
Anhui Fengyuan Pharmaceutical Co., Ltd.
SZSE:000153.SZ
9.51 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 319.905 | 353.138 | 251.305 | 275.336 | 350.726 | 303.59 | 262.403 | 156.49 | 164.881 | 167.893 | 308.929 | 65.739 | 57.433 | 96.419 | 107.263 | 109.683 | 59.504 | 81.397 | 159.937 | 128.221 | 59.046 | 95.019 | 208.137 | 381.194 | 4.374 | 1.669 | 3.303 |
Short Term Investments
| 0 | 80.69 | -226.931 | 6.989 | 9.873 | 7.793 | 13.466 | 20.059 | -147.2 | 0 | -77.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 319.905 | 353.138 | 251.305 | 282.325 | 360.599 | 311.383 | 275.869 | 176.549 | 164.881 | 167.893 | 308.929 | 65.739 | 57.433 | 96.419 | 107.263 | 109.683 | 59.504 | 81.397 | 159.937 | 128.221 | 59.046 | 95.019 | 208.137 | 381.194 | 4.374 | 1.669 | 3.303 |
Net Receivables
| 0 | 756.436 | 721.334 | 733.574 | 719.627 | 673.942 | 726.681 | 655.204 | 426.651 | 427.156 | 294.937 | 253.442 | 296.39 | 274.125 | 318.717 | 0 | 300.174 | 346.415 | 30.768 | 211.439 | 0 | 0 | 0 | -6.968 | 2.202 | 0.571 | 2.502 |
Inventory
| 573.579 | 699.149 | 569.532 | 527.151 | 486.809 | 460.99 | 402.275 | 274.381 | 270.191 | 253.866 | 212.262 | 201.622 | 179.165 | 153.075 | 132.677 | 140.527 | 111.106 | 70.267 | 77.692 | 45.152 | 22.069 | 13.528 | 30.282 | 24.786 | 32.696 | 20.577 | 4.623 |
Other Current Assets
| 1,009.427 | 309.386 | 314.522 | 299.126 | 287.194 | 238.275 | 162.177 | 74.133 | 140.589 | 99.051 | 105.338 | 100.685 | 326.364 | 297.034 | 335.677 | 312.024 | 21.052 | 17.796 | 228.876 | 8.213 | 159.105 | 115.373 | 89.207 | 61.125 | 37.887 | 29.115 | 15.661 |
Total Current Assets
| 1,902.911 | 2,077.408 | 1,694.771 | 1,738.288 | 1,739.207 | 1,588.156 | 1,495.952 | 1,180.266 | 944.183 | 947.967 | 921.465 | 621.488 | 562.396 | 546.529 | 575.617 | 562.234 | 491.837 | 515.875 | 466.506 | 393.025 | 240.22 | 223.92 | 327.627 | 464.089 | 75.338 | 51.931 | 25.827 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,513.854 | 1,461.666 | 1,223.538 | 1,044.076 | 877.111 | 806.555 | 817.325 | 856.215 | 906.386 | 871.215 | 719.694 | 612.143 | 544.933 | 536.582 | 508.983 | 484.3 | 475.62 | 495.481 | 462.59 | 449.979 | 447.059 | 408.469 | 348.188 | 169.231 | 57.796 | 56.522 | 25.759 |
Goodwill
| 7.92 | 7.92 | 7.92 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 7.92 | 7.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 285.63 | 244.866 | 225.798 | 208.751 | 171.315 | 166.455 | 136.242 | 138.531 | 177.067 | 174.644 | 172.148 | 168.217 | 165.209 | 148.106 | 67.769 | 69.367 | 69.361 | 15.729 | 19.859 | 23.051 | 24.646 | 27.033 | 8.399 | 0.32 | 0.16 | 0 | 0.013 |
Goodwill and Intangible Assets
| 293.549 | 252.785 | 233.717 | 220.264 | 182.828 | 177.968 | 147.754 | 150.044 | 188.58 | 186.157 | 183.66 | 179.73 | 176.722 | 159.619 | 79.282 | 77.287 | 77.281 | 15.729 | 19.859 | 23.051 | 24.646 | 27.033 | 8.399 | 0.32 | 0.16 | 0 | 0.013 |
Long Term Investments
