Hefei Department Store Group Co.,Ltd
SZSE:000417.SZ
4.63 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,688.043 | 6,301.89 | 6,337.791 | 6,329.742 | 10,908.554 | 10,681.936 | 10,389.91 | 9,735.838 | 9,764.772 | 9,972.175 | 9,910.007 | 9,105.5 | 8,551.476 | 7,061.699 | 5,885.411 | 5,043.735 | 3,967.106 | 3,224.306 | 2,497.375 | 2,079.904 | 1,419.917 | 1,176.347 | 1,003.502 | 792.108 | 723.083 | 618.884 | 599.762 | 457.248 | 432.814 |
Cost of Revenue
| 4,836.756 | 4,453.245 | 4,384.031 | 4,499.059 | 8,752.014 | 8,600.379 | 8,294.456 | 7,799.203 | 7,824.719 | 7,935.575 | 8,125.059 | 7,459 | 7,093.219 | 5,885.48 | 4,913.733 | 4,243.988 | 3,384.431 | 2,839.107 | 2,203.621 | 1,808.921 | 1,230.156 | 1,017.317 | 860.933 | 688.807 | 626.989 | 531.54 | 511.511 | 389.405 | 363.611 |
Gross Profit
| 1,851.287 | 1,848.645 | 1,953.76 | 1,830.683 | 2,156.54 | 2,081.557 | 2,095.453 | 1,936.635 | 1,940.053 | 2,036.6 | 1,784.948 | 1,646.499 | 1,458.257 | 1,176.219 | 971.678 | 799.747 | 582.675 | 385.199 | 293.754 | 270.982 | 189.761 | 159.03 | 142.569 | 103.302 | 96.094 | 87.343 | 88.251 | 67.843 | 69.203 |
Gross Profit Ratio
| 0.277 | 0.293 | 0.308 | 0.289 | 0.198 | 0.195 | 0.202 | 0.199 | 0.199 | 0.204 | 0.18 | 0.181 | 0.171 | 0.167 | 0.165 | 0.159 | 0.147 | 0.119 | 0.118 | 0.13 | 0.134 | 0.135 | 0.142 | 0.13 | 0.133 | 0.141 | 0.147 | 0.148 | 0.16 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 219.949 | 210.874 | 189.372 | 199.905 | 217.404 | 211.5 | 187.229 | 175.966 | 179.936 | 179.75 | 208.376 | 154.92 | 122.549 | 129.859 | 406.629 | 360.285 | 262.481 | 228.011 | 163.27 | 149.985 | 96.471 | 65.184 | 52.392 | 39.538 | 33.621 | 29.14 | 34.882 | 24.141 | 22.765 |
Selling & Marketing Expenses
| 97.483 | 461.149 | 460.359 | 494.577 | 509.689 | 464.912 | 445.182 | 395.373 | 385.503 | 363.676 | 326.982 | 315.414 | 257.44 | 190.865 | 156.067 | 129.339 | 96.088 | 81.842 | 67.584 | 57.785 | 39.345 | 35.62 | 31.825 | 29.357 | 26.906 | 23.447 | 26.73 | 22.079 | 18.3 |
SG&A
| 317.432 | 672.023 | 649.731 | 694.482 | 727.093 | 676.412 | 632.412 | 571.339 | 565.438 | 543.426 | 535.358 | 470.334 | 379.989 | 320.724 | 562.696 | 489.624 | 358.569 | 309.853 | 230.854 | 207.769 | 135.816 | 100.804 | 84.217 | 68.896 | 60.527 | 52.587 | 61.612 | 46.22 | 41.065 |
Other Expenses
| 1,095.706 | 914.221 | 957.15 | 872.908 | 1,016.916 | 0.327 | 7.662 | 17.105 | 36.106 | 38.141 | 32.7 | 34.999 | 21.516 | 3.644 | 11.701 | 9.127 | -3.88 | 39.705 | 22.833 | 12.137 | 5.01 | 4.818 | 5.701 | 12.995 | 12.92 | 11.921 | 1.516 | 2.058 | -0.119 |
Operating Expenses
| 1,413.138 | 1,586.244 | 1,606.881 | 1,567.389 | 1,744.008 | 1,635.667 | 1,601.125 | 1,462.413 | 1,505.055 | 1,492.566 | 1,225.505 | 1,074.866 | 895.162 | 720.095 | 608.008 | 524.767 | 382.348 | 323.947 | 242.518 | 217.396 | 143.605 | 105.987 | 86.971 | 72.172 | 63.934 | 55.871 | 64.358 | 48.054 | 43.348 |
Operating Income
