Hefei Department Store Group Co.,Ltd

SZSE:000417.SZ

4.63 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 264.028227.849246.871189.268247.123313.783295.921361.976332.526446.145474.269459.182584.446367.133288.705188.885141.14772.44949.88840.83530.55428.85951.10351.76141.94939.76
Depreciation & Amortization 409.171383.7381.795223.535222.137197.778192.498165.901141.098124.691107.80791.97390.03484.04479.55770.96959.29156.05245.10141.55828.52529.36819.86115.1623.75211.016
Deferred Income Tax 21.59619.73124.1364.59819.433-7.064-48.81-21.692-37.59900000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 197.779-46.746299.497-181.001-922.241123.35924.77793.207-267.569-183.241-244.39497.127318.797406.037317.323347.342176.114126.78749.43613.40421.91621.81717.5122.06133.16616.516
Accounts Receivables 48.87327.305-124.961527.531-477.557-70.402122.01-129.04697.509-448.189-450.83-19.78500000000000000
Inventory 49.93511.877-213.116-591.274-243.7-253.298-93.986-220.751-198.05-131.303-71.18736.986-94.405-109.30620.926-122.986-43.838-92.969-31.298-8.16541.627-0.806-11.227-63.032-33.515-31.95
Accounts Payables 98.971-105.659613.437-121.856-220.417454.12245.563464.696-129.42900000000000000000
Other Working Capital 120.56719.73124.1364.59819.433376.656118.763313.958-69.519-51.937-173.20760.141413.202515.343296.397470.328219.952219.75680.73421.569-19.7122.62328.73785.09266.6848.466
Other Non Cash Items 601.45130.96339.75141.37159.46157.835120.92935.86386.30562.59937.71517.25-167.974-10.549-6.27248.5624.568.60416.77315.3210.17712.788-1.951-18.50211.1762.897
Operating Cash Flow 873.462595.766967.914273.174-393.52692.755634.125656.947292.359450.195375.397665.532825.303846.664679.313655.759381.112263.891161.198111.11791.17292.83286.52370.48190.04270.189
Investing Activities:
Investments In Property Plant And Equipment -485.184-374.796-211.542-146.961-407.77-339.242-342.146-391.163-474.572-440.028-565.028-314.698-246.998-125.929-126.754-118.809-80.208-57.091-139.445-82.327-159.536-79.051-55.714-25.645-7.382-64.665
Acquisitions Net 122.5044.3087.2920.87344.2680.11123.71562.9510.2150.66800.064.4440.1710.1191.14700.1670.0830.2210.10282.9350-0.0127.38366.817
Purchases Of Investments -2,413.416-1,650-1,794.74-1,910-1,130-53.402-40.75-53.73-270-75.640-0.8440.667-5-43.987-93.7270-43.963-7.495-0.56-0.005-32.583-16.341-20.05-77.965-30.11
Sales Maturities Of Investments 1,528.74134.15727.42230.94923.29916.837178.54620.40613.69112.31960.4191.322210.50232.1839.72519.60322.53715.5388.8639.21223.355.58716.29837.41150.0782.879
Other Investing Activites -862.1761,5881,6162,1101,234.1-274.448-13.586-137.68-88.835-94.262-46.999-267.4010.54510-34.659-16.52336.86253.76969.231-175.20.314-79.051-0.55617.512-7.382-64.665
Investing Cash Flow -1,247.356-398.331-355.56884.86-236.103-650.144-194.222-499.217-819.5-596.943-551.609-581.56-30.839-88.578-165.556-208.309-20.808-31.579-68.764-248.654-135.774-102.163-56.3149.215-35.268-89.744
Financing Activities:
Debt Repayment -271.274-1,189.421-768.263-324.943-358-434.074-157.73-1.24-73.74-33.74-6.24-1.24-21.355-111.94-328.44-544.97-477-804.2-648.36-575.702-393.9-199-47.092-65-39-54.5
Common Stock Issued 00000000000000000000000000
Common Stock Repurchased 00000000000000000000000000
Dividends Paid -54.592-46.793-46.793-62.391-116.983-159.135-152.64-112.029-155.251-146.591-81.539-77.624-48.489-54.591-67.118-78.64-55.718-47.564-46.53-22.47-19.499-12.544-22.754-10.381-16.185-13.054
Other Financing Activities -79.8651,121.587589.627671.189615.658173.421332.866256.917124.441-2.399105.50135.104748.87643.11747.75515.341356.415716.359647.1778.04574.458229.686.117162.26851.88953.001
Financing Cash Flow -614.95-161.331-268.393238.76795.579-419.78922.496143.648-104.55-182.7317.722-43.76679.032-123.414-347.809-108.269-176.303-135.404-47.79179.868161.05918.05616.2786.887-3.296-14.553
Other Information:
Effect Of Forex Changes On Cash 0.008-0000-002600-0-000-0-000-000-0-000-0
Net Change In Cash -1,019.33436.105343.953596.802-534.043-377.178462.399301.377-631.691-329.479-158.4940.2121,473.496634.672165.949339.181184.00196.90844.64542.331116.4578.72546.48166.58351.479-34.107
Cash At End Of Period 2,425.7563,100.1333,064.0282,720.0752,123.2722,657.3163,034.4942,572.0952,270.7172,902.4083,231.8873,390.3773,350.1661,876.6691,241.9971,076.048736.867635.429538.521493.876451.545335.088326.364275.441112.29860.819