Ildong Holdings Co., Ltd.

KRX:000230.KS

7000 (KRW) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 68,216.05157,433.8671,187.41759,619.90267,307.31184,807.04298,997.52687,353.568103,681.906135,219.758174,643.451180,097.299183,129.247186,710.124125,511.92391,150.04890,887.27999,630.957104,432.94104,754.18832,573.8529,408.12933,648.52431,715.97333,923.74135,343.43834,458.0939,044.27953,445.30739,507.57254,846.79856,677.37867,022.91481,21970,067.95617,562.2314,662.93316,255.51111,819.58913,951.63614,329.87416,068.53543,963.1541,096.14153,983.24812,977.90715,929.62720,003.55433,990.31833,325.75527,624.65719,326.4724,345.18613,707.16512,713.77110,674.2969,801.198,087.03213,289.7715,828.466,657.3319,568.534
Short Term Investments 25,280.32528,861.6831,951.34934,371.42223,271.42223,237.34337,416.40443,502.43553,995.61642,825.51426,191.61625,941.42210,134.42210,129.4225,091.4225,091.4224,991.4224,891.4223,291.4224,491.4223,291.4225,599.7144,491.4226,191.4224,991.6123,291.4222,591.4892,391.4222,391.4222,891.4225,091.4853,391.4223,391.4223,741.8223,975.8223,993.8223,627.8223,301.8222,480.8222,743.8222,722.8223,001.8222,680.8222,743.8222,439.4773,616.0573,350.0572,434.8732,479.1731,453.591,430.9841,471.6691,415.8191,875.9221,895.1761,425.8421,390.0371,380.5851,358.6641,326.3381,331.9581,172.604
Cash and Short Term Investments 93,496.37686,295.54103,138.76693,991.32490,578.733108,044.385136,413.93130,856.003157,677.522178,045.272200,835.067206,038.721193,263.669196,839.546130,603.34596,241.4795,878.701104,522.379107,724.362109,245.6135,865.27235,007.84338,139.94637,907.39538,915.35338,634.8637,049.57941,435.70155,836.72942,398.99459,938.28360,068.870,414.33684,960.82274,043.77821,556.05218,290.75519,557.33314,300.41116,695.45817,052.69619,070.35746,643.97243,839.96356,422.72516,593.96419,279.68422,438.42736,469.49134,779.34529,055.64120,798.13925,761.00515,583.08714,608.94712,100.13811,191.2279,467.61714,648.4357,154.7987,989.28910,741.138
Net Receivables 73,977.35574,728.34371,853.77678,862.14276,774.665,487.05570,495.74279,133.91774,324.67483,130.80271,972.46173,973.91967,875.68168,350.07561,038.36874,650.15774,142.54574,835.02466,859.764007,333.24310,742.9297,343.657,542.559015,866.943009,404.44814,354.658000135,897.87000136,561.292000156,043.852000154,517.378130,601.512135,226.725139,291.4540143,489.384140,433.069139,524.391139,478.692136,021.6870124,291.003112,624.402109,251.2990104,409.517
Inventory 97,994.73590,675.73591,166.36295,848.621113,797.397113,414.72105,256.822107,008.628111,066.962104,815.49990,686.54195,988.54199,588.46396,832.63296,744.01899,308.97893,170.79281,994.08978,029.31680,747.8945,718.9285,680.7375,516.8736,480.4756,393.0835,413.8955,374.3675,145.0965,072.515,293.4064,933.7984,262.374,044.41669,995.82276,149.38580,746.29480,394.19873,963.33877,728.19669,821.87663,568.57962,249.32959,722.18656,440.77366,825.13563,164.83855,983.87348,201.27844,638.56241,936.20740,116.75637,514.41537,165.942,671.28234,922.06435,134.90537,195.0232,116.58633,152.56627,975.92327,240.85226,881.589
Other Current Assets 5,598.9626,933.4963,582.95924,829.25559,583.5255,810.4458,444.77768,534.76166,906.11121,051.13820,771.30517,174.37414,830.43415,881.8879,858.23314,234.9876,815.85277,377.1510,669.0575,277.24113,188.2627,021.772491.0411,767.24410,558.66718,535.57916,317.20214,939.77116,938.5614,470.9585,592.13720,271.575106.445148,701.72915,182.803148,922.891147,121.105148,560.12816,210.347159,250.684161,881.602159,912.15113,942.226167,494.964159,604.281,357.621154,517.378130,601.513135,226.726139,291.455144,873.493143,489.385140,433.068139,524.392139,478.693136,021.686126,105.029124,291.001112,624.403109,251.298106,239.198104,409.516