| 362.445 | 566.765 | 556.443 | 312.67 | 423.128 | 212.465 | 117.827 | 109.605 | 255.113 | 101.034 | 102.138 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 60.236 | 39.979 | 37.459 | 21.008 | 21.579 | 18.019 | 13.808 | 10.379 | 6.331 | 5.569 | 6.278 | 7.068 | 5.793 | 5.813 | 5.68 | 6.064 | 8.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 258.325 | 70.637 | 70.402 | 299.902 | 315.761 | 204.835 | 175.049 | 183.865 | 4.688 | 125.591 | 47.786 | 5.058 | 28.385 | 27.287 | 35.912 | 35.671 | 35.451 | 38.509 | 143.711 | 29.867 | 25 | 25 | 25.268 | 1.146 | 1.338 | 1.873 | 7.323 |
Total Non-Current Assets
| 2,488.409 | 2,391.832 | 2,121.559 | 1,897.919 | 1,820.408 | 1,419.842 | 1,271.763 | 1,310.108 | 1,361.098 | 1,289.566 | 1,059.557 | 829 | 755.833 | 729.302 | 629.857 | 603.322 | 596.783 | 549.72 | 626.16 | 502.897 | 496.705 | 460.502 | 381.855 | 170.697 | 59.294 | 58.395 | 33.095 |
Total Assets
| 4,391.32 | 4,469.24 | 3,816.33 | 3,636.208 | 3,559.615 | 3,007.998 | 2,767.715 | 2,490.374 | 2,305.281 | 2,237.533 | 1,981.023 | 1,450.487 | 1,318.23 | 1,275.831 | 1,205.474 | 1,165.556 | 1,088.619 | 1,065.594 | 1,092.666 | 895.922 | 736.925 | 684.422 | 709.482 | 634.786 | 134.632 | 110.326 | 58.922 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 746.107 | 722.742 | 619.209 | 712.291 | 962.268 | 781.545 | 557.385 | 151.197 | 279.962 | 280.344 | 203.935 | 176.603 | 164.969 | 148.167 | 149.391 | 221.163 | 145.368 | 100.542 | 97.206 | 64.142 | 32.269 | 27.583 | 26.418 | 16.929 | 14.846 | 15.295 | 9.864 |
Short Term Debt
| 473.093 | 410.906 | 435.418 | 462.419 | 490.759 | 367.18 | 509.796 | 530 | 493 | 463.234 | 275.506 | 279.5 | 258.2 | 231.4 | 211.4 | 218.5 | 174.8 | 253.68 | 308 | 171.5 | 75 | 40 | 64.98 | 36.98 | 29.58 | 17.38 | 10.48 |
Tax Payables
| 49.9 | 68.074 | 43.469 | 45.444 | 40.496 | 36.542 | 44.371 | 38.789 | 13.326 | 4.933 | 7.222 | -3.441 | -1.525 | 8.261 | 9.138 | 5.341 | 12.229 | 8.912 | -5.283 | -2.39 | -1.935 | -0.458 | 5.289 | 10.209 | 3.077 | 2.688 | 1.971 |
Deferred Revenue
| 89.386 | 257.218 | 790.517 | 756.68 | 514.987 | 36.542 | 373.623 | 234.161 | 178.34 | 159.255 | 147.632 | 129.211 | 101.37 | 82.432 | 68.119 | 51.602 | 117.844 | 76.161 | 77.935 | 58.263 | 39.458 | 44.408 | 61.612 | 29.55 | 23.657 | 19.123 | 0 |
Other Current Liabilities
| 655.15 | 1,142.919 | 842.148 | 869.533 | 541.184 | 454.699 | 378.079 | 531.075 | 191.575 | 190.138 | 168.406 | 158.996 | 135.238 | 91.18 | 84.397 | 63.111 | 113.98 | 81.069 | 92.258 | 70.705 | 54.696 | 52.924 | 76.642 | 26.981 | 26.147 | 17.616 | 15.475 |
Total Current Liabilities
| 2,013.636 | 2,344.641 | 1,920.417 | 2,065.178 | 2,034.707 | 1,639.965 | 1,489.63 | 1,251.061 | 977.863 | 938.649 | 655.069 | 611.658 | 549.663 | 479.008 | 454.326 | 508.115 | 446.376 | 444.202 | 492.181 | 303.957 | 160.03 | 120.049 | 173.329 | 91.1 | 73.65 | 52.979 | 24.79 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 194.964 | 189.561 | 114.857 | 65.299 | 105.119 | 0 | 0 | 43 | 59.4 | 67.8 | 197.034 | 60 | 0 | 40 | 70 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 3.5 | 0 | 5 | 8 | 13 | 10.073 |
Deferred Revenue Non-Current
