
Anhui Fengyuan Pharmaceutical Co., Ltd.
SZSE:000153.SZ
9.51 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 241.416 | 252.205 | 335.906 | 319.905 | 207.379 | 241.785 | 202.391 | 353.138 | 433.704 | 283.229 | 255.104 | 251.305 | 258.092 | 300.337 | 287.827 | 275.336 | 245.602 | 241.402 | 331.597 | 350.726 | 344.604 | 279.202 | 217.544 | 303.59 | 295.799 | 285.84 | 233.556 | 262.403 | 245.631 | 191.282 | 190.898 | 156.49 | 155.761 | 143.006 | 203.749 | 164.881 | 153.324 | 132.682 | 163.532 | 167.893 | 169.1 | 263.329 | 287.319 | 308.929 | 321.506 | 353.31 | 350.743 | 65.739 | 73.568 | 85.831 | 47.478 | 57.433 | 66.157 | 74.984 | 80.746 | 96.419 | 79.71 | 63.75 | 92.38 | 107.263 | 144.492 | 181.555 | 125.692 | 109.683 | 85.379 | 83.61 | 88.747 | 59.504 | 92.267 | 118.677 | 70.053 | 81.397 | 102.607 | 101.994 | 141.256 | 159.937 | 112.179 | 242.736 | 129.265 | 128.221 | 117.633 | 118.015 | 112.697 | 59.046 | 61.397 | 88.988 | 88.784 | 95.019 | 101.244 | 159.568 | 164.271 | 208.137 | 399.834 | 12.789 |
Short Term Investments
| 439.52 | -223.399 | -214.257 | -213.363 | -206.715 | -226.196 | -194.932 | 80.69 | -198.782 | 2 | 329.957 | -226.931 | -210.425 | 7.07 | 7.031 | 6.989 | 6.948 | 6.916 | 1.897 | 9.873 | 195.437 | 192.837 | 193.569 | 7.793 | 8.954 | 10.562 | 13.386 | 13.466 | 14.202 | 13.919 | 17.151 | 20.059 | 29.387 | 25.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.099 | -1.602 | 0 | 47.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 241.416 | 252.205 | 335.906 | 319.905 | 207.379 | 241.785 | 202.391 | 433.828 | 433.704 | 285.23 | 255.104 | 251.305 | 258.092 | 307.407 | 294.859 | 282.325 | 252.55 | 248.318 | 333.494 | 360.599 | 540.041 | 472.039 | 411.113 | 311.383 | 304.754 | 296.402 | 246.942 | 275.869 | 259.833 | 205.201 | 208.05 | 176.549 | 185.148 | 168.614 | 203.749 | 164.881 | 153.324 | 132.682 | 163.532 | 167.893 | 169.1 | 263.329 | 287.319 | 308.929 | 321.506 | 353.31 | 350.743 | 65.739 | 73.568 | 85.831 | 47.478 | 57.433 | 66.157 | 74.984 | 80.746 | 96.419 | 79.71 | 63.75 | 92.38 | 107.263 | 144.492 | 181.555 | 125.692 | 109.683 | 85.379 | 83.61 | 88.747 | 59.504 | 92.267 | 118.677 | 70.053 | 81.397 | 102.607 | 101.994 | 141.256 | 159.937 | 112.179 | 242.736 | 129.265 | 128.221 | 117.633 | 118.015 | 112.697 | 59.046 | 61.397 | 88.988 | 88.784 | 95.019 | 101.244 | 159.568 | 164.271 | 208.137 | 399.834 | 12.789 |
Net Receivables
| 1,072.183 | 1,204.13 | 1,108.066 | 841.896 | 849.909 | 938.765 | 972.531 | 756.436 | 781.056 | 749.16 | 0 | 721.334 | 788.354 | 808.081 | 829.872 | 733.574 | 805.887 | 763.05 | 809.232 | 719.627 | 709.847 | 778.136 | 754.002 | 673.942 | 735.381 | 797.385 | 741.071 | 726.681 | 714.767 | 711.56 | 672.875 | 655.204 | 520.145 | 506.434 | 477.398 | 426.651 | 435.579 | 408.69 | 425.801 | 462.497 | 422.079 | 409.048 | 352.953 | 294.937 | 318.519 | 296.753 | 314.615 | 253.442 | 0 | 0 | 0 | 349.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397.542 | 0 | 0 | 0 | 367.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.388 |
Inventory
