Hefei Department Store Group Co.,Ltd

SZSE:000417.SZ

4.63 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996199519941993
Assets:
Current Assets:
Cash & Cash Equivalents 2,425.7563,445.093,372.9683,106.2392,442.6483,044.9833,431.6043,038.0662,718.8963,521.0333,778.2623,520.5883,497.1612,064.4761,476.5161,223.613837.817635.429538.521493.876451.545335.088326.364275.441112.29860.81994.92655.45.40624.57716.49
Short Term Investments 459.897131.089-1,008.243-1,022.067-1,073.89955.327-964.085-651.058-673.553-387.555-269.74430.97520.64332.36228.31710.39125.959000000013301.8941.43440.3830.5040.534
Cash and Short Term Investments 2,885.6533,445.093,372.9683,106.2392,442.6483,100.313,431.6043,038.0662,718.8963,521.0333,778.2623,551.5643,517.8032,096.8391,504.8341,234.003863.776635.429538.521493.876451.545335.088326.364275.441125.29890.81996.8256.83445.78925.08117.025
Net Receivables 157.412176.909136.02387.56288.17893.35175.8859.19213.79642.17326.21318.5330089.8290023.38436.779127.39800024.56417.8282.42.8212.1031.56900
Inventory 2,556.4112,608.0582,619.8492,407.0081,826.6381,679.7421,428.9481,242.2351,022.101825.144690.063621.721662.978568.573459.268438.341315.356271.518178.549147.248148.957199.101198.295167.153116.04183.3251.37151.65511.43913.14250.948
Other Current Assets 484.378310.784436.797369.265606.287516.25548.767635.279491.43200424.656318.877311.835330.33349.12289.689368.685342.718245.709213.621259.586151.311135.43992.309101.15846.03951.0824.70619.9612.347
Total Current Assets 6,083.8546,801.8676,647.2366,056.9945,064.2935,702.585,580.2615,123.6194,456.2264,840.7184,874.5774,616.4724,649.9923,061.4762,349.7182,021.4641,468.821,275.6321,096.5671,014.232814.122793.776675.97579.373336.113277.065197.05161.67283.50358.18380.319
Non-Current Assets:
Property, Plant & Equipment, Net 2,951.3512,997.7943,006.5512,079.5992,154.7262,258.811,978.5881,749.6971,456.5341,359.1221,278.0071,199.6181,008.2461,002.6561,012.553992.834719.744865.143851.028724.732708.081399.944341.463244.464330.509343.397195.40658.22156.86754.25153.456
Goodwill 3.2882.122.122.122.122.122.122.122.122.122.122.122.122.122.122.122.1200000000000000
Intangible Assets 1,069.3091,106.0431,140.6441,174.1811,206.72974.071,004.1491,019.625994.287930.496818.926374.373385.46283.894217.157196.713199.35478.33176.8479.1381.20161.08137.63630.57626.30727.02710.44810.7381.822.072.3
Goodwill and Intangible Assets 1,072.5981,108.1621,142.7641,176.31,208.84976.1891,006.2691,021.744996.407932.616821.046376.493387.58286.013219.277198.832201.47378.33176.8479.1381.20161.08137.63630.57626.30727.02710.44810.7381.822.072.3
Long Term Investments 1,630.7951,942.3821,943.0381,648.6881,669.754338.6341,309.9921,140.156977.897578.906387.40876.73526.66730.23339.85877.28257.635000000039.042-27.890.10626.066-36.69400
Tax Assets 142.11145.091153.15164.108161.561169.125162.012113.13891.35653.63954.38729.94830.6811.81813.8912.4597.3290000000-32.74836.351.8941.43440.38300
Other Non-Current Assets 1,269.01166.4220.4340.434561.2521,066.32559.20877.206316.505184.719102.281365.17868.44281.33158.54437.87834.244105.82451.50661.20958.01166.23869.45119.82952.5130.9629.1930.4580.6124.9895.216
Total Non-Current Assets 7,065.8646,259.8526,245.9375,069.1295,756.1344,809.0834,516.074,101.9423,838.73,109.0022,643.1292,047.9711,521.6161,412.0521,344.1221,319.2841,020.4251,049.298979.374865.07847.293527.263448.55394.869415.623379.847217.04796.91862.98861.3160.972
Total Assets 13,149.71813,061.71912,893.17311,126.12410,820.42710,511.66310,096.3319,225.568,294.9257,949.727,517.7066,664.4436,171.6074,473.5273,693.843,340.7492,489.2452,324.9292,075.9411,879.3021,661.4151,321.0391,124.519974.242751.736656.912414.097258.59146.491119.493141.292
Liabilities & Equity:
Current Liabilities:
Account Payables 1,294.7041,128.65669.6151,180.1591,360.7481,484.031,258.6031,328.4051,115.3681,317.2951,170.0071,129.4191,189.6641,087.93942.435813.526575.715618.853455.646354.659391.76388.831303.408299.472115.806101.83947.24912.2614.90112.54533.833
