Tunghsu Optoelectronic Technology Co., Ltd.

SZSE:000413.SZ

2.37 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q41997 Q21996 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 8,479.6358,560.3628,562.9028,578.2778,899.6098,845.3188,910.4349,067.2589,319.3849,241.2729,377.0789,395.9889,337.459,743.2649,636.7389,464.5759,586.64211,282.85211,598.9518,316.33219,608.1621,868.77519,807.09421,508.2423,794.59726,853.83127,371.17823,079.86322,873.55924,179.7126,056.11722,239.58116,283.33510,474.16312,409.515,929.634,854.5293,764.4343,196.2711,484.7561,732.6581,779.6032,586.6612,049.7743,902.849618.188110.77375.60550.74913.45615.8471.9790.8735.25410.2121.722.6313.2854.8875.1394.7695.19317.5084.2845.5322.07414.7051.6313.8582.4551.7811.28431.59941.8436.49536.67535.7159.77324.41542.40358.49534.91824.25513.92719.66721.64568.66910.1216.15117.4417.44622.32945.463251.77315.73418.26213.14332.42451.05500
Short Term Investments -279.988-428.893-409.58-1,158.733-1,200.909-1,216.13-911.452-869.6322,965.8683,228.375-970.4580.0010.001-1,057.894-1,067.357-1,018.187-1,033.58-1,006.2-1,023.518-1,279.3923-1,035.742-1,053.309-224.51-221.143-226.65-228.757-77.25-75.482-11.779-11.757-13.819-14.701-16.052-16.56000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 8,479.6358,560.3628,562.9028,578.2778,899.6098,845.3188,910.4349,067.2589,319.3849,241.2729,377.0789,395.9899,337.4519,743.2649,636.7389,464.5759,586.64211,282.85211,598.9518,316.33219,611.1621,868.77519,807.09421,508.2423,794.59726,853.83127,371.17823,079.86322,873.55924,179.7126,056.11722,239.58116,283.33510,474.16312,409.515,929.634,854.5293,764.4343,196.2711,484.7561,732.6581,779.6032,586.6612,049.7743,902.849618.188110.77375.60550.74913.45615.8471.9790.8735.25410.2121.722.6313.2854.8875.1394.7695.19317.5084.2845.5322.07414.7051.6313.8582.4551.7811.28431.59941.8436.49536.67535.7159.77324.41542.40358.49534.91824.25513.92719.66721.64568.66910.1216.15117.4417.44622.32945.463251.77315.73418.26213.14332.42451.05500
Net Receivables 8,123.57311,073.6848,592.8978,932.9678,177.08710,121.3817,765.3789,641.4549,369.57411,647.6339,203.6999,522.5879,522.99910,160.95111,088.72911,128.80811,755.12113,401.60612,051.36612,056.05512,010.16412,875.76814,852.56310,809.46310,713.03610,361.9058,411.5482,887.242,436.911,819.1681,774.5821,211.7971,321.6191,367.2551,148.751,269.5591,223.8471,452.5471,000.9941,935.2221,977.0151,623.449943.285794.186602.662640.283593.338402.857289.781251.50737.09441.92435.45922.31930.25941.07643.27451.4389.146136.58135.436142.28125.888163.462164.013166.111152.8161.735157.939153.166142.673157.99160.779138.52860.338120.462103.633170.82497.989201.739107.071241.481134.052258.25593.599408.638113.266401.261153.5450156.239000000.1410000
Inventory 1,517.1271,491.5731,351.1921,473.4831,428.0381,512.6471,744.5251,892.2231,821.5741,909.4971,849.8432,000.3671,994.1622,303.1122,272.1052,579.0662,672.9764,407.3353,738.6065,183.6484,754.3144,504.7473,510.7875,099.1454,210.8834,452.3814,890.5193,706.5593,670.9533,377.5772,688.9672,189.342,274.6292,012.9762,177.981,185.6781,268.6381,147.997512.854257.615202.651258.245298.619224.33229.962244.091168.717182.935169.01196.16141.982142.198148.119149.678144.051108.528113.635111.78168.6239.89342.81138.40145.65844.08942.73838.6335.91233.66334.04428.46724.46926.32329.21728.15932.15852.83250.84349.43951.13352.15858.05550.68451.71850.56446.37523.50924.27623.18922.72523.8823.26124.56829.08926.30315.38321.31354.87166.738119.57800
