Shijiazhuang ChangShan BeiMing Technology Co.,Ltd
SZSE:000158.SZ
10.24 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3,424.114 | 2,399.803 | 2,361.273 | 2,338.66 | 1,807.15 | 2,017.099 | 1,522.019 | 2,020.179 | 1,119.879 | 275.199 | 407.652 | 812.518 | 622.85 | 982.181 | 819.641 | 937.117 | 302.75 | 220.223 | 187.332 | 203.729 | 384.235 | 224.834 | 357.6 | 291.039 | 137.573 | 112.886 | 89.66 |
Short Term Investments
| 1,042.796 | 23 | -173.392 | -198.792 | -194.166 | -185.823 | -181.243 | -175.937 | -180.317 | -177.81 | -218.712 | -214.651 | 1.635 | 4.499 | -0.071 | -7.818 | -9.143 | 4.063 | 0 | 0 | 0 | 1.95 | 2.253 | 100.865 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,524.114 | 2,422.803 | 2,361.273 | 2,338.66 | 1,807.15 | 2,017.099 | 1,522.019 | 2,020.179 | 1,119.879 | 275.199 | 407.652 | 812.518 | 624.485 | 986.68 | 819.641 | 937.117 | 302.75 | 220.223 | 187.332 | 203.729 | 384.235 | 226.784 | 359.853 | 391.905 | 137.573 | 112.886 | 89.66 |
Net Receivables
| 3,387.01 | 3,533.164 | 3,376.188 | 2,883.937 | 2,834.165 | 2,989.316 | 2,903.485 | 2,062.815 | 1,598.384 | 81.353 | 227.233 | 115.27 | 178.106 | 186.105 | 150.558 | 207.328 | 176.089 | 147.842 | 153.137 | 181.3 | 224.757 | 144.315 | 0 | 24.991 | 29.161 | 0 | 21.386 |
Inventory
| 2,840.043 | 2,938.784 | 3,010.265 | 2,417.015 | 2,186.041 | 2,204.253 | 1,902.596 | 1,934.807 | 1,986.386 | 1,423.268 | 1,505.407 | 1,155.569 | 1,003.892 | 760.769 | 604.236 | 713.327 | 671.778 | 609.497 | 630.089 | 523.128 | 649.193 | 576.284 | 455.344 | 462.439 | 271.436 | 400.647 | 457.627 |
Other Current Assets
| 1,611.418 | 1,621.452 | 1,662.321 | 1,301.323 | 1,430.61 | 1,508.043 | 1,476.629 | 1,293.804 | 1,464.748 | 950.778 | 941.389 | 1,037.548 | 965.964 | 462.945 | 341.116 | 138.532 | 392.281 | 193.453 | 230.667 | 166.366 | 106.356 | 92.288 | 321.186 | 345.206 | 294.469 | 465.2 | 533.216 |
Total Current Assets
| 11,362.585 | 10,516.204 | 10,410.046 | 8,946.425 | 8,257.966 | 8,468.873 | 7,563.907 | 7,570.686 | 5,967.273 | 2,730.599 | 3,081.681 | 3,076.489 | 2,770.494 | 2,382.115 | 1,953.09 | 1,996.306 | 1,370.095 | 1,188.564 | 1,228.827 | 1,088.356 | 1,364.54 | 1,039.671 | 1,136.382 | 1,224.542 | 732.639 | 978.733 | 1,101.889 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,743.517 | 2,230.284 | 2,791.079 | 2,698.03 | 2,816.635 | 2,811.83 | 2,370.153 | 2,414.931 | 2,382.568 | 2,375.703 | 2,252.015 | 2,188.867 | 2,116.611 | 1,871.374 | 2,028.969 | 1,866.373 | 1,502.499 | 1,511.118 | 1,518.893 | 1,337.382 | 1,113.654 | 989.766 | 859.132 | 619.53 | 543.453 | 606.681 | 491.827 |
