
Tunghsu Optoelectronic Technology Co., Ltd.
SZSE:000413.SZ
2.37 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8,562.902 | 8,910.434 | 9,377.078 | 9,636.738 | 11,598.95 | 19,807.094 | 27,371.178 | 26,056.117 | 12,409.51 | 3,196.271 | 2,586.661 | 110.77 | 15.847 | 10.212 | 4.887 | 17.508 | 14.705 | 1.781 | 36.495 | 24.415 | 24.255 | 68.669 | 17.446 | 45.463 | 15.734 | 13.143 | 451.055 | 86.937 | 10.481 | 2.997 |
Short Term Investments
| -409.58 | -911.452 | -970.458 | -1,067.357 | -1,023.518 | -1,053.309 | -228.757 | -11.757 | -16.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,562.902 | 8,910.434 | 9,377.078 | 9,636.738 | 11,598.95 | 19,807.094 | 27,371.178 | 26,056.117 | 12,409.51 | 3,196.271 | 2,586.661 | 110.77 | 15.847 | 10.212 | 4.887 | 17.508 | 14.705 | 1.781 | 36.495 | 24.415 | 24.255 | 68.669 | 17.446 | 45.463 | 15.734 | 13.143 | 451.055 | 86.937 | 10.481 | 2.997 |
Net Receivables
| 8,592.897 | 7,765.378 | 9,203.699 | 11,088.729 | 12,051.366 | 14,852.563 | 8,411.548 | 1,774.582 | 1,833.044 | 1,000.994 | 1,209.506 | 574.674 | 41.763 | 35.259 | 89.146 | 114.575 | 135.278 | 142.673 | 0 | 0 | 134.052 | 113.266 | 156.239 | 0 | 0 | 0.141 | 0 | 96.936 | 28.571 | 0 |
Inventory
| 1,351.192 | 1,744.525 | 1,849.843 | 2,272.105 | 3,738.606 | 3,510.787 | 4,890.519 | 2,688.967 | 2,177.98 | 512.854 | 298.619 | 168.717 | 141.982 | 144.051 | 68.62 | 45.658 | 35.912 | 24.469 | 32.158 | 51.133 | 51.718 | 24.276 | 23.261 | 29.089 | 15.383 | 54.871 | 119.578 | 481.786 | 76.761 | 56.236 |
Other Current Assets
| 10,006.932 | 9,993.083 | 10,092.48 | 9,158.824 | 8,973.723 | 7,270.121 | 5,993.081 | 5,191.225 | 951.158 | 932.526 | 2,846.962 | 813.955 | 63.825 | 60.42 | 59.223 | 59.569 | 67.023 | 64.759 | 174.881 | 209.484 | 257.385 | 309.658 | 388.277 | 455.36 | 555.658 | 447.739 | 350.647 | 381.097 | 199.166 | 186.426 |
Total Current Assets
| 30,896.16 | 30,675.855 | 33,157.2 | 34,281.639 | 40,485.068 | 45,440.566 | 46,525.974 | 34,705.097 | 17,371.692 | 8,100.774 | 6,722.461 | 1,688.287 | 258.748 | 244.942 | 221.097 | 247.663 | 262.107 | 226.924 | 243.535 | 285.032 | 333.359 | 402.604 | 428.984 | 529.912 | 586.775 | 515.894 | 921.279 | 1,046.756 | 314.979 | 245.659 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13,393.971 | 13,010.012 | 13,435.69 | 14,960.044 | 14,274.445 | 14,648.405 | 14,344.67 | 10,725.275 | 10,333.245 | 4,026.587 | 2,167.914 | 287.295 | 75.199 | 98.328 | 111.132 | 126.285 | 140.92 | 155.02 | 158.881 | 173.674 | 189.77 | 218.589 | 208.194 | 177.954 | 273.312 | 310.674 | 321.784 | 2,637.559 | 373.439 | 404.935 |
Goodwill
| 164.057 | 820.745 | 1,050.989 | 1,050.989 | 1,692.459 | 2,835.673 | 2,587.678 | 33.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,064.744 | 3,442.888 | 3,766.872 | 4,201.873 | 1,796.421 | 1,184.072 | 991.879 | 578.195 | 462.291 | 220.646 | 112.788 | 58.246 | 11.498 | 11.826 | 12.153 | 12.48 | 12.811 | 13.146 | 13.47 | 13.803 | 14.135 | 14.431 | 14.757 | 15.072 | 6.59 | 9.763 | 9.973 | 37.901 | 10.393 | 0 |
Goodwill and Intangible Assets
| 3,228.802 | 4,263.633 | 4,817.861 | 5,252.862 | 3,488.88 | 4,019.745 | 3,579.557 | 612.13 | 462.291 | 220.646 | 112.788 | 58.246 | 11.498 | 11.826 | 12.153 | 12.48 | 12.811 | 13.146 | 13.47 | 13.803 | 14.135 | 14.431 | 14.757 | 15.072 | 6.59 | 9.763 | 9.973 | 37.901 | 10.393 | 0 |
Long Term Investments
