Hefei Department Store Group Co.,Ltd

SZSE:000417.SZ

4.63 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue 6,579.7156,301.896,337.7916,329.74210,908.55410,681.93610,389.919,735.8389,764.7729,972.1759,910.0079,105.58,551.4767,061.6995,885.4115,043.7353,967.1063,224.3062,497.3752,079.9041,419.9171,176.3471,003.502792.108723.083618.884599.762457.248432.814
Cost of Revenue 5,198.7144,453.2454,384.0314,499.0598,752.0148,600.3798,294.4567,799.2037,824.7197,935.5758,125.0597,4597,093.2195,885.484,913.7334,243.9883,384.4312,839.1072,203.6211,808.9211,230.1561,017.317860.933688.807626.989531.54511.511389.405363.611
Gross Profit 1,381.0011,848.6451,953.761,830.6832,156.542,081.5572,095.4531,936.6351,940.0532,036.61,784.9481,646.4991,458.2571,176.219971.678799.747582.675385.199293.754270.982189.761159.03142.569103.30296.09487.34388.25167.84369.203
Gross Profit Ratio 0.210.2930.3080.2890.1980.1950.2020.1990.1990.2040.180.1810.1710.1670.1650.1590.1470.1190.1180.130.1340.1350.1420.130.1330.1410.1470.1480.16
Reseach & Development Expenses 00000000000000000000000000000
General & Administrative Expenses 218.159210.874189.372199.905217.404211.5187.229175.966179.936179.75208.376154.92122.549129.859406.629360.285262.481228.011163.27149.98596.47165.18452.39239.53833.62129.1434.88224.14122.765
Selling & Marketing Expenses 448.44461.149460.359494.577509.689464.912445.182395.373385.503363.676326.982315.414257.44190.865156.067129.33996.08881.84267.58457.78539.34535.6231.82529.35726.90623.44726.7322.07918.3
SG&A 1,122.219672.023649.731694.482727.093676.412632.412571.339565.438543.426535.358470.334379.989320.724562.696489.624358.569309.853230.854207.769135.816100.80484.21768.89660.52752.58761.61246.2241.065
Other Expenses -1.712914.221957.15872.9081,016.9160.3277.66217.10536.10638.14132.734.99921.5163.64411.7019.127-3.8839.70522.83312.1375.014.8185.70112.99512.9211.9211.5162.058-0.119
Operating Expenses 1,123.9311,586.2441,606.8811,567.3891,744.0081,635.6671,601.1251,462.4131,505.0551,492.5661,225.5051,074.866895.162720.095608.008524.767382.348323.947242.518217.396143.605105.98786.97172.17263.93455.87164.35848.05443.348
Operating Income 257.07428.73360.018283.514399.166449.329430.259493.36449.425589.489610.083602.974759.949475.394385.884232.708212.76798.27363.9454.57347.19746.27763.14263.60450.7847.61431.07929.30730.561
Operating Income Ratio 0.0390.0680.0570.0450.0370.0420.0410.0510.0460.0590.0620.0660.0890.0670.0660.0460.0540.030.0260.0260.0330.0390.0630.080.070.0770.0520.0640.071
Total Other Income Expenses Net 175.637-96.06211.5260.374-2.5163.767-56.40736.8449.24582.56483.00265.201218.37122.91333.916-33.1468.56-6.815-11.434-9.065-3.069-7.6342.43518.1425.4165.0477.91410.7494
Income Before Tax 432.708332.668371.544283.888396.651449.656437.922510.465484.243626.598642.445636.834781.466479.038397.586241.834208.88696.20863.28855.61547.64748.25363.43862.93550.63848.02732.20130.95230.149
Income Before Tax Ratio 0.0660.0530.0590.0450.0360.0420.0420.0520.050.0630.0650.070.0910.0680.0680.0480.0530.030.0250.0270.0340.0410.0630.0790.070.0780.0540.0680.07
Income Tax Expense 111.928104.819124.67394.62149.528135.873142.001148.489151.717180.453168.176177.652197.02111.905108.88152.94967.73927.26215.94814.7817.09319.39412.33511.1746.8447.0674.8834.3569.949
Net Income 264.028171.009246.871189.268247.123224.496213.148282.88262.344366.018437.715408.902504.652285.742200.812120.298100.13552.77633.24430.62525.95325.39348.40449.85642.55339.7627.1126.59520.2
Net Income Ratio 0.040.0270.0390.030.0230.0210.0210.0290.0270.0370.0440.0450.0590.040.0340.0240.0250.0160.0130.0150.0180.0220.0480.0630.0590.0640.0450.0580.047
EPS 0.340.290.320.240.320.290.270.360.340.470.560.520.670.40.280.170.140.0660.0350.0320.0270.0270.0510.0520.050.0450.0350.0390.028
EPS Diluted 0.340.290.320.240.320.290.270.360.340.470.560.520.670.40.280.170.140.0660.0350.0320.0270.0270.0510.0520.050.0450.0350.0390.028
EBITDA 666.241812.43845.677567.03664.401688.598757.465696.786700.818810.263787.471725.133885.046567.355478.43363.263269.967174.909128.201116.26890.45985.77687.64883.24635.91242.48923.89319.78925.855
EBITDA Ratio 0.1010.1290.1330.090.0610.0640.0730.0720.0720.0810.0790.080.1030.080.0810.0720.0680.0540.0510.0560.0640.0730.0870.1050.050.0690.040.0430.06