Other Current Assets 9,939.24610,461.77910,006.93210,336.54310,235.62410,465.8089,993.08310,720.37210,847.76610,460.34810,092.4810,740.5469,772.0189,845.8649,158.82410,780.9728,956.75810,994.82513,096.1468,932.87912,209.1926,150.3737,270.1216,334.7714,243.9155,855.965,993.0815,103.6345,473.395,346.0484,192.3691,706.4591,669.2373,167.4591,635.4523,048.142,430.0512,666.0482,860.6393,951.6393,971.1443,681.1883,837.1814,424.7523,432.126922.726815.462586.995110.971103.49563.82564.67160.63360.18460.4259.237101.635109.874147.59195.189194.045200.89184.497222.152222.703224.801211.49219.735215.939211.166201.464215.991184.38370.489174.881206.675205.451228.824209.484259.739198.044299.481257.385316.255257.429466.638309.658459.261358.245431.42388.277401.425455.36720.091555.658588.477447.739292.72350.6471,046.756314.979
Total Current Assets 30,491.60931,587.39930,896.1631,307.1430,950.26630,945.15530,675.85533,579.80933,451.8333,258.7533,157.233,619.23933,167.10733,489.60234,281.63935,693.18439,114.06245,014.20540,485.06844,488.91443,526.845,399.66445,440.56643,751.61942,962.43247,524.07746,525.97434,777.29634,454.81134,722.50234,705.09727,347.17821,548.82117,021.85317,371.69211,433.00710,296.5599,031.0268,100.7747,629.2327,883.4687,342.4846,722.4616,698.8567,564.9372,444.9911,688.2871,548.391620.513464.618258.748250.772245.084237.435244.942209.768217.902224.941221.097240.221241.624244.484247.663270.525270.973265.504262.107255.029253.841242.088226.924243.597245.199266.526243.535296.182292.004338.036285.032354.3314.594385.083333.359380.745323.471511.793402.604492.572387.12497.99428.984448.321529.912998.167586.775628.052515.894391.878921.2791,046.756314.979
Non-Current Assets:
Property, Plant & Equipment, Net 13,165.20413,263.37313,393.97112,697.1712,787.35612,892.84113,010.01213,105.93413,141.47813,372.52813,435.6913,412.41213,449.50514,880.86514,960.04414,045.75114,080.87213,845.04314,274.44514,469.38214,554.42414,731.6914,648.40516,143.19416,326.09414,284.91214,344.6711,926.84411,525.64211,305.37810,725.27510,692.67110,674.89710,445.90210,333.2455,006.5354,989.8614,595.1874,026.5873,186.4942,834.2042,531.7792,167.9141,352.9733.099573.856287.295180.87103.57579.96275.19988.38590.74694.50898.328100.31103.605107.357111.132114.873118.681122.498126.285130.181133.894137.71140.92144.175147.808151.889155.02160.124160.431158.536158.881161.756165.318169.294173.674177.796181.063185.51189.77191.977196.753215.722218.589216.548217.584164.24208.194181.16177.954182.855273.312269.631310.674314.286321.7842,637.559373.439
Goodwill 164.057164.057164.057820.745820.745808.905820.7451,050.9891,050.9891,050.9891,050.9891,050.9891,050.9891,050.9891,050.9891,692.4591,692.4591,995.5881,692.4592,702.4032,702.4032,835.6732,835.6732,841.3222,840.8242,728.1552,587.678156.8567.97833.93533.93533.69133.69128.8960000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 2,888.2892,964.413,064.7443,199.3073,277.5343,366.0233,442.8883,572.1513,604.443,671.6013,766.8723,888.8013,978.8264,242.9434,201.8734,340.321,764.3481,097.2541,796.4211,111.9911,164.6851,171.9661,184.0721,167.9361,172.5271,015.861991.879572.146572.518573.861578.195507.158476.672476.015462.291362.007306.967289.85220.646236.768169.755112.704112.78895.71657.6762.358.24663.62461.65118.1211.49811.5811.66211.74411.82611.90711.98912.07112.15312.23512.31612.39812.4812.54312.62612.7112.81112.89512.97813.06213.14613.22113.30413.38713.4713.55313.63613.7213.80313.88613.96914.05214.13514.18814.26914.3514.43114.51314.594014.75714.91215.07212.7156.599.6589.7639.8689.97300
