Shijiazhuang ChangShan BeiMing Technology Co.,Ltd

SZSE:000158.SZ

10.24 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Assets:
Current Assets:
Cash & Cash Equivalents 3,424.1142,399.8032,361.2732,338.661,807.152,017.0991,522.0192,020.1791,119.879275.199407.652812.518622.85982.181819.641937.117302.75220.223187.332203.729384.235224.834357.6291.039137.573112.88689.66
Short Term Investments 10023-173.392-198.792-194.166-185.823-181.243-175.937-180.317-177.81-218.712-214.6511.6354.499-0.071-7.818-9.1434.0630001.952.253100.865000
Cash and Short Term Investments 3,524.1142,422.8032,361.2732,338.661,807.152,017.0991,522.0192,020.1791,119.879275.199407.652812.518624.485986.68819.641937.117302.75220.223187.332203.729384.235226.784359.853391.905137.573112.88689.66
Net Receivables 3,847.915,067.4954,953.0614,119.4284,198.4234,173.2334,096.2753,566.8322,836.0161,022.4151,166.5031,106.2831,139.997634.333520.823358.699408.298355.333409.786361.06330.523233.861315.945127.92373.94122.983158.573
Inventory 2,840.0432,938.7843,010.2652,417.0152,186.0412,204.2531,902.5961,934.8071,986.3861,423.2681,505.4071,155.5691,003.892760.769604.236713.327671.778609.497630.089523.128649.193576.284455.344462.439271.436400.647457.627
Other Current Assets 1,150.51887.12285.44871.32366.35274.28843.01748.86824.9929.7162.1192.1192.1190.3328.389-12.838-12.7313.5111.620.4390.5892.7425.241242.275249.69342.217396.029
Total Current Assets 11,362.58510,516.20410,410.0468,946.4258,257.9668,468.8737,563.9077,570.6865,967.2732,730.5993,081.6813,076.4892,770.4942,382.1151,953.091,996.3061,370.0951,188.5641,228.8271,088.3561,364.541,039.6711,136.3821,224.542732.639978.7331,101.889
Non-Current Assets:
Property, Plant & Equipment, Net 1,743.5172,230.2842,791.0792,698.032,816.6352,811.832,370.1532,414.9312,382.5682,375.7032,252.0152,188.8672,116.6111,871.3742,028.9691,866.3731,502.4991,511.1181,518.8931,337.3821,113.654989.766859.132619.53543.453606.681491.827
Goodwill 1,951.9631,987.7752,033.842,083.6662,108.1762,128.662,150.1592,172.2412,014.498000000.3140.3140.3140.314000000000
Intangible Assets 849.069838.832779.628736.253530.574426.382354.896325.659291.592194.203198.767203.339150.765226.992184.846416.656628.308590.916604.388613.15318.1770007.91443.2690
Goodwill and Intangible Assets 2,801.0322,826.6072,813.4672,819.9192,638.7512,555.0432,505.0552,497.92,306.09194.203198.767203.339150.765226.992185.16416.97628.622590.916604.388613.15318.1770007.91443.2690
Long Term Investments 1,111.187148.063245.224255.489238.552242.519230.14241.297251.754236.948269.329269.10155.96854.70998.92570.01898.84755.07300061.35759.856-59.855000
Tax Assets 161.36131.14789.30674.00362.73664.346119.82479.24334.04415.5779.297.5586.5188.6185.5445.0722.8854.121000000000
Other Non-Current Assets 80.069704.323248.714101.528141.7770.1340.1340.1340.1340.134-37.843-28.487190.757198.434-0.071-0.029-1.292-0.05838.1438.13552.531.952.253100.94346.57249.67821.566
Total Non-Current Assets 5,897.1666,040.4246,187.7915,948.975,898.455,673.8725,225.3075,233.5054,974.592,822.5652,691.5582,640.3782,520.622,360.1272,318.5272,358.4052,231.5612,161.172,161.4211,988.671,184.3611,053.073921.241660.618597.939699.628513.392
Total Assets 17,259.75116,556.62816,597.83714,895.39614,156.41614,142.74512,789.21512,804.19210,941.8635,553.1635,773.2395,716.8675,291.1144,742.2414,271.6174,354.713,601.6563,349.7333,390.2483,077.0262,548.9012,092.7442,057.6241,885.161,330.5781,678.3611,615.282
Liabilities & Equity:
Current Liabilities:
Account Payables 2,793.4293,893.1993,700.0062,383.6662,420.5812,559.5611,734.1211,466.883889.411210.593289.219306.076274.933255.719145.787432.96243.389140.876211.759126.902146.602163.05853.98268.62637.96277.90471.323
