![logo](/logos/000158.SZ.webp)
Shijiazhuang ChangShan BeiMing Technology Co.,Ltd
SZSE:000158.SZ
10.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,955.106 | 9,663.472 | 10,881.606 | 9,883.796 | 9,446.62 | 9,656.109 | 11,254.468 | 10,974.323 | 8,901.936 | 6,568.519 | 5,857.395 | 5,022.514 | 4,704.884 | 3,700.806 | 3,095.906 | 3,004.14 | 2,927.826 | 2,645.846 | 2,326.125 | 2,306.499 | 2,061.402 | 1,897.243 | 1,725.161 | 1,832.129 | 1,641.87 | 1,397.799 | 1,609.326 |
Cost of Revenue
| 8,152.004 | 8,748.171 | 9,729.163 | 8,903.778 | 8,639.819 | 8,764.152 | 10,437.892 | 10,140.325 | 8,292.942 | 6,490.007 | 5,654.242 | 4,766.399 | 4,449.268 | 3,387.729 | 2,940.027 | 2,805.166 | 2,679.849 | 2,360.726 | 2,053.471 | 2,064.142 | 1,787.131 | 1,588.91 | 1,525.791 | 1,483.884 | 1,338.523 | 1,238.772 | 1,375.193 |
Gross Profit
| 803.102 | 915.302 | 1,152.443 | 980.017 | 806.802 | 891.957 | 816.576 | 833.998 | 608.994 | 78.512 | 203.154 | 256.115 | 255.615 | 313.078 | 155.879 | 198.974 | 247.977 | 285.12 | 272.654 | 242.357 | 274.271 | 308.333 | 199.37 | 348.245 | 303.348 | 159.026 | 234.133 |
Gross Profit Ratio
| 0.09 | 0.095 | 0.106 | 0.099 | 0.085 | 0.092 | 0.073 | 0.076 | 0.068 | 0.012 | 0.035 | 0.051 | 0.054 | 0.085 | 0.05 | 0.066 | 0.085 | 0.108 | 0.117 | 0.105 | 0.133 | 0.163 | 0.116 | 0.19 | 0.185 | 0.114 | 0.145 |
Reseach & Development Expenses
| 196.074 | 270.133 | 242.024 | 185.744 | 115.316 | 46.048 | 62.288 | 133.759 | 45.907 | 62.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 98.396 | 85.047 | 96.304 | 89.824 | 92.084 | 92.524 | 100.795 | 87.596 | 51.38 | 23.287 | 29.74 | 28.007 | 25.78 | 34.15 | 99.207 | 95.949 | 84.412 | 136.981 | 150.366 | 121.492 | 153.516 | 135.503 | 88.074 | 173.914 | 146.182 | 79.276 | 115.353 |
Selling & Marketing Expenses
| 308.449 | 256.304 | 267.448 | 250.964 | 221.155 | 227.905 | 212.029 | 190.966 | 117.419 | 25.276 | 38.37 | 59.28 | 57.31 | 39.031 | 24.441 | 23.534 | 24.249 | 23.732 | 20.382 | 20.136 | 11.581 | 11.508 | 8.508 | 7.197 | 7.311 | 7.788 | 5.833 |
SG&A
| 575.502 | 341.352 | 363.752 | 340.789 | 313.239 | 320.429 | 312.824 | 278.562 | 168.799 | 48.563 | 68.11 | 87.287 | 83.09 | 73.181 | 123.648 | 119.483 | 108.661 | 160.714 | 170.748 | 141.629 | 165.098 | 147.011 | 96.582 | 181.111 | 153.493 | 87.065 | 121.186 |
Other Expenses
| -68.77 | -219.005 | 37.129 | -58.099 | -50.468 | 59.521 | 22.61 | 421.496 | 338.89 | 371.515 | 267.635 | 140.619 | 89.38 | 8.948 | 104.603 | 131.971 | 8.494 | 8.163 | 8.361 | 6.419 | 6.633 | 4.942 | 3.978 | -2.372 | 23.652 | 12.961 | 7.407 |
Operating Expenses
| 840.346 | 392.48 | 642.906 | 468.434 | 378.087 | 324.912 | -11.882 | 524.645 | 429.475 | 245.565 | 326.261 | 252.057 | 204.036 | 192.811 | 135.746 | 134.64 | 126.437 | 179.909 | 185.99 | 158.212 | 175.719 | 159.974 | 107.447 | 195.454 | 165.33 | 93.831 | 129.301 |
Operating Income