Total Current Assets 271,067.429258,633.115269,741.863275,886.285324,352.126331,637.039357,916.642370,557.678396,422.09369,530.211367,618.431378,878.476363,977.601366,197.906290,572.464273,139.876265,865.346263,893.618263,282.499266,856.65754,772.46355,043.42154,890.85861,498.76461,409.47262,584.33458,316.55161,520.56877,847.861,567.80679,510.40384,602.745619,375.79303,658.373301,273.836251,225.237245,806.058242,080.799244,800.246245,768.018242,502.877241,231.837276,352.236267,775.7282,852.14235,012.559229,780.935201,241.218216,334.779216,007.007214,045.89201,801.939203,359.973197,778.761189,009.704183,256.729174,491.276165,875.204160,425.404144,382.019141,469.339142,032.243
Non-Current Assets:
Property, Plant & Equipment, Net 404,550.452405,061.111407,152.834297,171.827303,331.109302,914.787304,867.483297,088.535296,057.741297,198.517301,559.979302,563.166304,571.266306,044.458310,828.647312,404.008316,905.515312,534.812310,814.857283,866.84850,961.28650,123.87749,512.04848,865.09749,620.45849,437.749,673.64250,065.88350,083.46850,145.48749,461.50688,190.12883,700.648314,028.546311,205.912307,868.734306,582.994306,936.248308,103.529308,330.204307,355.705305,444.919298,686.272292,003.12278,901.611269,573.012264,467.32238,393.475235,293.066233,038.165230,161.867198,299.566199,831.977149,515.784140,162.09122,874.303101,763.019101,252.23794,653.23689,626.16287,084.27984,780.489
Goodwill 039,417.45139,417.45139,843.94839,843.94835,338.21935,338.21935,338.21935,338.21935,338.21935,338.21935,338.21929,811.1829,811.1829,811.1831,686.70731,686.70631,686.70631,686.7060000000000000000000000000000000000000000000
Intangible Assets 102,815.51660,373.6471,112.37575,891.8777,921.32881,280.11184,069.241105,967.209106,982.36110,978.605113,643.586118,440.951121,248.314123,344.561124,099.514127,640.677133,456.014128,987131,680.825195,438.6441,170.7081,202.6731,243.7791,276.3871,313.1641,353.0961,287.0571,323.6251,333.9921,335.9511,317.571,312.2441,292.84466,618.96461,474.75657,834.63552,737.88946,705.51140,296.57236,310.54333,355.85830,222.54828,620.64626,827.26425,937.01326,401.36516,665.72613,488.4919,441.57,106.226,239.5373,121.7293,084.1892,829.5972,461.5212,433.1851,692.2211,676.5671,625.0731,371.569209.68212.822
Goodwill and Intangible Assets 102,815.516106,349.605110,529.826115,735.818117,765.276116,618.33119,407.46141,305.428142,320.579146,316.824148,981.805153,779.17151,059.494153,155.741153,910.694159,327.384165,142.72160,673.706163,367.531195,438.6441,170.7081,202.6731,243.7791,276.3871,313.1641,353.0961,287.0571,323.6251,333.9921,335.9511,317.571,312.2441,292.84466,618.96461,474.75657,834.63552,737.88946,705.51140,296.57236,310.54333,355.85830,222.54828,620.64626,827.26425,937.01326,401.36516,665.72613,488.4919,441.57,106.226,239.5373,121.7293,084.1892,829.5972,461.5212,433.1851,692.2211,676.5671,625.0731,371.569209.68212.822
Long Term Investments 39,896.75941,308.68342,093.416-2,341.65311,199.16511,174.456-4,139.231-12,176.09-23,629.827-10,913.4357,829.3686,764.42221,491.65117,487.61522,692.05416,464.15915,153.53715,001.03215,260.75115,153.616130,535.562127,737.085114,544.302115,305.77114,514.816116,432.005121,277.388115,947.82799,215.16897,754.1726,822.59431,222.87117,718.73717,871.10218,277.26617,038.80417,368.77216,019.97816,447.28516,596.01116,209.88415,540.93115,126.09816,050.27416,465.11615,787.34321,010.00625,431.25223,405.91824,456.55423,795.73818,455.00919,311.10115,030.36914,555.58215,982.63515,281.40814,851.48915,362.95118,200.63115,801.3714,513.383
