Shijiazhuang ChangShan BeiMing Technology Co.,Ltd

SZSE:000158.SZ

10.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Revenue 8,955.1069,663.47210,881.6069,883.7969,446.629,656.10911,254.46810,974.3238,901.9366,568.5195,857.3955,022.5144,704.8843,700.8063,095.9063,004.142,927.8262,645.8462,326.1252,306.4992,061.4021,897.2431,725.1611,832.1291,641.871,397.7991,609.326
Cost of Revenue 8,152.0048,748.1719,729.1638,903.7788,639.8198,764.15210,437.89210,140.3258,292.9426,490.0075,654.2424,766.3994,449.2683,387.7292,940.0272,805.1662,679.8492,360.7262,053.4712,064.1421,787.1311,588.911,525.7911,483.8841,338.5231,238.7721,375.193
Gross Profit 803.102915.3021,152.443980.017806.802891.957816.576833.998608.99478.512203.154256.115255.615313.078155.879198.974247.977285.12272.654242.357274.271308.333199.37348.245303.348159.026234.133
Gross Profit Ratio 0.090.0950.1060.0990.0850.0920.0730.0760.0680.0120.0350.0510.0540.0850.050.0660.0850.1080.1170.1050.1330.1630.1160.190.1850.1140.145
Reseach & Development Expenses 196.074270.133242.024185.744115.31646.04862.288133.75945.90762.47600000000000000000
General & Administrative Expenses 98.39685.04796.30489.82492.08492.524100.79587.59651.3823.28729.7428.00725.7834.1599.20795.94984.412136.981150.366121.492153.516135.50388.074173.914146.18279.276115.353
Selling & Marketing Expenses 308.449256.304267.448250.964221.155227.905212.029190.966117.41925.27638.3759.2857.3139.03124.44123.53424.24923.73220.38220.13611.58111.5088.5087.1977.3117.7885.833
SG&A 575.502341.352363.752340.789313.239320.429312.824278.562168.79948.56368.1187.28783.0973.181123.648119.483108.661160.714170.748141.629165.098147.01196.582181.111153.49387.065121.186
Other Expenses -68.77-219.00537.129-58.099-50.46859.52122.61421.496338.89371.515267.635140.61989.388.948104.603131.9718.4948.1638.3616.4196.6334.9423.978-2.37223.65212.9617.407
Operating Expenses 840.346392.48642.906468.434378.087324.912-11.882524.645429.475245.565326.261252.057204.036192.811135.746134.64126.437179.909185.99158.212175.719159.974107.447195.454165.3393.831129.301
Operating Income -37.244479.607512.269487.632450.608215.872324.864-85.55912.937-324.726-244.714-121.927-26.95168.974-25.7731.7347.97650.86448.74558.15778.982132.39678.804139.486107.99628.30550.834
Operating Income Ratio -0.0040.050.0470.0490.0480.0220.029-0.0080.001-0.049-0.042-0.024-0.0060.019-0.0080.0010.0160.0190.0210.0250.0380.070.0460.0760.0660.020.032
Total Other Income Expenses Net -88.576-722.883-373.194-365.139-326.704-291.653-480.98426.307106.911189.073144.68211.84810.416-42.37554.55754.318-66.093-57.623-39.136-26.607-22.737-16.553-17.601-22.654-11.602-29.419-53.627
Income Before Tax -125.82-243.277139.075122.494123.904275.392347.474335.66286.4322.0221.57515.90661.99677.89174.691118.65355.44753.30852.28861.05780.715134.57278.552133.625129.03238.52154.723
Income Before Tax Ratio -0.014-0.0250.0130.0120.0130.0290.0310.0310.0320.0030.0040.0030.0130.0210.0240.0390.0190.020.0220.0260.0390.0710.0460.0730.0790.0280.034
Income Tax Expense -7.831-10.7629.34815.38428.69592.457-7.564-11.33537.709-2.2444.0334.2054.80623.005-0.2771.8935.8891.46813.03422.1055.24645.309-7.1231.63138.0611.24.024
Net Income -96.215-232.515131.004101.306101.101185.973355.095349.915249.37324.28517.56611.76357.28454.61475.021118.49150.88551.53938.55438.36472.31182.71379.20993.61182.29528.18836.032
Net Income Ratio -0.011-0.0240.0120.010.0110.0190.0320.0320.0280.0040.0030.0020.0120.0150.0240.0390.0170.0190.0170.0170.0350.0440.0460.0510.050.020.022
EPS -0.06-0.150.0820.0630.060.110.210.210.180.0230.0190.0120.0620.0620.0770.130.0690.0650.0480.0480.0910.110.10.130.10.0360.046
EPS Diluted -0.06-0.150.0820.0630.060.110.210.210.180.0230.0190.0120.0620.0620.0770.130.0690.0650.0480.0480.0910.110.10.130.10.0360.046
EBITDA 312.471795.039797.864731.895661.622794.9721,017.34874.568636.557323.509289.981287.466287.748248.53244.575364.485267.184254.938220.28192.745197.007233.722158.419212.723199.00765.196104.832
EBITDA Ratio 0.0350.0820.0730.0740.070.0820.090.080.0720.0490.050.0570.0610.0670.0790.1210.0910.0960.0950.0840.0960.1230.0920.1160.1210.0470.065