Ildong Holdings Co., Ltd.

KRX:000230.KS

7050 (KRW) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 71,187.41798,997.526174,643.451125,511.923104,432.9433,648.52434,458.0954,846.79870,067.95611,819.58943,963.1515,929.62728,515.21437,067.44136,388.95322,380.98811,007.7817,705.425
Short Term Investments 31,951.34937,416.40426,191.6165,091.4223,291.4224,491.4222,591.4895,091.4853,975.8222,480.8222,680.8223,350.0575,351.67219,574.8154,955.4675,433.0772,898.8232,641.11
Cash and Short Term Investments 103,138.766136,413.93200,835.067130,603.345107,724.36238,139.94637,049.57959,938.28374,043.77814,300.41146,643.97219,279.68433,866.88656,642.25641,344.4227,814.06513,906.60320,346.535
Net Receivables 59,834.11170,495.74271,972.46161,871.27474,874.61810,742.92915,868.14314,354.658150,484.313151,048.881168,321.367153,382.222153,607.099167,256.115149,298.441166,444.545137,060.83117,813
Inventory 91,166.362105,256.82290,686.54196,744.01878,029.3165,516.8735,374.3674,933.79876,149.38577,728.19659,722.18655,983.87348,009.88961,051.56547,307.11457,919.49248,207.48138,039.921
Other Current Assets 15,602.62458,444.77720,771.3059,858.23310,669.057491.0416,317.2025,592.13715,182.80316,210.34713,942.2261,135.1561,558.966158,997.638149,298.442167,782.519141,027.967118,647.889
Total Current Assets 269,741.863357,916.642367,618.431290,572.464263,282.49954,890.85858,316.55179,510.403301,273.836244,800.246276,352.236229,780.935237,029.569276,691.459237,949.976253,516.076203,142.051177,034.345
Non-Current Assets:
Property, Plant & Equipment, Net 407,152.834304,867.483301,559.979310,828.647310,814.85749,512.04849,673.64249,461.506311,205.912308,103.529298,686.272264,467.32233,328.077223,026.323230,492.474129,994.332114,406.83291,542.865
Goodwill 39,417.45135,338.21935,338.21929,811.1831,686.7060000000000000
Intangible Assets 71,112.37584,069.241113,643.586124,099.514131,680.8251,243.7791,287.0571,317.5761,474.75640,296.57228,620.64616,665.72611,002.1533,505.5743,301.2892,120.3411,973.521310.511
Goodwill and Intangible Assets 110,529.826119,407.46148,981.805153,910.694163,367.5311,243.7791,287.0571,317.5761,474.75640,296.57228,620.64616,665.72611,002.1533,505.5743,301.2892,120.3411,973.521310.511
Long Term Investments 42,093.416-4,139.2317,829.36822,692.05415,260.751114,544.302121,277.38826,822.59418,277.26616,447.28515,126.09821,010.00620,409.368-547.518,807.7752,221.8823,535.6734,491.794
Tax Assets 46,464.98434,656.97253,836.70420,221.22832,864.411673.9691,513.661,180.346737.779307.99155.331123.71580.2752,007.5663,768.2994,530.9463,467.7342,365.287
Other Non-Current Assets 1,016.13249,843.84140,936.2311,171.90520,035.11544,603.3242,770.4245,795.42912,668.37510,390.3779,273.7299,665.7419,802.33226,550.7511,214.77712,403.8459,508.0788,029.391
Total Non-Current Assets 607,257.192504,636.525553,144.087508,824.529542,342.665210,577.416216,522.167124,577.445404,364.087375,545.753351,862.077311,932.509274,622.205254,542.703257,584.614151,271.346132,891.838106,739.848
Total Assets 876,999.055862,553.167920,762.518799,396.993805,625.164265,468.274274,838.718204,087.848705,637.923620,345.999628,214.313541,713.444511,651.774531,234.162495,534.591404,787.421336,033.889283,774.193
Liabilities & Equity:
Current Liabilities:
Account Payables 51,787.01249,010.7741,875.17738,316.29544,363.7373,558.933,289.8232,548.22626,193.36910,173.12325,666.72720,584.99714,747.15720,907.26913,208.58614,391.65313,750.1219,203.632