Goodwill and Intangible Assets 3,052.3463,128.4683,228.8024,020.0524,098.2784,174.9274,263.6334,623.144,655.4294,722.5894,817.8614,939.7895,029.8155,293.9325,252.8626,032.7793,456.8073,092.8423,488.883,814.3943,867.0884,007.6394,019.7454,009.2584,013.3513,744.0163,579.557728.996640.495607.796612.13540.849510.364504.912462.291362.007306.967289.85220.646236.768169.755112.704112.78895.71657.6762.358.24663.62461.65118.1211.49811.5811.66211.74411.82611.90711.98912.07112.15312.23512.31612.39812.4812.54312.62612.7112.81112.89512.97813.06213.14613.22113.30413.38713.4713.55313.63613.7213.80313.88613.96914.05214.13514.18814.26914.3514.43114.51314.594014.75714.91215.07212.7156.599.6589.7639.8689.97300
Long Term Investments 2,988.4033,168.0953,190.0673,996.7794,100.4724,084.5963,766.8463,748.708004,625.2613,658.5853,838.3134,136.0014,198.4983,717.0523,431.7133,459.8713,421.6274,047.6822,736.9443,460.4683,470.8152,626.6722,606.7782,479.2752,459.397682.275553.131503.89584.11186.21587.20988.25988.98771.80171.972000-70.23600000.150.150.15000000000000000000006.08100000000000000000000000000000000
Tax Assets 1,398.5451,394.6691,412.2951,138.9581,142.0351,049.1641,142.462706.404705.181666.095746.866484.092495.293530.102536.983454.506455.148426.476470.821529.157572.546525.02533.095495.96503.17466.297469.313298.097302.146307.715312.556304.421305.388305.19299.13161.588153.507118.063106.0576.37867.92822.72517.59916.04113.98415.13613.49910.69810.69811.95910.69811.96511.96511.96511.96511.96511.96511.96511.96512.14412.14412.14412.14410.8910.8910.8910.8921.56621.56621.5660000000000000000000000000000000
Other Non-Current Assets 5,550.7365,379.3545,369.9355,545.1255,669.0175,738.85,736.3825,607.6139,518.5559,923.6015,702.7226,569.356,644.8095,666.3275,599.2085,650.5085,653.0884,374.2335,619.6135,090.8786,120.7264,107.9314,463.497280.844282.007299.213304.418280.624270.262204.077387.151370.901356.354240.375243.27916.40514.90815.68114.107070.23612.08812.21715.39112.07913.33314.2315.15416.17420.34217.9687.8147.8147.8147.81415.8147.8147.8137.8137.8637.8637.8127.8127.6127.6117.6147.7236.038-0.0436.0387.723337.469370.906383.041423.143811.797842.086827.522872.099818.891859.182805.94874.955803.346855.65789.108869.944811.753891.784865.91886.544931.117893.96813.2931,178.8631,234.6871,368.3111,645.1092,205.039313.81284.849
Total Non-Current Assets 26,155.23526,333.95826,595.07127,398.08327,797.15927,940.32927,919.33527,791.79928,020.64328,684.81329,328.429,064.22929,457.73530,507.22630,547.59429,900.59727,077.62825,198.46527,275.38627,951.49427,851.72826,832.74827,135.55723,555.92823,731.421,273.71321,157.35513,916.83613,291.67612,928.86212,121.22311,995.05711,934.21111,584.63811,426.9315,618.3375,537.2155,018.7824,367.3893,499.643,071.8882,679.2962,310.5171,480.048816.832664.776373.421270.497192.098130.382115.364119.745122.188126.031129.933139.997135.374139.206143.062147.115151.004154.852158.72161.226165.021168.924172.344184.673188.39192.554175.889510.813544.64554.964595.493987.1071,021.041,010.5361,059.5761,010.5741,054.2141,005.5031,078.8591,009.5111,066.6721,019.1791,102.9631,042.8131,123.9621,030.151,109.4941,127.1891,086.9861,008.8631,458.7651,513.9761,688.7481,969.2632,536.7952,951.368658.288
