29144.40.6-10.84655.2952.6106.656-0.84397.804-3.579705.4434.8281206.0782.17924.84153.026153.53297.57375.556134.051
Financing Cash Flow -778.982-437.75-226.372-304.864-930.307-662.547-612.827-539.143-468.569-422.018-452.933-218.29-153.686-216.217596.769-109.624-77.994-84.05-75.665-6.972-79.817-126.08435.069189.30849.49560.55
Other Information:
Effect Of Forex Changes On Cash 0-0-0.010.008-0.0060.0030.0650.1550.136-0.3460-0-0.083-0.32600-00-000-0-0000
Net Change In Cash 456.3122,296.6371,611.903-473.545-213.748410.618310.646-243.936-891.264635.977-773.7561,185.037369.47-839.6451,275.054120.33786.312191.269-47.217145.102-30.021-109.686-47.531293.08423.9147.905
Cash At End Of Period 5,797.1465,340.8353,044.1981,432.2951,902.1412,135.891,725.2721,414.6251,658.5612,549.8251,913.8482,687.6041,502.5671,133.0971,964.509689.455569.118481.806290.537337.754192.652222.673332.358379.88986.80562.895