Shijiazhuang ChangShan BeiMing Technology Co.,Ltd

SZSE:000158.SZ

10.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income -96.215-232.515129.727107.10995.209182.936355.038346.995248.72224.26417.54311.757.1954.88674.967118.49150.88551.8439.25438.95275.46989.26385.672101.99490.971
Depreciation & Amortization 349.715315.432285.594244.263211.014167.633142.966134.941115.672114.612135.803132.114127.953109.812109.747133.067144.082138.253123.645102.22892.53782.04562.10957.99960.99
Deferred Income Tax -16.436-41.845-15.756-12.1320.1553.944-45.832-47.463-7.9810000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital 457.275-618.832-295.762333.472-305.615206.511-593.677-421.11-1,087.533-188.167-314.619-296.461-386.87-177.854-115.591-120.931-35.402-91.556-114.453-109.935-151.18-99.106-128.798-245.14991.119
Accounts Receivables 99.93-197.328-1,112.948-41.387-187.432-128.701-582.361-860.059-995.836104.072-61.078-64.0390000000000000
Inventory 23.518-38.09-619.283-239.7780.751-90.014-141.916-102.101-282.24249.053-355.781-152.588-247.478-155.566108.815-44.754-61.86220.755-107.481123.464-72.111-121.8626.405-191.003129.211
Accounts Payables 333.827-341.5961,452.225626.769-119.083371.282176.432588.513198.5270000000000000000
Other Working Capital 0-41.818-15.756-12.1320.15296.525-451.761-319.009-805.29-237.22141.162-143.873-139.393-22.288-224.406-76.17726.46-112.311-6.972-233.398-79.0722.756-135.203-54.146-38.092
Other Non Cash Items 651.686728.363339.142322.133300.011310.631478.462375.751234.041168.687106.18631.47421.99456.148-44.369-50.21469.84759.95441.13424.10226.64317.83618.75985.74738.782
Operating Cash Flow 1,103.869192.448458.7021,006.977300.619867.71382.788436.577-489.099119.396-55.088-121.172-179.73342.99324.75480.414229.412158.49289.5855.34843.46990.03937.7420.591281.862
Investing Activities:
Investments In Property Plant And Equipment -174.303-282.955-292.165-306.028-346.135-438.32-245.591-189.049-142.689-164.511-253.686-153.976-377.654-140.84-666.328-325.381-262.52-107.273-155.494-685.227-273.431-162.532-264.268-70.93-42.309
Acquisitions Net 4.23814.7130.191-11.017-67.917-49.607-65.062-117.91-99.97600305.0223.8390.571617.0105.347124.687160.2640328.59179.914269.7829.68350.225
Purchases Of Investments -6.737-30.749-82.6-4.6358.062-8-4-3.44-8.69500-100165.451-2.106-250-2.078-26.234-7.141-0.414-0.046-2.806-174.186-0.866-0.919
Sales Maturities Of Investments 234.85.6846.6774.472.03527.2686.0535.022.244.993108.1424.28430.8610.9989.8544.4320.5494.93907.831.263251.8570.2460.821
Other Investing Activites 24.7616.8752.93858.184-346.1359.35716.8522.5487.20649.92245.273-153.9762.791-9.796-5.472477.034-30.5-107.273-155.49480.606-273.431-162.532-264.268-99.931-42.309
Investing Cash Flow -153.802-287.316-365.953-256.784-397.655-484.535-270.534-301.797-239.134-112.349-203.425.212-201.289-121.311-78.792161.507-285.319-115.545-152.926-605.035-210.486-146.693-181.082-161.798-34.491
Financing Activities:
Debt Repayment -429.246-4,640.034-3,618.408-4,891.191-3,322.748-3,716.19-3,788.08-3,532.9-2,641.852-1,755.354-1,607.722-2,156.146-2,204.214-1,715.249-1,370.114-1,430.55-1,446-1,585.048-1,070.548-701.84-1,038-670.84-245.404-421.792-850.12
Common Stock Issued 0000273.01900000000000000000000
Common Stock Repurchased 0000-273.019-26.9540000000000000000000
Dividends Paid -261.772-241.407-237.118-236.207-221.59-285.636-262.452-220.562-196.509-130.542-132.182-95.901-115.97-55.772-71.318-128.427-103.122-78.241-69.4-68.42-71.323-62.808-62.699-32.774-86.114
Other Financing Activities -266.1725,146.5143,617.1354,904.7273,410.0624,153.7653,346.7224,520.2454,331.9551,745.771,580.7062,550.8662,368.4461,945.8091,428.2491,945.7991,652.9721,653.2331,186.8971,139.4411,435.741657.536518769.24713.55
Financing Cash Flow 131.214265.073-238.391-222.671-134.276151.939-703.81766.7831,493.595-140.126-159.197298.81948.262174.787-13.184386.822103.849-10.05646.949369.181326.418-76.112209.897314.674-222.684
Other Information:
Effect Of Forex Changes On Cash 1.7540.049-1.465-0.51-0.6270.275-0.1040.208-0.00900-0000-0-00-0-0000.0040-0.001
Net Change In Cash 1,024.311170.254-147.107527.013-231.938535.389-591.659901.771765.353-133.079-417.705182.859-332.76196.469-67.222628.74347.94232.891-16.397-180.506159.401-132.76666.56153.46624.686
Cash At End Of Period 3,424.1142,112.1641,941.9112,089.0181,562.0051,793.9431,258.5551,850.214948.443183.09316.169733.874551.015883.776787.307854.529225.673220.223187.332203.729384.235224.834357.6291.039137.573