Total Assets 56,646.84357,921.35757,491.23258,705.22358,747.42458,885.48358,595.18961,371.60961,472.47361,943.56362,485.662,683.46962,624.84263,996.82864,829.23365,593.7866,191.6970,212.6767,760.45472,440.40871,378.52872,232.41272,576.12367,307.54666,693.83168,797.7967,683.32948,694.13247,746.48847,651.36446,826.3239,342.23533,483.03228,606.49128,798.62317,051.34415,833.77414,049.80812,468.16311,128.87210,955.35610,021.789,032.9788,178.9058,381.7693,109.7672,061.7081,818.888812.611595374.112370.517367.272363.466374.875349.765353.276364.147364.16387.336392.629399.336406.383431.75435.993434.429434.451439.702442.231434.643402.812754.411789.839821.491839.0281,283.2891,313.0441,348.5721,344.6081,364.8741,368.8081,390.5851,412.2181,390.2571,390.1441,530.9721,505.5671,535.3841,511.0821,528.141,538.4781,575.511,616.8982,007.032,045.542,142.0282,204.6412,361.1413,458.0753,998.124973.267
Liabilities & Equity:
Current Liabilities:
Account Payables 5,533.0956,505.9875,939.3335,506.4085,715.0525,894.9325,389.2725,489.7195,642.8715,892.4455,925.6176,053.7346,150.4566,445.4623,391.9583,699.357,164.082,876.0528,309.9688,414.9228,004.1878,250.3710,276.0946,675.5295,690.0065,731.9175,700.8872,073.0851,437.4191,239.523744.3171,009.1591,392.7581,185.7061,086.331971.272661.14639.699555.322333.4551,007.031886.909180.622211.002236.338240.1674.56795.19116.13757.92113.44213.25512.80914.67614.63312.87612.49213.44213.04611.73814.27614.38622.90534.4236.42336.35137.78525.32529.22915.53123.27414.02716.03522.94818.70440.70438.88637.2742.72848.18449.92246.59454.7954.1249.1846.73239.25248.46242.005038.60850.56441.54989.14862.49188.644106.649131.519184.54400
Short Term Debt 7,683.69319,819.2657,723.9797,725.84719,257.54820,185.7497,868.5118,132.378,151.47620,494.01518,823.7438,186.9078,345.70516,399.22115,172.19516,578.32315,654.29317,239.43410,075.40513,367.3359,194.9349,696.20313,182.8596,413.2666,812.7856,296.53510,110.7224,312.6474,474.5145,120.1616,559.4063,909.0684,475.43,4693,783.32,957.33,052.2532,338.1051,587.91,1905403405801,2201,5901,16048545016020000000000000000005.3815.3815.3815.3815.4045.4045.4045.4045.4045.4045.4045.4045.4045.4045.4045.4045.4045.404526.881526.88115.403566.6340606.634656.042727.296154.035279.1351,236.565995.975994.841929.14200
Tax Payables 518.518469.114441.323296.72294.484304.968270.459325.253290.753300.502313.143260.58242.474256.302311.577253.947249.122287.423328.817374.809611.921435.517817.173541.929454.014265.615294.699161.681136.565195.846224.311105.84393.037114.798105.451122.708168.49196.978108.92-149.76-161.526-158.496-168.85-105.729-12.56818.81138.34838.98319.61137.2840.8040.345-2.143-0.9441.7-1.478-1.416-1.542-1.503-1.056-1.711-0.418-0.579-0.232-0.125-1.609-4.779-1.855-1.411-1.532-2.5911.0517.862.6520.8241.651-0.64.4961.6448.887.4028.4547.548.3167.2438.6688.8787.136.41807.5342.0322.7651.5630000000
Deferred Revenue 7,521.0877,656.3077,438.1177,042.0947,010.2781,631.5521,667.572,288.035006,038.0636,064.1285,288.9115,718.555,368.9654,378.6384,873.1396,276.9713,409.5333,150.1983,258.8693,488.6643,144.9242,630.1932,928.3382,412.3092,406.384690.62554.091498.432493.766370.087537.587392.294757.509280.508282.203453.839231.933-84.78-49.463-73.504-104.043139.80654.067214.079100.163105.05758.254142.4290000000000000000095.41696.158103.25185.394459.517461.898460.381446.45458.707456.569491.39482.723524.197533.076557.424572.261566.201577.932198.201186.281191.625181.4560174.68136.927139.002232.353202.252276.002295.742307.806426.56600