Short Term Debt 282,907.089255,336.26241,763.84197,148.311208,514.95857,542.63665,971.5620,665.89655,167.40276,743.064102,153.31671,20068,703100,486.11476,087.84381,720.1654,946.58730,587.631
Tax Payables 68.3044,448.8478,953.2455,578.3425,935.017257.387943.61761.49910,237.4245,473.626,563.5285,049.1885,263.1588,370.3388,737.65413,958.0349,882.12115,137.035
Deferred Revenue 05,546.429255,666.392104,792.45671,520.4869,784.61212,340.36912,855.66460,849.84641,690.69846,896.96246,350.71645,232.569040,485.552045,549.99143,235.713
Other Current Liabilities 196,885.345217,928.251-8,953.24599,204.116-5,935.016742.76311,396.759-761.499-10,237.42360,109.04640,333.43441,301.52939,969.4130,064.59831,747.89732,785.74535,667.87128,098.677
Total Current Liabilities 531,647.75526,724.128539,305.41340,247.064324,399.18281,670.9481,601.75248,925.45203,060.464152,498.853174,717.004138,135.714128,682.725159,828.319129,781.98142,855.592114,246.783,026.975
Non-Current Liabilities:
Long Term Debt 42,453.32643,751.31382,331.06946,990.86326,737.80143.1260.36830,077.61675,494.86467,589.88464,563.86221,40013,40039,137.551,30031,8005,00011,500
Deferred Revenue Non-Current 02,668.9682,982.6973,245.523,818.58760,171.11257,744.1666,598.02263,588.8835,610.80249,671.16241,728.8091,595.86430,714.86626,351.668000
Deferred Tax Liabilities Non-Current 010,393.5189,248.3631,359.31927,103.94210,671.94611,456.84911,648.9053,126.8737,607.46812,657.77216,033.11717,985.6456,553.1237,830.604000
Other Non-Current Liabilities 132,996.128109,915.057103,555.401101,946.439103,844.86918,808.2037,057.6166,598.02210,385.98331,696.76549,671.162039,815.86530,714.86526,351.66723,272.51521,031.39316,255.466
Total Non-Current Liabilities 175,449.454166,728.857198,117.53153,542.142160,131.50618,851.32318,601.92148,324.543152,596.6134,897.451126,892.79679,161.92672,797.37576,405.48885,482.27155,072.51526,031.39327,755.466
Total Liabilities 707,097.204693,452.985737,422.94493,789.205484,530.688100,522.263100,203.67297,249.994355,657.064287,396.304301,609.8217,297.639201,480.1236,233.808215,264.251197,928.107140,278.093110,782.441
Equity:
Preferred Stock 033,381.15429,154.25918,710.114000184,379.270000000000
Common Stock 11,540.411,540.411,540.411,540.411,002.58710,490.29610,490.2967,222.81225,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06519,474.48
Retained Earnings -270,356.857-180,180.594-81,490.923-10,641.021-35,846.049-10,625.70342,226.95532,751.681274,292.363260,258.605254,632.493251,677.349239,351.293162,365.247148,140.522119,627.495105,367.04285,268.944
Accumulated Other Comprehensive Income/Loss 148,525.58375,246.25975,906.65973,932.15385,438.70686,589.3486,594.332-184,379.270000000000
Other Total Stockholders Equity 149,253.012134,306.85576,386.935121,809.76977,862.291163,880.189121,090.624-619,575.24848,726.8663,660.6693,503.36847,078.38945,376.82487,350.98287,564.2342,025.15745,378.13950,654.327
Total Shareholders Equity 38,962.13911,812.9853,328.033122,709.153137,599.535163,744.781173,230.072104,778.514348,087.294331,564.213325,786.866323,823.803309,796.181274,784.294260,772.821189,773.225175,813.246155,397.751
Total Equity 169,901.85169,100.181183,339.578305,607.788321,094.476164,946.011174,635.046106,837.854349,980.859332,949.695326,604.512324,415.804310,171.675295,000.354280,270.34206,859.314195,755.795172,991.752
Total Liabilities & Shareholders Equity 876,999.055862,553.167920,762.518799,396.993805,625.164265,468.274274,838.718204,087.848705,637.923620,345.999628,214.313541,713.444511,651.774531,234.162495,534.591404,787.421336,033.888283,774.193