Goodwill
| 1,951.963 | 1,987.775 | 2,033.84 | 2,083.666 | 2,108.176 | 2,128.66 | 2,150.159 | 2,172.241 | 2,014.498 | 0 | 0 | 0 | 0 | 0 | 0.314 | 0.314 | 0.314 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 849.069 | 838.832 | 779.628 | 736.253 | 530.574 | 426.382 | 354.896 | 325.659 | 291.592 | 194.203 | 198.767 | 203.339 | 150.765 | 226.992 | 184.846 | 416.656 | 628.308 | 590.916 | 604.388 | 613.153 | 18.177 | 0 | 0 | 0 | 7.914 | 43.269 | 0 |
Goodwill and Intangible Assets
| 2,801.032 | 2,826.607 | 2,813.467 | 2,819.919 | 2,638.751 | 2,555.043 | 2,505.055 | 2,497.9 | 2,306.09 | 194.203 | 198.767 | 203.339 | 150.765 | 226.992 | 185.16 | 416.97 | 628.622 | 590.916 | 604.388 | 613.153 | 18.177 | 0 | 0 | 0 | 7.914 | 43.269 | 0 |
Long Term Investments
| 168.391 | 148.063 | 245.224 | 255.489 | 238.552 | 242.519 | 230.14 | 241.297 | 251.754 | 236.948 | 269.329 | 269.101 | 55.968 | 54.709 | 98.925 | 70.018 | 98.847 | 55.073 | 0 | 0 | 0 | 61.357 | 59.856 | -59.855 | 0 | 0 | 0 |
Tax Assets
| 161.36 | 131.147 | 89.306 | 74.003 | 62.736 | 64.346 | 119.824 | 79.243 | 34.044 | 15.577 | 9.29 | 7.558 | 6.518 | 8.618 | 5.544 | 5.072 | 2.885 | 4.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,022.865 | 704.323 | 248.714 | 101.528 | 141.777 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | -37.843 | -28.487 | 190.757 | 198.434 | -0.071 | -0.029 | -1.292 | -0.058 | 38.14 | 38.135 | 52.53 | 1.95 | 2.253 | 100.943 | 46.572 | 49.678 | 21.566 |
Total Non-Current Assets
| 5,897.166 | 6,040.424 | 6,187.791 | 5,948.97 | 5,898.45 | 5,673.872 | 5,225.307 | 5,233.505 | 4,974.59 | 2,822.565 | 2,691.558 | 2,640.378 | 2,520.62 | 2,360.127 | 2,318.527 | 2,358.405 | 2,231.561 | 2,161.17 | 2,161.421 | 1,988.67 | 1,184.361 | 1,053.073 | 921.241 | 660.618 | 597.939 | 699.628 | 513.392 |
Total Assets
| 17,259.751 | 16,556.628 | 16,597.837 | 14,895.396 | 14,156.416 | 14,142.745 | 12,789.215 | 12,804.192 | 10,941.863 | 5,553.163 | 5,773.239 | 5,716.867 | 5,291.114 | 4,742.241 | 4,271.617 | 4,354.71 | 3,601.656 | 3,349.733 | 3,390.248 | 3,077.026 | 2,548.901 | 2,092.744 | 2,057.624 | 1,885.16 | 1,330.578 | 1,678.361 | 1,615.282 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 2,793.429 | 3,893.199 | 3,700.006 | 1,889.709 | 2,420.581 | 2,559.561 | 1,734.121 | 1,466.883 | 771.076 | 210.593 | 289.219 | 306.076 | 274.933 | 255.719 | 145.787 | 432.96 | 243.389 | 6.895 | 211.759 | 126.902 | 146.602 | 163.058 | 53.982 | 68.626 | 37.962 | 77.904 | 71.323 |
Short Term Debt