Other Current Liabilities 12,465.507454.67312,692.73213,436.20518,336.4245,689.70218,017.48918,005.53519,900.357,023.3987,618.51710,529.82110,234.143,690.9128,497.1336,700.8984,635.9228,941.15411,094.4773,248.8834,816.1398,377.016-4,375.7847,593.0947,984.4039,505.4074,767.74,270.0564,338.8372,381.2692,333.6192,380.7262,575.997919.7691,720.369450.6-26.45331.9111,164.043233.523236.685221.397233.291168.043129.364261.628124.715161.104131.544170.45299.94120.68128.083116.385119.912115.451116.372121.007114.889118.703115.155114.684113.526128.546131.227131.58135.954176.684176.926184.12167.336540.708535.974539.815528.039542.927541.554571.423565.78599.853609.908633.407649.03641.509654.268273.027260.916819.222258.551876.92250.657218.803220.282318.679287.455365.235382.919411.445530.8341,255.867243.567
Total Current Liabilities 33,721.934,905.34634,235.48434,007.27333,931.27333,706.90433,213.30134,240.91133,985.4533,710.3633,192.29731,095.1730,261.68630,521.75930,999.70428,768.23729,525.21832,848.2429,808.66627,046.04325,886.05126,759.10627,196.99421,223.81820,941.20721,799.47420,676.7111,508.08810,387.3359,435.2329,111.347,404.7968,537.1916,081.5676,695.4514,782.3894,137.6343,560.5322,387.2971,607.2191,622.1911,289.811825.0631,633.1221,943.1341,680.6722.63745.277427.292285.657114.187134.281138.749130.117136.245126.849127.449132.907126.431129.385127.72128.653135.852162.734167.525166.322168.96205.535210.125203.5193.4561.19565.273570.819552.971590.686585.243618.593615.556662.321672.636693.859716.764709.349716.096855.308835.927890.216873.607876.92903.433927.44991.891563.425629.0811,690.4431,485.5431,537.8051,644.521,255.867243.567
Non-Current Liabilities:
Long Term Debt 550.712555.67463.699461.531465.304697.074694.711,136.8051,410.0071,368.0661,866.2952,000.4032,135.6253,640.6293,385.5484,929.3673,967.4014,316.5975,009.5779,789.8288,482.7978,279.58911,091.3319,254.7799,449.3510,207.07311,068.50810,825.23311,491.49912,317.3412,250.0717,892.5668,148.3127,044.647,237.7984,991.8284,791.2553,8523,5722,9403,0002,6002,300800800800800600000000000000000000000000000000000000000000000921.95921.950281.476314.6321,117.77300
Deferred Revenue Non-Current 386.644396.544418.559417.428429.896438.414464.768442.499459.115529.502505.434507.416520.096661.173677.824674.838671.603702.923713.024670.374683.72652.28676.146634.109555.128470.32506.635346.911375.001359.74380.95348.982316.687287.671246.92531.19631.81532.44533.06400033.7140000000000.1250.1250.12500.1450.1450.1450.1650.1650.1650.16500000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 70.29170.15874.28770.13976.55254.88847.76152.5959.31479.162126.81124.717141.581138.218138.84849.58750.3552.91252.87453.64750.27152.62955.19359.73762.29659.41160.1491.3650.4010.4070.413947.0621,026.26750.055-7,180.798-4,991.828-4,791.255-3,852-3,572000-33.7140000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 272.293401.091382.511407.578414.865548.8981,055.2081,186.379925.6751,205.0911,415.9141,730.6742,337.6311,010.7851,672.645644.011,627.728632.239660.738600.1692,303.5822,645.981207.7663,682.2863,698.1033,778.3314,551.3851,783.1041,866.5251,936.1492,014.309848.982500169.945303.92531.1960033.06466.71219.86537.214033.72433.72435.73435.734033.7640.1050.1050.1250005.4785.3335.3335.3335.3335.3335.3335.3335.3565.3565.3565.3560000000000000.300000000000000000001,700.894184.991