Tax Assets 41,718.42743,074.7846,464.98440,326.66840,432.98439,586.31734,656.97251,284.59544,405.15560,723.31453,836.70434,076.21730,193.4743,898.10920,221.2286,395.3538,408.19933,990.37532,864.41125,546.27707.392751.765673.9691,582.9231,565.0671,590.4791,513.661,782.6661,588.9311,367.0691,180.3461,138.126790.105761.323737.779683.092620.743328.077307.99252.187244.785240.824155.331140.668136.541156.012123.715006,043.625,832.8861,257.5623,284.3476,969.486,872.5436,045.5996,596.4685,992.2655,081.7066,918.6135,993.8093,419.705
Other Non-Current Assets 1,182.8645001,016.13243,265.08631,944.68536,081.58749,843.84157,826.75770,882.65258,235.61640,936.23142,562.38728,835.09629,196.5261,171.90521,554.36621,054.49820,371.71720,035.11556,198.22644,381.3245,592.58844,603.3247,030.55344,959.2443,360.05542,770.4242,680.22742,793.05443,482.39345,795.4294,049.253,981.06911,622.96312,668.37512,060.4111,572.38911,384.36210,390.37710,636.74910,534.20710,209.4019,273.7299,262.6579,244.67110,416.2919,665.7416,539.7326,648.95-0.001-0.0017,315.2017,002.867,315.9647,335.2176,945.8846,766.5786,757.1276,913.346,548.3766,556.9956,251.641
Total Non-Current Assets 590,164.018596,294.18607,257.192494,157.747504,673.22506,375.477504,636.525535,329.226530,036.3551,560.836553,144.087539,745.361536,150.98509,782.449508,824.529516,145.27526,664.469542,571.643542,342.665576,203.605227,756.268225,407.988210,577.416214,060.73211,972.745212,173.335216,522.167211,800.228195,014.613194,085.07124,577.445125,912.619107,483.403410,902.898404,364.087395,485.675388,882.787381,374.176375,545.753372,125.694367,700.439361,658.623351,862.077344,283.983330,684.952322,334.023311,932.509283,852.95274,789.434270,644.558266,030.027228,449.067232,514.474181,661.194171,386.953154,281.606132,099.694130,529.685123,636.306122,665.351115,646.133109,178.04
Total Assets 861,231.447854,927.294876,999.055770,044.032829,025.346838,012.516862,553.167905,886.904926,458.391921,091.047920,762.518918,623.838900,128.581875,980.356799,396.993789,285.146792,529.815806,465.261805,625.164843,060.261282,528.731280,451.408265,468.274275,559.494273,382.218274,757.67274,838.718273,320.796272,862.413255,652.876204,087.848210,515.364726,859.194714,561.271705,637.923646,710.912634,688.845623,454.975620,345.999617,893.712610,203.316602,890.46628,214.313612,059.684613,537.092557,346.582541,713.444485,094.168491,124.213486,651.565480,075.917430,251.006435,874.447379,439.955360,396.657337,538.334306,590.97296,404.889284,061.71267,047.37257,115.472251,210.284
Liabilities & Equity:
Current Liabilities:
Account Payables 57,996.71853,914.66151,787.01242,516.40550,145.10555,570.90849,010.7754,747.40256,731.18760,699.08541,875.17742,649.87646,626.40743,887.11738,316.29546,782.88339,246.73158,102.21744,363.73736,343.0823,710.3384,443.6063,558.933,230.7594,566.26103,289.8230002,548.22600026,193.36900010,173.12300025,666.72700020,584.99715,393.72716,439.47112,837.72113,524.48712,414.22113,865.11719,601.50313,751.50611,330.96413,562.61711,607.6249,443.2118,356.0759,025.3228,228.409