| 3,190.067 | 3,766.846 | 4,625.261 | 4,198.498 | 3,421.627 | 3,470.815 | 2,459.397 | 84.111 | 88.987 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,412.295 | 1,142.462 | 746.866 | 536.983 | 470.821 | 533.095 | 469.313 | 312.556 | 299.13 | 106.05 | 17.599 | 13.499 | 10.698 | 11.965 | 11.965 | 12.144 | 10.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,369.935 | 5,736.382 | 5,702.722 | 5,599.208 | 5,619.613 | 4,463.497 | 304.418 | 387.151 | 243.279 | 14.107 | 12.217 | 14.23 | 17.968 | 7.814 | 7.813 | 7.812 | 7.723 | 7.723 | 423.143 | 872.099 | 874.955 | 869.944 | 886.544 | 893.96 | 1,178.863 | 1,368.311 | 2,205.039 | 275.909 | 274.456 | 202.664 |
Total Non-Current Assets
| 26,595.071 | 27,919.335 | 29,328.4 | 30,547.594 | 27,275.386 | 27,135.557 | 21,157.355 | 12,121.223 | 11,426.931 | 4,367.389 | 2,310.517 | 373.421 | 115.364 | 129.933 | 143.062 | 158.72 | 172.344 | 175.889 | 595.493 | 1,059.576 | 1,078.859 | 1,102.963 | 1,109.494 | 1,086.986 | 1,458.765 | 1,688.748 | 2,536.795 | 2,951.368 | 658.288 | 607.599 |
Total Assets
| 57,491.232 | 58,595.189 | 62,485.6 | 64,829.233 | 67,760.454 | 72,576.123 | 67,683.329 | 46,826.32 | 28,798.623 | 12,468.163 | 9,032.978 | 2,061.708 | 374.112 | 374.875 | 364.16 | 406.383 | 434.451 | 402.812 | 839.028 | 1,344.608 | 1,412.218 | 1,505.567 | 1,538.478 | 1,616.898 | 2,045.54 | 2,204.641 | 3,458.075 | 3,998.124 | 973.267 | 853.258 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 5,939.333 | 5,389.272 | 5,925.617 | 3,391.958 | 8,309.968 | 10,276.094 | 5,700.887 | 821.105 | 1,086.331 | 512.393 | 180.622 | 74.567 | 13.442 | 14.633 | 13.046 | 22.905 | 37.785 | 23.274 | 18.704 | 42.728 | 54.79 | 39.252 | 38.608 | 41.549 | 62.491 | 106.649 | 184.544 | 208.572 | 25.46 | 1.24 |
Short Term Debt
| 7,723.979 | 7,868.511 | 18,823.743 | 15,172.195 | 9,024.311 | 12,058.5 | 10,110.722 | 6,559.406 | 3,783.3 | 1,556.9 | 580 | 485 | 0 | 0 | 0 | 0 | 0 | 5.381 | 5.404 | 5.404 | 5.404 | 526.881 | 606.634 | 727.296 | 279.135 | 995.975 | 929.142 | 471.055 | 67.55 | 67.55 |
Tax Payables
| 441.323 | 270.459 | 313.143 | 311.577 | 328.817 | 817.173 | 294.699 | 224.311 | 105.451 | 108.92 | -168.85 | 38.348 | 0.804 | 1.7 | -1.503 | -0.579 | -4.779 | -2.591 | 0.824 | 1.644 | 7.54 | 8.878 | 7.534 | 2.765 | 0 | 0 | 0 | 0.013 | 0 | 0 |
Deferred Revenue
| 7,438.117 | 1,667.57 | 6,038.063 | 5,368.965 | 3,409.533 | 817.173 | 2,406.384 | 493.766 | 757.509 | 231.933 | -104.043 | 100.163 | 0 | 0 | 0 | 0 | 0 | 85.394 | 446.45 | 482.723 | 572.261 | 186.281 | 174.68 | 139.002 | 202.252 | 295.742 | 426.566 | 507.366 | 140.694 | 119.703 |
Other Current Liabilities
| 12,692.732 | 18,017.489 | 7,618.517 | 8,497.133 | 12,145.571 | 3,228.054 | 4,767.7 | 2,256.831 | 1,720.369 | 1,237.972 | 233.291 | 124.715 | 99.94 | 119.912 | 114.889 | 118.529 | 144.685 | 167.336 | 528.039 | 565.78 | 649.03 | 260.916 | 250.657 | 220.282 | 287.455 | 382.919 | 530.834 | 576.228 | 150.557 | 162.995 |
Total Current Liabilities
| 34,235.484 | 33,213.301 | 33,192.297 | 30,999.704 | 29,808.666 | 27,196.994 | 20,676.71 | 9,111.34 | 6,695.451 | 2,387.297 | 825.063 | 722.63 | 114.187 | 136.245 | 126.431 | 135.852 | 168.96 | 193.4 | 552.971 | 615.556 | 716.764 | 835.927 | 903.433 | 991.891 | 629.081 | 1,485.543 | 1,644.52 | 1,255.867 | 243.567 | 231.785 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 463.699 | 694.71 | 1,866.295 | 3,385.548 | 5,009.577 | 11,091.331 | 11,068.508 | 12,250.071 | 7,237.798 | 3,572 | 2,300 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 921.95 | 281.476 | 1,117.773 | 1,597.974 | 184.991 | 184.991 |