Short Term Debt 218.235581.3961,141.232713.748210.31816015027000-269.212.522.5113.2329.7244.5357.5325.2389.89285.65142.562.524.52415.570752.2615
Tax Payables 31.678288.952345.9426.159517.949530.311537.103404.755331.106-41.452-129.003-128.28518.956-24.29236.610.29745.1811.443.4170.01612.4934.3951.882-4.95-4.901-1.5-6.118-1.6948.7332.6388.47
Deferred Revenue 02,872.7643,744.4183,429.7851,446.852530.3111,296.1291,032.398-288.837480.924234.578109.84212.45187.201233.079183.041165.027241.764144.382101.243150.4586.51878.72763.76549.88756.94817.080035.20127.32
Other Current Liabilities 4,410.7261,376.4612,396.42162.2531,927.8682,893.3272,005.5681,785.3042,716.6733,021.6222,798.3672,319.3282,311.6381,689.6581,289.549976.203403.187161.818367.11374.344205.947105.29683.7984.361130.65884.40739.92619.66541.028-2.63818.851
Total Current Liabilities 5,955.3436,248.2296,413.7735,759.3975,463.7345,597.985,247.4034,577.8624,163.1464,008.4563,839.373,432.8013,356.0732,775.7962,347.2422,129.7261,433.611,381.3751,151.376920.152895.85641.022451.58371.831265.562200.266147.87937.23259.66250.00676.154
Non-Current Liabilities:
Long Term Debt 1,372.2681,383.6931,253.9571,253.29374.635268.512353.917339.8484.2265.4665.248.9419.32410.57311.84513.02733.84541.48863.377133.26943.1631006600137.6
Deferred Revenue Non-Current 127.121131.349102.269106.814183.901182.887173.461167.891152.556158.11100000-0000000000000000
Deferred Tax Liabilities Non-Current 108.18698.84987.17773.99866.8543.1693.7634.5673.2362.6052.5325.4542.8745.7814.771.8385.77500000000000000
Other Non-Current Liabilities 0-131.349000186.0560000159.229109.677112.26130.46220.97117.3867.95220.73424.55528.4858.740.600-7.893-7.31700000
Total Non-Current Liabilities 1,607.5761,613.891,443.402522.089625.389454.568531.142512.298240.011226.176226.961164.071134.45946.81637.58623.77647.57162.22287.932161.75351.9031.600-1.893-1.31700137.6
Total Liabilities 7,562.9197,862.1197,857.1756,281.4866,089.1236,052.5485,778.5445,090.164,403.1574,234.6324,066.3323,596.8723,490.5322,822.6122,384.8282,153.5021,481.1811,443.5981,239.3081,081.906947.752642.622451.58371.831263.67198.949147.87937.23260.66253.00683.754
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 779.884779.884779.884779.884779.884779.884779.884779.884779.884779.884779.884779.884519.923479.723479.723369.018369.018246.012189.24189.24157.7131.417101.0984.24175.40475.40460.65260.65243.74138.43138.431
Retained Earnings 2,278.5132,131.7632,048.3961,928.7591,894.7631,809.1261,786.761,762.4821,645.6021,595.8561,446.2371,158.195868.237508.63316.651219.274171.52581.0467.78873.60259.11945.36848.94350.80342.84830.65225.54317.6841.72700
Accumulated Other Comprehensive Income/Loss 1,240.2491,088.1621,050.7161,036.297995.626883.568800.349731.064655.4157.3697.46600000000000000000000
Other Total Stockholders Equity 296.6041,384.82296.604296.604-12.3821,326.986296.443296.443942.95296.441296.43723.015926.423275.589229.412288.201264.633387.706430.172412.541425.494452.717454.076436.959302.365287.118156.353143.02140.3628.05619.107
Total Shareholders Equity 4,595.254,296.4144,175.64,041.5443,966.8783,769.0213,663.4363,569.8733,377.3423,253.843,028.2862,661.0942,314.5821,263.9421,025.786876.493805.176714.758687.2675.383642.313616.36604.109569.684420.617391.755239.369221.35885.82966.48757.538
Total Equity 5,586.7995,199.65,035.9994,844.6374,731.3044,459.1154,317.7864,135.4013,891.7683,715.0883,451.3743,067.5712,681.0751,650.9151,309.0121,187.2471,008.064881.332836.633797.396713.663678.417672.94602.411488.066457.963266.218221.35885.82966.48757.538
Total Liabilities & Shareholders Equity 13,149.71813,061.71912,893.17311,126.12410,820.42710,511.66310,096.3319,225.568,294.9257,949.727,517.7066,664.4436,171.6074,473.5273,693.843,340.7492,489.2452,324.9292,075.9411,879.3021,661.4151,321.0391,124.519974.242751.736656.912414.097258.59146.491119.493141.292