Short Term Debt 336,205.005269,080.347282,907.089323,744.082328,719.878271,316.77255,336.26208,982.39210,253.333224,648.365241,763.84220,917.474203,624.364203,079.952197,148.311202,859.214214,434.966213,977.567208,514.958205,237.64667,231.07852,921.49357,542.63651,764.97352,755.27866,252.53265,971.5665,381.56034,026.5620,665.89625,017.2480108,917.24855,167.402107,054.84199,133.90686,692.23576,743.06487,022.80389,611.65891,074.987102,153.316108,125.507111,05086,65071,20071,00062,327.560,080.81863,252.61966,50056,50055,612.77463,040.80761,637.25937,029.95437,666.87237,739.42432,741.06828,664.38524,521.249
Tax Payables 722.511518.03168.3046,297.6774,554.2784,055.7344,448.8475,624.27310,864.0746,121.2788,953.2455,593.2254,094.2885,653.2395,578.3424,176.9054,348.3022,852.2355,935.01711,123.0642,990.3462,732.872257.387435.924525.464628.907943.61227.832313.757451.729761.499331.278618.0164,818.09210,237.4244,498.8514,126.3883,458.4185,473.62614.408851.3751,828.8946,563.5286,560.7715,872.8461,677.3545,049.1883,153.2775,023.2257,771.5187,227.2718,811.0378,451.0829,432.9328,876.3679,525.18313,665.24511,477.6919,823.45114,739.47211,840.92911,776.541
Deferred Revenue 5,678.1124,011.5854,990.33190,881.462186,092.4945,311.8615,546.4295,861.0165,881.6375,625.35255,666.392146,109.206126,529.686134,834.197104,792.45658,501.49368,092.71539,578.14271,520.48659,980.73914,632.40413,525.7559,784.61215,206.58713,706.282012,340.36900012,855.66400060,849.84600041,690.69800046,896.96200046,350.71632,942.5140032,016.73326,728.69938,351.5680034,264.26937,550.71534,795.2750000
Other Current Liabilities 129,908.737183,950.263196,885.345184,583.784-4,554.278199,703.927217,928.251182,041.961176,372.125217,559.975-8,953.245-5,593.224-4,094.288-5,653.23899,204.116-4,176.90463,744.4137,684.204-5,935.016-9,889.275-1,915.219-1,100.407742.763642.833237.619,156.6711,396.75914,547.52364,503.59513,084.197-761.49918,720.63841,829.12789,917.843-10,237.42369,373.51769,753.29465,004.79260,109.04663,812.8763,563.59658,787.22640,333.43460,518.67266,888.62560,316.66141,301.52929,789.23628,282.06625,932.0824,789.46317,917.66329,900.48724,148.73322,994.89524,739.08423,885.47123,317.58525,538.11620,552.42617,996.14420,440.473
Total Current Liabilities 530,511.083507,463.303531,647.75557,141.948564,957.477535,959.2526,724.128457,257.043460,102.356514,654.053539,305.41409,676.558376,780.458381,801.267340,247.064308,143.59321,774.412322,194.366324,399.182302,795.25686,648.94686,049.07481,670.9486,487.66385,497.16786,038.10981,601.75280,156.91564,817.35247,562.48648,925.4544,069.156842,447.143203,653.183203,060.464180,927.209173,013.588155,155.445152,498.853151,450.081154,026.629151,691.107174,717.004175,204.95183,811.471148,644.015138,135.714119,336.24112,072.262106,622.137108,793.84105,642.921108,716.686108,795.942108,663.575107,232.4988,143.28784,069.77282,544.20276,389.04167,526.7864,966.672
Non-Current Liabilities:
Long Term Debt 47,003.00557,322.42942,453.32635,427.35335,208.88950,370.37643,751.31380,562.88779,542.96863,546.06982,331.06982,235.72796,737.024106,141.24946,990.86343,676.8529,904.07828,080.27226,737.80132,783.2342,147.7281,943.1243.1247.43251.74456.05660.36864.6815,064.6815,068.99230,077.61636,081.928082,590.55275,494.86442,576.94745,581.2660,585.57267,589.88467,880.28664,163.86261,963.86364,563.86253,40056,40023,40021,40013,00023,00027,00027,00024,00034,00037,00028,50014,50011,50010,0005,0005,0006,50011,500