| 4,660.419 | 3,782.901 | 4,042.74 | 3,136.302 | 2,860.314 | 2,861.502 | 2,421.139 | 3,249.329 | 3,339.19 | 2,133.948 | 1,589.452 | 1,520.418 | 1,519.045 | 1,380.463 | 1,346.276 | 1,170.753 | 1,250.845 | 994 | 953.7 | 836.46 | 633 | 400 | 294 | 96 | 242.2 | 482.57 | 467.97 |
Tax Payables
| 13.177 | 172.294 | 180.517 | 131.633 | 139.641 | 168.333 | 144.084 | 120.438 | 46.673 | 6.452 | -37.933 | -40.186 | -0.829 | -0.831 | 11.86 | 17.871 | 2.359 | 23.196 | 9.424 | 14.099 | 17.697 | -10.692 | 8.398 | 40.012 | 83.038 | 42.429 | 74.036 |
Deferred Revenue
| 0 | 430.293 | 859.788 | 694.976 | 319.022 | 168.333 | 542.052 | 593.015 | 407.778 | 92.455 | 105.218 | 53.669 | 67.813 | 72.72 | 61.386 | 65.3 | 76.134 | 106.792 | 94.057 | 147.572 | 163.972 | 177.725 | 312.4 | 465.637 | 358.083 | 480.629 | 522.94 |
Other Current Liabilities
| 2,539.658 | 753.296 | 1,232.609 | 1,107.99 | 1,274.16 | 662.96 | 959.942 | 900.347 | 981.871 | 586.113 | 706.42 | 799.679 | 1,043.655 | 695.581 | 295.915 | 67.229 | 91.657 | 260.657 | 137.106 | 146.687 | 173.282 | 200.601 | 356.522 | 439.709 | 299.687 | 440.521 | 452.72 |
Total Current Liabilities
| 10,006.682 | 8,601.69 | 8,657.12 | 6,251.601 | 7,013.719 | 6,420.688 | 5,801.338 | 5,736.997 | 5,138.809 | 2,937.105 | 2,652.377 | 2,585.986 | 2,836.804 | 2,330.931 | 1,799.838 | 1,688.813 | 1,588.25 | 1,281.999 | 1,311.989 | 1,124.148 | 970.581 | 752.967 | 712.902 | 644.347 | 662.887 | 1,043.424 | 1,066.049 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 877.625 | 1,353.269 | 641.779 | 1,417.51 | 849.852 | 1,342.215 | 668.003 | 964.171 | 140.148 | 82.726 | 635.132 | 632.188 | 12.943 | 14.682 | 96.421 | 391.709 | 381.012 | 429.475 | 404.75 | 343.13 | 111.96 | 50.46 | 93.46 | 49.46 | 136.592 | 29.558 | 20.487 |
Deferred Revenue Non-Current
| 0 | 558.812 | 1,009.402 | 990.806 | 369.366 | 283.032 | 262.935 | 348.035 | 57.446 | 55.4 | -0 | 0 | 0 | 0 | 0 | 24.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.742 | 1.625 | 1.602 | 2.055 | 2.92 | 4.381 | 5.915 | 11.165 | 13.33 | 4.152 | 1.785 | 2.665 | 2.297 | 2.817 | 5.051 | 2.137 | 9.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 115.538 | 98.073 | 116.169 | 195.8 | 369.366 | 283.032 | 38.433 | 0 | 318.876 | 0 | 41.528 | 68.376 | 24.221 | 19.988 | 44.311 | 1.563 | 1.688 | 75.662 | 143.437 | 133.662 | 2.828 | 2.389 | 2.537 | 3.831 | -3.977 | 33.387 | 46.84 |
Total Non-Current Liabilities
| 1,002.905 | 2,011.779 | 1,768.952 | 2,606.172 | 1,222.138 | 1,629.627 | 975.286 | 1,323.37 | 370.363 | 142.278 | 678.445 | 703.228 | 39.461 | 37.487 | 145.783 | 419.557 | 391.713 | 505.137 | 548.187 | 476.792 | 114.788 | 52.849 | 95.997 | 53.291 | 132.616 | 62.946 | 67.327 |
