Ildong Holdings Co., Ltd.

KRX:000230.KS

7800 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income -59,586.797-194,503.504-134,695.952-31,271.398-39,954.888-3,831.88323.145266,191.06221,330.67411,934.6526,740.3617,106.60527,166.98819,305.83432,790.19116,066.81127,037.16123,119.075
Depreciation & Amortization 37,944.02739,430.72440,071.66738,245.0720,983.0572,931.2922,502.66112,253.00818,276.67616,357.12714,228.12512,604.70811,228.57419,982.20915,713.46912,329.679,647.2839,517.441
Deferred Income Tax -55,779.498054,297.82320,479.98100000000000000
Stock Based Compensation 690.268446.064223.49731.27600000000000000
Change In Working Capital -15,167.297-14,928.197-5,263.631-27,449.3491,518.791,936.703-2,727.48116,166.2615,515.6187,200.139-18,370.882-12,095.5774,469.728-19,220.109-596.557-35,720.572-31,714.41-7,347.951
Accounts Receivables 3,201.4911,464.827-8,161.67319,377.8858,467.9944,956.205-939.3633,522.0650000000000
Inventory 15,060.64-14,632.1225,783.926-18,613.622-11,277.722-621.859-1,157.1554,371.361,382.674-18,052.445-3,760.153-7,878.565-9,276.442-13,814.63110,282.716-8,283.403-10,022.1011,092.412
Accounts Payables 2,536.6936,466.7026,642.182-5,872.524443.358346.698498.46913,287.2930000000000
Other Working Capital -35,966.121-8,227.604-9,528.066-22,341.0883,885.162,558.562-1,570.32611,794.9014,132.94425,252.584-14,610.729-4,217.01213,746.17-5,405.4780-27,437.169-21,692.309-8,440.363
Other Non Cash Items 34,128.41894,966.19314,821.6038,206.36131,795.0555,197.272-1,989.822-247,967.27510,987.5463,865.22313,050.412862.3788,212.5955,943.717106.4633,742.12811,262.07811,306.646
Operating Cash Flow -57,770.878-74,588.719-30,544.9948,241.94114,342.0146,233.384-2,191.49746,643.05656,110.51439,357.14115,648.01518,478.11451,077.88526,011.65149,931.842-3,581.96316,232.11236,595.211
Investing Activities:
Investments In Property Plant And Equipment -19,487.927-21,146.098-22,737.615-23,021.845-14,807.352-3,198.808-2,240.812-42,142.678-39,362.466-43,772.232-61,443.95-44,767.734-24,734.659-14,339.884-64,116.724-33,262.392-34,168.05-18,323.369
Acquisitions Net 528.215117.7271,131.704434.38235,216.537-1,381.625-19,995.209-13,482.08-23,980.171-13,374.509-15,978.588-6,564.328210-185.611010,299.264-1,765.856-94.182
Purchases Of Investments -6,900.803-105,334.855-31,223.203-4,039.755-3,292.959-6,000.008-2,300.005-5,157.749-4,923.86-4,013.712-6,469.431-4,650.485-3,674.657-22,544.684-3,866.146-12,393.089-7,239.227-3,773.298
Sales Maturities Of Investments 61,496.55694,213.9295,438-434.3821,947.4934,340.0055,300.0024,301.4164,478.3453,305.0759,410.22511,854.197589.4664,574.324614.1017,424.8363,598.4471,411.188
Other Investing Activites -51,977.663-355.688-1,480.6892,368.7412,386.759-47.789176.41114,067.30323,924.5211,970.28915,829.5056,962.908-2,709.747-802.524-429.929-33.148-168.057-1,591.581
Investing Cash Flow -16,341.622-32,504.985-48,871.803-24,692.85921,450.479-6,288.226-19,059.613-42,413.789-39,863.631-45,885.089-58,652.239-37,165.442-30,319.597-33,298.379-47,086.877-27,964.529-39,742.743-22,371.242
Financing Activities:
Debt Repayment -53,417.5-58,045.36-147,179.748-243,617.248-86,927.248-21.56-15,517.248-26,512.936-47,328.336-60,606.09-12,100-25,563-32,600.71-1,500-18,307.25-29,910.85-19,349.368-9,293.428
Common Stock Issued -3.361-49.3142,565.328283,079.9891,530.9370029,0000319.45001,12000002,160
Common Stock Repurchased -2,560.42449.314-2,565.328-57.424-23.42100-183.544038,229.3600-198.28600000
Dividends Paid -1,377.709-1,129.209-1,129.209-1,093.327-2,049.164-2,093.164-1,070.351-7,318.147-4,859.098-3,914.818-3,660.924-4,357.708-3,393.109-4,362.568-3,393.109-3,877.838-2,983.246-2,983.246
Other Financing Activities 103,699.19491,002.814276,459.813-17.7122,625.5471,36017,450-14,444.98394,169.95364.65886,817.17936,06013,801.17213,827.784-217.2276,708.38936,492.547481.482
Financing Cash Flow 46,340.19931,649.245128,091.85638,311.98935,127.151-754.724862.401-19,459.6141,982.516-25,607.4471,056.2556,139.292-21,270.9337,965.21612,082.42142,919.70114,159.933-9,635.192
Other Information:
Effect Of Forex Changes On Cash -37.808-201.466456.469-782.088-135.228009.18518.967-8.173-18.508-37.55-4.9740.0010-0.0012,653.0530.001
Net Change In Cash -27,810.109-75,645.92549,131.52821,078.98370,784.416-809.566-20,388.708-15,221.15858,248.367-32,143.56128,033.523-12,585.587-517.618678.48914,007.96511,373.208-6,697.6454,588.778
Cash At End Of Period 71,187.41798,997.526174,643.451125,511.923104,432.9433,648.52434,458.0954,846.79870,067.95611,819.58943,963.1515,929.62728,515.21437,067.44236,388.95322,380.98811,007.7817,705.425