Deferred Revenue Non-Current 4,922.0032,197.5812,298.6152,394.9712,489.7492,582.9752,668.9682,750.7222,831.1382,910.2372,982.6973,051.3213,118.8213,270.6383,245.523,332.8453,422.538109,520.0023,818.5873,787.2528,103.4058,359.2728,136.25759,061.6877,385.48355,066.39957,744.16652,967.0227,101.1726,941.366,598.022-23,499.889023,995.18163,588.8859,494.1547,427.44463,356.86235,610.80255,945.51715,300.28718,150.0349,671.16240,917.12640,232.35947,450.23741,728.80935,050.34439,242.1229,027.31332,628.73429,521.32231,264.24000000000
Deferred Tax Liabilities Non-Current 29,059.69426,844.4128,422.20811,382.75611,866.4989,768.5610,393.5188,885.5528,760.4348,955.7139,248.36325,969.50926,285.39107,716.5471,359.319114,929.5561,782.45224,500.00527,103.94226,709.619,715.2319,956.78810,671.94611,093.211,056.96911,130.07711,456.84912,349.85812,240.68912,016.20811,648.90512,435.2098,462.4612,331.5153,126.8734,983.7436,125.2027,012.0587,607.4689,250.11310,147.50910,961.09512,657.77213,808.38114,417.64115,799.76316,033.11716,559.97816,524.85116,891.22617,148.3724,507.5065,100.877000000000
Other Non-Current Liabilities 80,123.447101,663.696102,275.30579,281.26894,025.767108,235.492109,915.057116,523.814112,234.964108,837.913103,555.401115,019.27140,273.349110,987.186101,946.439118,262.4119,564.063,763.618103,844.869138,678.8594,328.0713,940.1110,671.9467,628.98611,056.9718,317.1567,057.6167,322.0647,101.1716,883.5046,598.02218,609.60137,275.33255,408.24510,385.9839,732.44325,322.11270,368.91931,696.76565,195.62947,634.44233,343.08262,328.93420,816.27319,899.29443,920.45200.00135,126.9945,235.714989.0940.00128,114.97425,211.42224,486.74524,152.75122,838.66322,367.45221,500.68718,849.49618,421.12917,774.497
Total Non-Current Liabilities 161,108.149188,028.117175,449.454128,486.348143,590.902158,605.868166,728.857208,722.975203,369.504184,249.931198,117.53226,275.826237,010.373217,128.435153,542.142161,939.25149,468.138165,863.897160,131.506171,462.09324,294.43424,242.50218,851.32318,769.61818,494.19718,373.21218,601.92119,736.60234,406.5433,968.70348,324.54354,691.52937,275.332161,993.978152,596.6116,787.285118,330.816130,954.491134,897.451133,075.915127,098.591124,418.068126,892.796115,133.399116,531.65383,120.21579,161.92664,610.32374,651.84578,154.25377,766.258,028.82967,215.85162,211.42252,986.74538,652.75134,338.66332,367.45226,500.68723,849.49624,921.12929,274.497
Total Liabilities 691,619.231695,491.419707,097.204685,628.296708,548.38694,565.068693,452.985665,980.018663,471.86698,903.985737,422.94635,952.384613,790.831598,929.701493,789.205470,082.84471,242.55488,058.263484,530.688474,257.349110,943.38110,291.576100,522.263105,257.281103,991.364104,411.321100,203.67299,893.51799,223.89381,531.1997,249.99498,760.685879,722.475365,647.161355,657.064297,714.493291,344.404286,109.936287,396.304284,525.996281,125.22276,109.176301,609.8290,338.349300,343.124231,764.23217,297.639183,946.563186,724.107184,776.389186,560.04163,671.749175,932.537171,007.365161,650.32145,885.242122,481.95116,437.224109,044.889100,238.53892,447.90994,241.169
Equity:
Preferred Stock 128,600.171128,596.378128,509.79936,510.662034,510.75733,381.15432,496.685000000000000000000000000000000000000000000000000000000
Common Stock 11,540.411,540.411,540.411,540.411,540.411,540.411,540.411,540.411,540.411,540.411,540.411,540.411,540.411,540.411,540.411,540.411,540.411,540.411,002.58711,002.58711,002.58711,002.58710,490.29610,490.29610,490.29610,490.29610,490.29610,490.29610,490.29610,490.2967,222.8127,222.81225,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.06525,068.065