| 438.149 | 428.73 | 360.018 | 283.514 | 399.166 | 449.329 | 430.259 | 493.36 | 449.425 | 589.489 | 610.083 | 602.974 | 759.949 | 475.394 | 385.884 | 232.708 | 212.767 | 98.273 | 63.94 | 54.573 | 47.197 | 46.277 | 63.142 | 63.604 | 50.78 | 47.614 | 31.079 | 29.307 | 30.561 |
Operating Income Ratio
| 0.066 | 0.068 | 0.057 | 0.045 | 0.037 | 0.042 | 0.041 | 0.051 | 0.046 | 0.059 | 0.062 | 0.066 | 0.089 | 0.067 | 0.066 | 0.046 | 0.054 | 0.03 | 0.026 | 0.026 | 0.033 | 0.039 | 0.063 | 0.08 | 0.07 | 0.077 | 0.052 | 0.064 | 0.071 |
Total Other Income Expenses Net
| 10.505 | -96.062 | 11.526 | 0.374 | -2.516 | 0.327 | -11.616 | 29.043 | 38.048 | 37.109 | 32.362 | 33.86 | 21.516 | 3.644 | 11.701 | -33.147 | -3.88 | -2.065 | -11.433 | 1.042 | 0.45 | 1.975 | 0.296 | -1.232 | -0.142 | 0.414 | 1.122 | 1.645 | -0.412 |
Income Before Tax
| 448.654 | 332.668 | 371.544 | 283.888 | 396.651 | 449.656 | 437.922 | 510.465 | 484.243 | 626.598 | 642.445 | 636.834 | 781.466 | 479.038 | 397.586 | 241.834 | 208.886 | 96.208 | 63.288 | 55.615 | 47.647 | 48.253 | 63.438 | 62.935 | 50.638 | 48.027 | 32.201 | 30.952 | 30.149 |
Income Before Tax Ratio
| 0.067 | 0.053 | 0.059 | 0.045 | 0.036 | 0.042 | 0.042 | 0.052 | 0.05 | 0.063 | 0.065 | 0.07 | 0.091 | 0.068 | 0.068 | 0.048 | 0.053 | 0.03 | 0.025 | 0.027 | 0.034 | 0.041 | 0.063 | 0.079 | 0.07 | 0.078 | 0.054 | 0.068 | 0.07 |
Income Tax Expense
| 111.928 | 104.819 | 124.673 | 94.62 | 149.528 | 135.873 | 142.001 | 148.489 | 151.717 | 180.453 | 168.176 | 177.652 | 197.02 | 111.905 | 108.881 | 52.949 | 67.739 | 27.262 | 15.948 | 14.78 | 17.093 | 19.394 | 12.335 | 11.174 | 6.844 | 7.067 | 4.883 | 4.356 | 9.949 |
Net Income
| 264.028 | 171.009 | 246.871 | 189.268 | 247.123 | 224.496 | 213.148 | 282.88 | 262.344 | 366.018 | 437.715 | 408.902 | 504.652 | 285.742 | 200.812 | 120.298 | 100.135 | 52.776 | 33.244 | 30.625 | 25.953 | 25.393 | 48.404 | 49.856 | 42.553 | 39.76 | 27.11 | 26.595 | 20.2 |
Net Income Ratio
| 0.039 | 0.027 | 0.039 | 0.03 | 0.023 | 0.021 | 0.021 | 0.029 | 0.027 | 0.037 | 0.044 | 0.045 | 0.059 | 0.04 | 0.034 | 0.024 | 0.025 | 0.016 | 0.013 | 0.015 | 0.018 | 0.022 | 0.048 | 0.063 | 0.059 | 0.064 | 0.045 | 0.058 | 0.047 |
EPS
| 0.34 | 0.29 | 0.32 | 0.24 | 0.32 | 0.29 | 0.27 | 0.36 | 0.34 | 0.47 | 0.56 | 0.52 | 0.67 | 0.4 | 0.28 | 0.17 | 0.14 | 0.066 | 0.035 | 0.032 | 0.027 | 0.027 | 0.051 | 0.052 | 0.05 | 0.045 | 0.035 | 0.039 | 0.028 |
EPS Diluted
| 0.34 | 0.29 | 0.32 | 0.24 | 0.32 | 0.29 | 0.27 | 0.36 | 0.34 | 0.47 | 0.56 | 0.52 | 0.67 | 0.4 | 0.28 | 0.17 | 0.14 | 0.066 | 0.035 | 0.032 | 0.027 | 0.027 | 0.051 | 0.052 | 0.05 | 0.045 | 0.035 | 0.039 | 0.028 |
EBITDA
| 943.996 | 870.076 | 915.851 | 629.5 | 657.24 | 681.747 | 683.203 | 696.786 | 675.106 | 802.497 | 835.58 | 751.884 | 872.105 | 567.355 | 507.053 | 337.81 | 293.066 | 181.93 | 131.121 | 119.378 | 90.459 | 85.776 | 87.648 | 82.393 | 35.912 | 41.282 | 20.318 | 19.789 | 25.855 |
EBITDA Ratio
| 0.141 | 0.129 | 0.133 | 0.09 | 0.061 | 0.064 | 0.073 | 0.072 | 0.072 | 0.081 | 0.079 | 0.08 | 0.103 | 0.08 | 0.081 | 0.072 | 0.068 | 0.054 | 0.051 | 0.056 | 0.064 | 0.073 | 0.087 | 0.105 | 0.05 | 0.069 | 0.04 | 0.043 | 0.06 |