Short Term Debt 5,963.8333,924.8134,042.743,131.5893,895.3733,025.5223,214.7943,399.6423,414.192,133.9481,589.4521,520.4181,519.0451,460.4631,524.1761,170.7531,250.845994953.7836.4663340033196242.2482.57467.97
Tax Payables 13.177172.294180.517131.633139.641168.333144.084120.43846.6736.452-37.933-40.186-0.829-0.83111.8617.8712.35923.1969.42414.09917.697-10.6928.39840.01283.03842.42974.036
Deferred Revenue 783.263430.293859.788694.976319.022168.333542.052593.015407.77892.455105.21853.66967.81372.7261.38665.376.134106.79294.057147.572163.972177.725312.4465.637358.083480.629522.94
Other Current Liabilities 466.157353.38454.58541.37378.742667.273310.371277.458427.431500.109668.487705.823975.013542.02968.48919.817.88240.33252.47313.21427.00712.18415.5214.08424.6422.3223.816
Total Current Liabilities 10,006.6828,601.698,657.126,251.6017,013.7196,420.6885,801.3385,736.9975,138.8092,937.1052,652.3772,585.9862,836.8042,330.9311,799.8381,688.8131,588.251,281.9991,311.9891,124.148970.581752.967712.902644.347662.8871,043.4241,066.049
Non-Current Liabilities:
Long Term Debt 851.21,353.269641.7791,393.445521.7341,175668.003809.2425.98782.726635.132632.18812.94314.68296.421391.709381.012429.475404.75343.13111.9650.4693.4649.46136.59229.55820.487
Deferred Revenue Non-Current 431.885558.8121,009.402990.806369.366283.032262.935348.03557.44655.4-0000024.14700000000000
Deferred Tax Liabilities Non-Current 9.7421.6251.6022.0552.924.3815.91511.16513.334.1521.7852.6652.2972.8175.0512.1379.0140000000000
Other Non-Current Liabilities -289.92298.073116.169219.864328.118167.21538.433154.929293.6041.52868.37624.22119.98844.3111.5631.68875.662143.437133.6622.8282.3892.5373.831-3.97733.38746.84
Total Non-Current Liabilities 1,002.9052,011.7791,768.9522,606.1721,222.1381,629.627975.2861,323.37370.363142.278678.445703.22839.46137.487145.783419.557391.713505.137548.187476.792114.78852.84995.99753.291132.61662.94667.327
Total Liabilities 11,009.58810,613.46910,426.0728,857.7738,235.8578,050.3156,776.6247,060.3675,509.1723,079.3833,330.8223,289.2142,876.2652,368.4181,945.6212,108.3691,979.9631,787.1361,860.1771,600.941,085.369805.816808.899697.639795.5021,106.371,133.376
Equity:
Preferred Stock 000000000000000000000000000
Common Stock 1,598.6171,598.6171,598.6171,598.6171,598.6171,652.8751,652.8751,271.4421,271.442718.861718.861718.861718.861718.861718.861718.8614304304304304304004004003003000
Retained Earnings 1,346.971,445.4331,653.2041,522.21,420.8941,314.5941,222.83954.349669.427442.361421.674406.308395.924359.76313.48250.479170.604121.41498.82997.976108.36356.81839.34223.370.461-12.6180
Accumulated Other Comprehensive Income/Loss 383.216380.392376.132369.221367.083356.11360.716360.374335.24312.4555.3560000000000000000
Other Total Stockholders Equity 2,525.952,525.952,525.952,525.952,525.952,760.8822,771.6653,153.0973,153.0971,299.6761,296.0781,301.8721,299.391,293.6931,292.6171,271.8561,014.2131,002.67989.754937.052918.655775.799752.552714.783178.202153.60
Total Shareholders Equity 5,854.7535,950.3926,153.9036,015.9885,912.5436,084.4616,008.0865,739.2635,429.212,473.3532,441.9682,427.0412,414.1742,372.3142,324.9582,241.1961,614.8171,554.0841,518.5841,465.0281,457.0171,232.6161,191.8931,138.153478.663440.982344.556
Total Equity 5,818.2785,943.1596,171.7656,037.6235,920.5596,092.436,012.5915,743.8245,432.6912,473.7812,442.4172,427.6532,414.8492,373.8232,325.9962,246.3411,621.6931,562.5971,530.0711,476.0861,463.5321,286.9291,248.7251,187.521535.076571.991481.905
Total Liabilities & Shareholders Equity 17,259.75116,556.62816,597.83714,895.39614,156.41614,142.74512,789.21512,804.19210,941.8635,553.1635,773.2395,716.8675,291.1144,742.2414,271.6174,354.713,601.6563,349.7333,390.2483,077.0262,548.9012,092.7442,057.6241,885.161,330.5781,678.3611,615.282