| 238.046 | 151.924 | 150.885 | 77.263 | 78.908 | 58.966 | 38.736 | 25.587 | 17.222 | 18.589 | 52.085 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 25.848 | 28.352 | 22.661 | 18.753 | 13.763 | 17.28 | 18.893 | 17.953 | 14.466 | 13.481 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 0 | 0 | 0 | 0 | 0 | 0 | 6.184 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 50.624 | 77.263 | 0 | 0 | 0 | 0 | 52.085 | 52.085 | 20.085 | 1.365 | 0.88 | 0.56 | 0 | 0 | 0 | 0 | 0.9 | 0.9 | 0.9 | 0 | 0 | -6.184 | 0 | 0 | 0.029 |
Total Non-Current Liabilities
| 458.858 | 369.837 | 338.211 | 123.053 | 197.79 | 76.246 | 57.629 | 86.539 | 143.173 | 151.955 | 271.654 | 63.816 | 3.33 | 43.01 | 72.45 | 3.35 | 3.35 | 0.9 | 0.9 | 0.9 | 0.9 | 3.5 | 0 | 11.184 | 8 | 13 | 10.102 |
Total Liabilities
| 2,472.494 | 2,714.478 | 2,258.628 | 2,188.231 | 2,232.496 | 1,716.211 | 1,547.259 | 1,337.6 | 1,121.037 | 1,090.604 | 926.723 | 675.474 | 552.993 | 522.019 | 526.776 | 511.466 | 449.726 | 445.102 | 493.081 | 304.857 | 160.93 | 123.549 | 173.329 | 102.285 | 81.65 | 65.979 | 34.893 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 332.026 | 332.111 | 312.141 | 312.141 | 312.141 | 317.078 | 317.078 | 312.141 | 312.141 | 312.141 | 312.141 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 130.005 | 130.005 | 65.002 | 65.002 | 65.002 | 40.002 | 40.002 | 20.604 |
Retained Earnings
| 888.735 | 764.36 | 629.256 | 518.891 | 417.191 | 370.245 | 312.049 | 246.701 | 249.979 | 217.589 | 176.598 | 180.466 | 188.593 | 179.481 | 140.696 | 118.571 | 104.909 | 88.579 | 68.775 | 61.103 | 52.951 | 53.799 | 33.097 | 29.782 | 7.453 | 0.113 | 2.397 |
Accumulated Other Comprehensive Income/Loss
| 0 | 595.183 | 112.205 | 107.906 | 120.436 | 100.468 | 90.467 | 119.38 | 100.892 | 64.629 | 65.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 668.648 | 36.834 | 586.756 | 582.457 | 594.987 | 601.353 | 591.329 | 593.931 | 487.667 | 487.667 | 524.865 | 293.684 | 301.999 | 274.051 | 270.786 | 269.024 | 268.502 | 266.789 | 265.828 | 394.479 | 393.04 | 442.072 | 438.221 | 444.624 | 4.447 | 3.152 | 1.028 |
Total Shareholders Equity
| 1,889.41 | 1,728.488 | 1,528.153 | 1,413.489 | 1,324.319 | 1,288.676 | 1,220.456 | 1,152.774 | 1,150.679 | 1,112.442 | 1,013.604 | 734.159 | 723.455 | 713.541 | 671.491 | 647.604 | 633.421 | 615.377 | 594.612 | 585.586 | 575.995 | 560.874 | 535.072 | 531.422 | 51.902 | 43.267 | 24.029 |
Total Equity
| 1,918.826 | 1,754.762 | 1,557.702 | 1,447.977 | 1,327.118 | 1,291.787 | 1,220.456 | 1,152.774 | 1,184.244 | 1,146.929 | 1,054.299 | 775.013 | 765.236 | 753.812 | 678.698 | 654.091 | 638.893 | 620.492 | 599.585 | 591.066 | 575.995 | 560.874 | 536.152 | 532.502 | 52.982 | 44.347 | 25.109 |
Total Liabilities & Shareholders Equity
| 4,391.32 | 4,469.24 | 3,816.33 | 3,636.208 | 3,559.615 | 3,007.998 | 2,767.715 | 2,490.374 | 2,305.281 | 2,237.533 | 1,981.023 | 1,450.487 | 1,318.23 | 1,275.831 | 1,205.474 | 1,165.556 | 1,088.619 | 1,065.594 | 1,092.666 | 895.922 | 736.925 | 684.422 | 709.482 | 634.786 | 134.632 | 110.326 | 58.922 |