Tunghsu Optoelectronic Technology Co., Ltd.
SZSE:000413.SZ
2.37 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| -1,671.129 | -1,795.204 | -2,862.011 | -3,472.594 | -1,558.12 | 2,268.828 | 1,938.871 | 1,310.525 | 1,392.524 | 909.167 | 409.544 | 241.028 | 12.136 | 4.065 | -32.783 | 4.898 | 11.144 | -95.285 | -114.094 | 31.771 | 25.814 | 33.238 | 46.169 | 100.048 | 56.886 | -236.811 |
Depreciation & Amortization
| 892.232 | 890.052 | 945.654 | 783.973 | 817.341 | 947.297 | 1,026.056 | 541.93 | 351.902 | 67.144 | 11.645 | 12.43 | 13.742 | 15.435 | 15.518 | 15.644 | 15.567 | 14.798 | 18.412 | 20.69 | 21.145 | 17.664 | 18.447 | 17.631 | 10.833 | 12.928 |
Deferred Income Tax
| -243.307 | -399.413 | -228.755 | -74.182 | 64.994 | -17.166 | -83.184 | -10.68 | -43.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | -3.685 | 3.585 | 5.975 | 1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -337.933 | -621.934 | 852.626 | 2,031.821 | -5,155.094 | -3,672.808 | -2,580.233 | -888.763 | -254.172 | -1,068.001 | -2,248.501 | -725.962 | -18.434 | 8.917 | -6.592 | -15.699 | -4.228 | -42.697 | -37.714 | -96.235 | -191.248 | -51.639 | -112.27 | -200.22 | 191.087 | 22.083 |
Accounts Receivables
| -2,020.982 | 405.981 | -1,115.871 | 2,688.488 | 633.754 | -10,076.576 | -2,798.459 | -1,848.338 | 2,444.394 | 4,080.239 | -623.062 | -794.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 363.391 | 96.02 | 387.627 | -594.973 | -297.668 | 799.334 | -680.716 | -400.748 | -1,533.411 | -213.243 | -112.974 | -32.225 | 2.069 | -1.518 | -22.962 | -9.746 | -11.443 | 10.283 | 11.756 | 1.286 | -28.381 | 1.301 | 12.798 | -2.427 | 1.782 | 66.432 |
Accounts Payables
| 1,562.966 | -724.522 | 1,809.626 | 12.49 | -5,556.174 | 5,621.6 | 998.756 | 459.589 | -1,121.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | -399.413 | -228.755 | -74.182 | 64.994 | -4,472.143 | -1,899.517 | -488.015 | 1,279.239 | -854.758 | -2,135.528 | -693.737 | -20.503 | 10.435 | 16.37 | -5.953 | 7.214 | -52.98 | -49.47 | -97.52 | -162.866 | -52.941 | -125.069 | -197.793 | 189.304 | -44.35 |
Other Non Cash Items
| 309.544 | 1,781.533 | 2,379.086 | 2,698.105 | 2,883.173 | 844.935 | 881.079 | 426.357 | 289.875 | 47.632 | -9.907 | 5.511 | -9.281 | -18.049 | 11.274 | -1.415 | -9.415 | 90.243 | 117.968 | -20.09 | -27.2 | -22.126 | -35.813 | -107.742 | -272.023 | 173.072 |
Operating Cash Flow
| 771.263 | 254.446 | 1,315.355 | 2,041.306 | -3,012.7 | 388.252 | 1,265.773 | 1,390.048 | 1,780.129 | -44.057 | -1,837.219 | -466.993 | -1.838 | 10.37 | -12.583 | 3.428 | 13.068 | -32.941 | -15.429 | -63.864 | -171.489 | -22.863 | -83.468 | -190.283 | -13.216 | -28.727 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -210.627 | -140.222 | -247.861 | -3,791.57 | -2,565.749 | -5,397.727 | -2,164.424 | -828.349 | -539.896 | -1,139.623 | -2,254.6 | -704.022 | -0.226 | -0.075 | -0.038 | -0.426 | -0.169 | -8.441 | -3.442 | -5.594 | -2.876 | -28.76 | -55.549 | -5.244 | 0 | -0.565 |