Total Liabilities
| 11,441.473 | 10,613.469 | 10,426.072 | 8,857.773 | 8,235.857 | 8,050.315 | 6,776.624 | 7,060.367 | 5,509.172 | 3,079.383 | 3,330.822 | 3,289.214 | 2,876.265 | 2,368.418 | 1,945.621 | 2,108.369 | 1,979.963 | 1,787.136 | 1,860.177 | 1,600.94 | 1,085.369 | 805.816 | 808.899 | 697.639 | 795.502 | 1,106.37 | 1,133.376 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,598.617 | 1,598.617 | 1,598.617 | 1,598.617 | 1,598.617 | 1,652.875 | 1,652.875 | 1,271.442 | 1,271.442 | 718.861 | 718.861 | 718.861 | 718.861 | 718.861 | 718.861 | 718.861 | 430 | 430 | 430 | 430 | 430 | 400 | 400 | 400 | 300 | 300 | 0 |
Retained Earnings
| 1,346.97 | 1,445.433 | 1,653.204 | 1,522.2 | 1,420.894 | 1,314.594 | 1,222.83 | 954.349 | 669.427 | 442.361 | 421.674 | 406.308 | 395.924 | 359.76 | 313.48 | 250.479 | 170.604 | 121.414 | 98.829 | 97.976 | 108.363 | 56.818 | 39.342 | 23.37 | 0.461 | -12.618 | 0 |
Accumulated Other Comprehensive Income/Loss
| -16.619 | 380.392 | 376.132 | 369.221 | 367.083 | 356.11 | 360.716 | 360.374 | 335.243 | 12.455 | 5.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,925.785 | 2,924.558 | 2,918.254 | 2,911.342 | 2,525.95 | 3,116.992 | 2,771.665 | 3,153.097 | 3,153.097 | 998.331 | 998.331 | 1,301.872 | 1,299.39 | 1,293.693 | 1,292.617 | 998.374 | 1,014.213 | 976.075 | 989.754 | 937.052 | 918.655 | 775.799 | 755.02 | 714.783 | 178.202 | 153.6 | 344.556 |
Total Shareholders Equity
| 5,854.753 | 5,950.392 | 6,153.903 | 6,015.988 | 5,912.543 | 6,084.461 | 6,008.086 | 5,739.263 | 5,429.21 | 2,473.353 | 2,441.968 | 2,427.041 | 2,414.174 | 2,372.314 | 2,324.958 | 2,241.196 | 1,614.817 | 1,554.084 | 1,518.584 | 1,465.028 | 1,457.017 | 1,232.616 | 1,191.893 | 1,138.153 | 478.663 | 440.982 | 344.556 |
Total Equity
| 5,818.278 | 5,943.159 | 6,171.765 | 6,037.623 | 5,920.559 | 6,092.43 | 6,012.591 | 5,743.824 | 5,432.691 | 2,473.781 | 2,442.417 | 2,427.653 | 2,414.849 | 2,373.823 | 2,325.996 | 2,246.341 | 1,621.693 | 1,562.597 | 1,530.071 | 1,476.086 | 1,463.532 | 1,286.929 | 1,248.725 | 1,187.521 | 535.076 | 571.991 | 481.905 |
Total Liabilities & Shareholders Equity
| 17,259.751 | 16,556.628 | 16,597.837 | 14,895.396 | 14,156.416 | 14,142.745 | 12,789.215 | 12,804.192 | 10,941.863 | 5,553.163 | 5,773.239 | 5,716.867 | 5,291.114 | 4,742.241 | 4,271.617 | 4,354.71 | 3,601.656 | 3,349.733 | 3,390.248 | 3,077.026 | 2,548.901 | 2,092.744 | 2,057.624 | 1,885.16 | 1,330.578 | 1,678.361 | 1,615.282 |