Retained Earnings -277,041.852-277,824.182-270,356.857-229,783.506-204,307.117-193,859.512-180,180.594-137,544.54-125,681.417-136,705.067-81,490.923-32,388.028-26,026.767-26,219.307-10,641.021-28,149.603-23,725.635-660.81-35,846.04945,238.10539,838.547-5,188.699-10,625.70336,822.45136,558.64637,816.53842,226.9540,671.69440,149.49541,126.917532,751.681535,359.321281,035.855273,893.44274,292.363274,082.337268,927.166264,394.274260,258.605260,773.167256,487.434254,085.601254,632.493249,809.114241,401.492253,506.398251,677.349229,727.645234,442.674231,863.102223,221.773154,069.814147,540.939138,864.876128,812.297121,475.07113,747.75109,494.997104,473.0595,652.89393,471.85185,520.334
Accumulated Other Comprehensive Income/Loss 7,036.4167,880.3658,475.3859,739.4610,635.358,109.6868,986.0858,938.9268,472.549,134.2119,646.4847,492.127,771.990000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 196,840.465289,363.187289,303.211199,017.021194,796.909242,584.768199,884.384181,227.308180,746.308136,320.56976,386.935119,779.93276,103.73376,085.54142,370.17677,121.631146,427.564118,621.89577,862.291118,936.35777,267.428163,110.15163,880.189121,490.01677,290.849120,731.103121,090.624120,779.356121,359.36377,205.592-435,195.979-474,341.379-461,039.5783,664.7348,726.86648,041.8653,660.6693,660.6693,660.6693,660.673,660.673,660.673,503.3683,503.36846,085.04446,417.00147,078.38946,351.89544,889.36644,944.00845,226.03987,441.37887,332.90644,499.6544,865.97545,109.95745,293.20445,404.60345,475.70646,087.87446,127.64846,380.716
Total Shareholders Equity 66,975.630,959.7738,962.139-19,226.0852,030.192-2,829.6211,812.9855,223.16866,605.29157,302.61453,328.03398,932.305106,701.385104,725.578122,709.153130,301.664134,242.329132,452.772137,599.535175,177.05170,334.555168,924.038163,744.781168,802.763167,927.406169,037.937173,230.072171,941.346171,999.154172,165.357104,778.514109,571.349-154,935.658346,997.38348,087.294347,192.267341,722.14335,846.105331,564.213332,029.25327,739.651325,401.364325,786.866320,999.725312,554.601324,991.464323,823.803301,147.605304,400.105301,875.175293,515.877266,579.257259,941.91208,432.591198,746.337191,653.092184,109.019179,967.665175,016.821166,808.832164,667.564156,969.115
Total Equity 169,612.216159,435.875169,901.8584,415.736120,476.966143,447.449169,100.181239,906.886262,986.531222,187.063183,339.578282,671.453286,337.75277,050.654305,607.788319,202.306321,287.266318,406.998321,094.476368,802.913171,585.351170,159.832164,946.011170,302.213169,390.854170,346.349174,635.046173,427.28173,638.52174,121.686106,837.854111,754.679-152,863.281348,914.11349,980.859348,996.419343,344.441337,345.039332,949.695333,367.716329,078.096326,781.285326,604.512321,721.335313,193.967325,582.351324,415.804301,147.605304,400.105301,875.175293,515.877266,579.257259,941.91208,432.591198,746.337191,653.092184,109.019179,967.665175,016.821166,808.832164,667.564156,969.115
Total Liabilities & Shareholders Equity 861,231.447854,927.294876,999.055770,044.032829,025.346838,012.517862,553.167905,886.904926,458.391921,091.047920,762.518918,623.838900,128.581875,980.356799,396.993789,285.146792,529.816806,465.261805,625.164843,060.261282,528.731280,451.408265,468.274275,559.494273,382.218274,757.67274,838.718273,320.797272,862.413255,652.876204,087.848210,515.364726,859.194714,561.271705,637.923646,710.912634,688.845623,454.975620,345.999617,893.712610,203.316602,890.46628,214.313612,059.684613,537.091557,346.581541,713.444485,094.168491,124.212486,651.565480,075.917430,251.006435,874.447379,439.955360,396.657337,538.334306,590.969296,404.889284,061.71267,047.37257,115.473251,210.284