Acquisitions Net
| 29.21 | -9.385 | 222.6 | 432.323 | 135.107 | -0.504 | -409.334 | -338.104 | 59.574 | -13.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 9.385 | -57.5 | -156.567 | -126.393 | -1,100.018 | -2,743.197 | 0.048 | -4,792.952 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.565 | 0 |
Sales Maturities Of Investments
| 59.212 | 70.511 | 29.2 | 10.1 | 87.964 | 2,301.731 | 10,781.158 | 0.625 | 1,083.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.592 | 69.475 | 115.725 | 102.757 | 161.853 | 498.642 | 78.778 | 0.518 |
Other Investing Activites
| 54.267 | -401.835 | -1,434.887 | 2,266.921 | -8,485.981 | -2,447.908 | -11,261.314 | -1,993.88 | 53.454 | 3.5 | 4.35 | -704.022 | -0.226 | 0.03 | -0.038 | -0.426 | 0.025 | 6.668 | 0.134 | 1.613 | 6.747 | 0.09 | 20.804 | 57.314 | 0 | 297.316 |
Investing Cash Flow
| -72.837 | -471.546 | -1,488.448 | -1,238.793 | -10,955.051 | -6,644.424 | -5,797.111 | -3,159.661 | -4,195.672 | -1,150.038 | -2,250.25 | -704.022 | -0.226 | -0.045 | -0.038 | -0.626 | -0.144 | -1.773 | 37.284 | 65.493 | 119.596 | 74.086 | 127.109 | 550.712 | 64.213 | 297.269 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -616.902 | -866.374 | -895.225 | -1,532.593 | -8,429.884 | -10,790.796 | -7,641.193 | -6,289.451 | -2,886.415 | -790 | -1,960 | -320 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.659 | -269.362 | -33.165 | -623.067 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -108.828 | -123.192 | -114.635 | -227.758 | -401.118 | -1,599.664 | -1,456.354 | -1,006.672 | -880.29 | -243.089 | -132.362 | -21.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.337 | -75.52 | -152.26 |
Other Financing Activities
| 147.85 | 818.07 | 1,001.367 | 1,506.858 | 9,057.727 | 8,443.138 | 13,263.147 | 22,151.557 | 14,797.827 | 2,768.458 | 8,534.072 | 1,607.763 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.28 | 68.874 |
Financing Cash Flow
| -577.88 | -171.495 | -8.494 | -253.493 | -513.712 | -3,947.322 | 4,165.601 | 14,855.433 | 11,031.122 | 1,735.369 | 6,441.71 | 1,265.938 | 7.7 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -71.659 | -330.699 | -48.405 | -706.454 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.481 | -0.313 | -1.168 | -1.842 | 0.409 | 5.47 | -20.701 | -13.255 | -0.701 | -0.014 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 120.065 | -388.908 | -182.755 | 547.177 | -14,481.054 | -10,198.023 | -386.437 | 13,072.566 | 8,614.877 | 541.26 | 2,354.241 | 94.923 | 5.636 | 5.325 | -12.621 | 2.802 | 12.924 | -34.714 | 21.856 | 1.629 | -51.893 | 51.223 | -28.018 | 29.729 | 2.591 | -437.912 |
Cash At End Of Period
| 531.163 | 411.097 | 800.005 | 982.76 | 435.583 | 14,916.637 | 25,029.079 | 25,037.335 | 11,964.769 | 3,006.271 | 2,465.011 | 110.77 | 15.847 | 10.212 | 4.887 | 17.508 | 14.705 | 1.781 | 36.443 | 14.588 | 12.959 | 68.669 | 17.446 | 45.463 | 15.734 | 13.143 |