| -37.244 | 479.607 | 512.269 | 487.632 | 450.608 | 215.872 | 324.864 | -85.559 | 12.937 | -324.726 | -244.714 | -121.927 | -26.951 | 68.974 | -25.773 | 1.73 | 47.976 | 50.864 | 48.745 | 58.157 | 78.982 | 132.396 | 78.804 | 139.486 | 107.996 | 28.305 | 50.834 |
Operating Income Ratio
| -0.004 | 0.05 | 0.047 | 0.049 | 0.048 | 0.022 | 0.029 | -0.008 | 0.001 | -0.049 | -0.042 | -0.024 | -0.006 | 0.019 | -0.008 | 0.001 | 0.016 | 0.019 | 0.021 | 0.025 | 0.038 | 0.07 | 0.046 | 0.076 | 0.066 | 0.02 | 0.032 |
Total Other Income Expenses Net
| -88.576 | -722.883 | -373.194 | -365.139 | -326.704 | -291.653 | -480.984 | 26.307 | 106.911 | 189.073 | 144.682 | 11.848 | 10.416 | -42.375 | 54.557 | 54.318 | -66.093 | -57.623 | -39.136 | -26.607 | -22.737 | -16.553 | -17.601 | -22.654 | -11.602 | -29.419 | -53.627 |
Income Before Tax
| -125.82 | -243.277 | 139.075 | 122.494 | 123.904 | 275.392 | 347.474 | 335.66 | 286.43 | 22.02 | 21.575 | 15.906 | 61.996 | 77.891 | 74.691 | 118.653 | 55.447 | 53.308 | 52.288 | 61.057 | 80.715 | 134.572 | 78.552 | 133.625 | 129.032 | 38.521 | 54.723 |
Income Before Tax Ratio
| -0.014 | -0.025 | 0.013 | 0.012 | 0.013 | 0.029 | 0.031 | 0.031 | 0.032 | 0.003 | 0.004 | 0.003 | 0.013 | 0.021 | 0.024 | 0.039 | 0.019 | 0.02 | 0.022 | 0.026 | 0.039 | 0.071 | 0.046 | 0.073 | 0.079 | 0.028 | 0.034 |
Income Tax Expense
| -7.831 | -10.762 | 9.348 | 15.384 | 28.695 | 92.457 | -7.564 | -11.335 | 37.709 | -2.244 | 4.033 | 4.205 | 4.806 | 23.005 | -0.277 | 1.893 | 5.889 | 1.468 | 13.034 | 22.105 | 5.246 | 45.309 | -7.12 | 31.631 | 38.061 | 1.2 | 4.024 |
Net Income
| -96.215 | -232.515 | 131.004 | 101.306 | 101.101 | 185.973 | 355.095 | 349.915 | 249.373 | 24.285 | 17.566 | 11.763 | 57.284 | 54.614 | 75.021 | 118.491 | 50.885 | 51.539 | 38.554 | 38.364 | 72.311 | 82.713 | 79.209 | 93.611 | 82.295 | 28.188 | 36.032 |
Net Income Ratio
| -0.011 | -0.024 | 0.012 | 0.01 | 0.011 | 0.019 | 0.032 | 0.032 | 0.028 | 0.004 | 0.003 | 0.002 | 0.012 | 0.015 | 0.024 | 0.039 | 0.017 | 0.019 | 0.017 | 0.017 | 0.035 | 0.044 | 0.046 | 0.051 | 0.05 | 0.02 | 0.022 |
EPS
| -0.06 | -0.15 | 0.082 | 0.063 | 0.06 | 0.11 | 0.21 | 0.21 | 0.18 | 0.023 | 0.019 | 0.012 | 0.062 | 0.062 | 0.077 | 0.13 | 0.069 | 0.065 | 0.048 | 0.048 | 0.091 | 0.11 | 0.1 | 0.13 | 0.1 | 0.036 | 0.046 |
EPS Diluted
| -0.06 | -0.15 | 0.082 | 0.063 | 0.06 | 0.11 | 0.21 | 0.21 | 0.18 | 0.023 | 0.019 | 0.012 | 0.062 | 0.062 | 0.077 | 0.13 | 0.069 | 0.065 | 0.048 | 0.048 | 0.091 | 0.11 | 0.1 | 0.13 | 0.1 | 0.036 | 0.046 |
EBITDA
| 312.471 | 795.039 | 797.864 | 731.895 | 661.622 | 794.972 | 1,017.34 | 874.568 | 636.557 | 323.509 | 289.981 | 287.466 | 287.748 | 248.53 | 244.575 | 364.485 | 267.184 | 254.938 | 220.28 | 192.745 | 197.007 | 233.722 | 158.419 | 212.723 | 199.007 | 65.196 | 104.832 |
EBITDA Ratio
| 0.035 | 0.082 | 0.073 | 0.074 | 0.07 | 0.082 | 0.09 | 0.08 | 0.072 | 0.049 | 0.05 | 0.057 | 0.061 | 0.067 | 0.079 | 0.121 | 0.091 | 0.096 | 0.095 | 0.084 | 0.096 | 0.123 | 0.092 | 0.116 | 0.121 | 0.047 | 0.065 |