Total Non-Current Liabilities 1,279.941,423.4621,339.0571,356.6771,386.6171,739.2741,749.5172,818.2742,854.1113,181.8213,425.2914,363.214,614.8375,450.8045,215.9076,297.8026,317.0835,704.6716,436.21311,114.01811,520.3711,630.47911,955.82313,630.9113,764.87614,515.13614,949.36712,956.61313,733.42714,613.63614,645.7439,688.619,991.2667,552.3117,541.7235,023.0234,823.073,884.4453,605.0643,006.7123,019.8652,637.2142,333.714833.724833.724835.734835.734637.26433.7640.1050.1050.1250.1250.1250.1255.4785.4785.4785.4785.4985.4985.4985.4985.3565.3565.3565.3560000000000000.3000000000-876.92000921.95921.950281.476314.6321,117.7731,700.894184.991
Total Liabilities 35,001.8436,328.80835,574.54135,363.9535,317.8935,446.17834,962.81837,059.18536,839.56136,892.18136,617.58735,458.3834,876.52335,972.56436,215.6135,066.03935,842.338,552.91136,244.8838,160.0637,406.42238,389.58539,152.81734,854.72834,706.08336,314.6135,626.07724,464.70224,120.76224,048.86823,757.08317,093.40618,528.45713,633.87814,237.1749,805.4128,960.7047,444.9775,992.3614,613.934,642.0563,927.0253,158.7772,466.8462,776.8582,516.3341,558.3641,382.541461.056285.762114.292134.406138.874130.242136.37132.327132.927138.385131.91134.883133.219134.151141.35168.091172.881171.679174.316205.535210.125203.5193.4561.19565.273570.819552.971590.686585.243618.593615.556662.621672.636693.859716.764709.349716.096855.308835.927890.216873.6071,528.14903.433927.44991.8911,485.3751,551.0311,690.4431,767.0181,852.4372,762.2932,956.761428.558
Equity:
Preferred Stock 00000000000000000000000000000.001000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 5,632.755,632.755,632.755,632.755,632.755,632.755,632.755,632.755,632.755,730.255,730.255,730.255,730.255,730.255,730.255,730.255,730.255,730.255,730.255,730.255,730.255,730.255,730.255,730.255,730.255,730.255,730.254,939.9294,939.9294,939.9294,939.9294,939.9293,835.0013,835.0013,835.0012,662.082,662.082,662.082,662.082,7092,7099039039039033833833833833833833833833833833833833833833833833833833833833833833833833833833833833833833833833833833833833833833833833833833833830383383383383383383383383383383256.8
Retained Earnings -6,881.816-6,940.3-6,643.061-5,395.055-5,336.038-5,263.863-5,038.63-4,539.726-4,266.963-3,899.436-3,392.789-2,063.562-1,658.621-1,059.699-592.451,596.0671,913.72,876.1072,810.5175,484.745,194.0365,182.0384,750.9783,924.5633,467.5513,602.8893,178.452,565.8582,175.62,278.3211,885.5391,502.7671,216.1781,317.131969.3811,311.894955.497738.642788.527550.924354.142154.258-53.394-206.776-308.724-360.809-422.692-463.071-524.181-546.312-565.356-579.484-587.057-579.865-577.207-593.209-590.311-585.041-578.726-558.611-551.707-545.952-546.282-546.648-547.248-547.631-550.422-736.416-738.656-739.821-760.505-761.999-732.842-711.705-682.533-347.483-318.499-317.855-319.002-340.36-346.055-345.759-347.362-359.785-365.809-364.402-369.4330-397.2260-398.631-386.424-438.022-375.102-398.383-431.553-435.513-370.512-198.702135.231113.627