Deferred Revenue Non-Current
| 418.559 | 464.768 | 505.434 | 677.824 | 713.024 | 676.146 | 506.635 | 380.95 | 246.925 | 33.064 | 33.714 | 0 | 0 | 0.125 | 0.145 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 74.287 | 47.761 | 126.81 | 138.848 | 52.874 | 55.193 | 60.149 | 0.413 | -7,180.798 | -3,572 | -33.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 382.511 | 1,055.208 | 1,415.914 | 411.007 | 660.738 | 207.766 | 4,551.385 | 2,014.309 | 303.925 | 0 | 0 | 35.734 | 0.105 | 0 | 5.333 | 5.333 | 5.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.92 | 0 | 0 |
Total Non-Current Liabilities
| 1,339.057 | 1,749.517 | 3,425.291 | 5,215.907 | 6,436.213 | 11,955.823 | 14,949.367 | 14,645.743 | 7,541.723 | 3,605.064 | 2,333.714 | 835.734 | 0.105 | 0.125 | 5.478 | 5.498 | 5.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 921.95 | 281.476 | 1,117.773 | 1,700.894 | 184.991 | 184.991 |
Total Liabilities
| 35,574.541 | 34,962.818 | 36,617.587 | 36,215.61 | 36,244.88 | 39,152.817 | 35,626.077 | 23,757.083 | 14,237.174 | 5,992.361 | 3,158.777 | 1,558.364 | 114.292 | 136.37 | 131.91 | 141.35 | 174.316 | 193.4 | 552.971 | 615.556 | 716.764 | 835.927 | 903.433 | 991.891 | 1,551.031 | 1,767.018 | 2,762.293 | 2,956.761 | 428.558 | 416.776 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,632.75 | 5,632.75 | 5,730.25 | 5,730.25 | 5,730.25 | 5,730.25 | 5,730.25 | 4,939.929 | 3,835.001 | 2,662.08 | 903 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 383 | 256.8 | 256.8 |
Retained Earnings
| -6,643.061 | -5,038.63 | -3,392.789 | -592.45 | 2,810.517 | 4,750.978 | 3,178.45 | 1,885.539 | 969.381 | 788.527 | -53.394 | -422.692 | -565.356 | -577.207 | -578.726 | -546.282 | -550.422 | -760.505 | -682.533 | -319.002 | -347.362 | -369.433 | -398.631 | -438.022 | -398.383 | -435.513 | -198.702 | 135.231 | 113.627 | 31.264 |
Accumulated Other Comprehensive Income/Loss
| 379.77 | 357.083 | 787.681 | 789.515 | 287.288 | 285.192 | 253.213 | 215.144 | 155.234 | 31.522 | 31.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22,032.388 | 22,009.701 | 22,327.078 | 22,580.614 | 22,084.974 | 22,055.788 | 22,200.934 | 16,522.583 | 9,515.101 | 5,054.992 | 4,932.546 | 431.62 | 355.858 | 355.858 | 355.858 | 412.646 | 412.646 | 612.389 | 565.716 | 565.716 | 563.888 | 563.888 | 562.786 | 597.704 | 572.961 | 449.36 | 449.36 | 417.721 | 174.283 | 148.418 |
Total Shareholders Equity
| 21,022.077 | 22,603.821 | 24,664.539 | 27,718.414 | 30,625.741 | 32,521.131 | 30,922.796 | 22,216.3 | 14,319.482 | 6,436.733 | 5,813.674 | 391.929 | 232.479 | 220.628 | 216.919 | 249.363 | 245.224 | 200.204 | 266.183 | 629.715 | 599.526 | 577.455 | 547.155 | 542.682 | 433.977 | 396.847 | 633.658 | 935.951 | 544.71 | 436.482 |
Total Equity
| 21,916.691 | 23,632.372 | 25,868.013 | 28,613.622 | 31,515.574 | 33,423.305 | 32,057.252 | 23,069.237 | 14,561.449 | 6,475.802 | 5,874.201 | 503.344 | 259.821 | 238.505 | 232.25 | 265.033 | 260.135 | 209.412 | 286.057 | 729.053 | 695.454 | 669.64 | 635.045 | 625.007 | 494.509 | 437.623 | 695.782 | 1,041.363 | 544.71 | 436.482 |
Total Liabilities & Shareholders Equity
| 57,491.232 | 58,595.189 | 62,485.6 | 64,829.233 | 67,760.454 | 72,576.123 | 67,683.329 | 46,826.32 | 28,798.623 | 12,468.163 | 9,032.978 | 2,061.708 | 374.112 | 374.875 | 364.16 | 406.383 | 434.451 | 402.812 | 839.028 | 1,344.608 | 1,412.218 | 1,505.567 | 1,538.478 | 1,616.898 | 2,045.54 | 2,204.641 | 3,458.075 | 3,998.124 | 973.267 | 853.258 |