Accumulated Other Comprehensive Income/Loss 368.50922,016.984384.19322,091.913460.34822,053.812361.50622,031.363414.28522,018.181792.10322,513.223815.74422,474.19516.908307.7927.29521,837.27514.68121,826.32221,829.08721,799.37412.58521,800.07535.10921,794.38833.50215,208.29-0.00115,207.6090031.5229,392.37831.5222,925.02531.5222,921.5631.5223,130.613139.4424,936.61331.5224,936.60648.308404.1660000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 22,016.705-4.42222,032.38821,932.49922,115.818-4.42221,648.19521,923.06821,646.03921,752.60721,534.97522,508.822,610.59522,063.70622,580.61422,378.05121,793.26422,078.3622,084.974241.085-4.422241.08522,055.788-4.42221,756.1922,014.09922,200.934-4.42215,391.379-4.42215,452.67615,323.8759,353.126123.7129,515.1012,991.1832,989.592,987.7185,054.99202,991.1714,936.6134,936.6134,936.6064,872.934404.166431.62429.092414.835414.835414.835414.835414.835412.645414.835412.645412.645412.645412.645412.645412.645412.645412.645412.645412.645412.645412.645577.709577.709577.709612.389565.716565.716565.716565.716565.716565.716565.716565.716563.889563.888563.888563.888563.888563.888563.888563.888173.383563.888561.94562.786561.356597.704449.36572.961449.36449.36449.36449.36417.721174.283
Total Shareholders Equity 20,767.63920,705.01221,022.07722,325.18622,412.5322,418.27722,603.82123,119.96523,426.11123,844.57324,664.53926,175.48826,682.22427,140.31827,718.41429,704.36829,721.53930,684.71730,625.74133,282.39832,994.45832,952.74732,521.13131,674.631,213.23431,347.23830,922.79622,897.69922,506.90622,609.48122,216.321,766.57214,568.5514,668.22214,319.4826,965.1576,607.1676,388.4416,436.7336,417.9936,221.216,021.3265,813.6745,660.2855,467.21453.811391.929349.021273.654251.523232.479218.351210.778215.78220.628202.436205.334210.605216.919237.034243.938249.693249.363248.997248.397248.014245.224224.292222.052220.887200.204186.717215.874237.011266.183601.233630.217630.861629.715606.529600.833601.13599.526587.103581.08582.486577.455556.383549.663561.94547.155557.931542.682457.258433.977400.807396.847461.848633.658935.951544.71
Total Equity 21,645.00421,592.54921,916.69123,341.27423,429.53423,439.30523,632.37224,312.42424,632.91225,051.38125,868.01327,225.08927,748.31828,024.26428,613.62230,527.74130,349.3931,659.75931,515.57434,280.34833,972.10633,842.82633,423.30532,452.81831,987.74832,483.18132,057.25224,229.4323,625.72623,602.49623,069.23722,248.82914,954.57514,972.61314,561.4497,245.9326,873.076,604.8316,475.8026,514.9426,313.36,094.7555,874.2015,712.0585,604.911593.433503.344436.347351.554309.238259.821236.111228.398233.224238.505217.438220.348225.761232.25252.452259.41265.184265.033263.66263.112262.75260.135234.168232.105231.142209.412193.22224.566250.672286.057692.603727.801729.979729.053702.552696.172696.726695.454680.908674.048675.664669.64645.168637.475651.23635.045648.07625.007521.655494.509451.585437.623508.704695.7821,041.363544.71
Total Liabilities & Shareholders Equity 56,646.84357,921.35757,491.23258,705.22358,747.42458,885.48358,595.18961,371.60961,472.47361,943.56362,485.662,683.46962,624.84263,996.82864,829.23365,593.7866,191.6970,212.6767,760.45472,440.40871,378.52872,232.41272,576.12367,307.54666,693.83168,797.7967,683.32948,694.13247,746.48847,651.36446,826.3239,342.23533,483.03228,606.49128,798.62317,051.34415,833.77414,049.80812,468.16311,128.87210,955.35610,021.789,032.9788,178.9058,381.7693,109.7672,061.7081,818.888812.611595374.112370.517367.272363.466374.875349.765353.276364.147364.16387.336392.629399.336406.383431.75435.993434.429434.451439.702442.231434.643402.812754.411789.839821.491839.0281,283.2891,313.0441,348.5721,344.6081,365.1741,368.8081,390.5851,412.2181,390.2571,390.1441,530.9721,505.5671,535.3841,511.0821,528.141,538.4781,575.511,616.8982,007.032,045.542,142.0282,204.6412,361.1413,458.0753,998.124973.267