| 579.235 | 570.366 | 569.164 | 573.579 | 569.128 | 586.479 | 668.357 | 699.149 | 579.902 | 568.905 | 613.61 | 569.532 | 512.734 | 530.603 | 544.254 | 527.151 | 493.338 | 490.615 | 505.833 | 486.809 | 486.337 | 475.272 | 465.355 | 460.99 | 457.811 | 451.874 | 475.492 | 402.275 | 360.52 | 342.271 | 294.767 | 274.381 | 276.119 | 298.026 | 279.925 | 270.191 | 261.028 | 248.904 | 262.169 | 253.866 | 222.984 | 215.954 | 219.921 | 212.262 | 208.542 | 201.316 | 216.66 | 201.622 | 186.744 | 176.705 | 170.889 | 179.165 | 176.916 | 167.015 | 163.112 | 153.075 | 148.042 | 152.891 | 151.5 | 132.677 | 109.963 | 126.552 | 135.071 | 140.527 | 113.04 | 114.349 | 111.78 | 111.106 | 90.28 | 88.583 | 67.844 | 70.267 | 61.303 | 65.884 | 71.874 | 77.692 | 65.552 | 55.174 | 54.15 | 45.152 | 38.332 | 19.602 | 22.151 | 22.069 | 16.802 | 13.033 | 16.19 | 13.528 | 26.372 | 28.01 | 27.611 | 30.282 | 28.221 | 28.295 |
Other Current Assets
| 122.236 | 97.46 | 238.895 | 274.376 | 253.91 | 213.261 | 279.589 | 187.994 | 179.286 | 199.439 | 1,000.099 | 314.522 | 239.866 | 239.448 | 248.38 | 299.126 | 246.277 | 283.637 | 310.267 | 287.194 | 224.021 | 881.668 | 418.361 | 238.275 | 262.136 | 203.849 | 196.308 | 162.177 | 234.039 | 227.225 | 190.087 | 74.133 | 169.485 | 134.267 | 134.086 | 140.589 | 92.586 | 96.178 | 97.637 | 99.051 | 93.507 | 82.563 | 98.565 | 105.338 | 100.765 | 101.232 | 385.284 | 100.685 | 417.779 | 410.172 | 380.251 | 326.364 | 349.549 | 335.426 | 320.968 | 297.034 | 400.415 | 300.599 | 304.299 | 335.677 | 338.573 | 325.508 | 341.191 | 312.024 | 354.502 | 336.776 | 353.895 | 321.227 | 353.451 | 392.49 | 360.948 | 364.211 | 269.871 | 256.905 | 246.135 | 228.876 | 288.401 | 251.122 | 237.545 | 219.652 | 212.321 | 175.806 | 187.833 | 159.105 | 144.333 | 137.403 | 120.088 | 115.373 | 121.061 | 102.769 | 110.118 | 89.207 | 65.794 | 39.612 |
Total Current Assets
| 2,015.072 | 2,124.161 | 2,124.341 | 1,902.911 | 1,724.164 | 1,988.283 | 2,005.573 | 2,077.408 | 1,873.077 | 1,726.015 | 1,868.813 | 1,694.771 | 1,705.883 | 1,792.176 | 1,780.002 | 1,738.288 | 1,658.442 | 1,667.906 | 1,786.505 | 1,739.207 | 1,924.597 | 1,828.979 | 1,762.493 | 1,588.156 | 1,648.271 | 1,664.367 | 1,571.264 | 1,495.952 | 1,467.903 | 1,388.11 | 1,283.536 | 1,180.266 | 1,070.185 | 1,046.389 | 1,048.281 | 944.183 | 942.517 | 886.454 | 949.139 | 947.967 | 907.669 | 944.376 | 958.757 | 921.465 | 949.333 | 952.61 | 952.688 | 621.488 | 678.09 | 672.709 | 598.618 | 562.396 | 592.622 | 577.425 | 564.825 | 546.529 | 628.167 | 517.24 | 548.178 | 575.617 | 593.028 | 633.615 | 601.954 | 562.234 | 552.921 | 534.735 | 554.422 | 491.837 | 535.998 | 599.75 | 498.846 | 515.875 | 433.781 | 424.783 | 459.265 | 466.506 | 466.132 | 549.032 | 420.961 | 393.025 | 368.286 | 313.423 | 322.681 | 240.22 | 222.532 | 239.424 | 225.062 | 223.92 | 248.677 | 290.348 | 302.001 | 327.627 | 493.849 | 81.083 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,581.741 | 1,560.277 | 1,529.427 | 1,513.854 | 1,494.57 | 1,481.884 | 1,461.676 | 1,461.666 | 1,267.299 | 1,256.505 | 1,248.585 | 1,223.538 | 1,199.944 | 1,153.512 | 1,141.183 | 1,044.076 | 897.248 | 883.697 | 880.606 | 877.111 | 820.193 | 817.456 | 814.654 | 806.555 | 792.122 | 795.104 | 805.04 | 817.325 | 826.382 | 833.956 | 843.957 | 856.215 | 917.21 | 926.612 | 918.194 | 906.386 | 901.975 | 890.738 | 882.33 | 871.215 | 835.554 | 818.802 | 774.32 | 719.694 | 675.293 | 650.316 | 631.827 | 612.143 | 556.449 | 548.23 | 540.324 | 544.933 | 541.358 | 539.907 | 542.604 | 536.582 | 507.539 | 513.618 | 512.26 | 508.983 | 496.853 | 477.339 | 491.346 | 484.3 | 493.186 | 486.472 | 494.046 | 475.62 | 476.818 | 477.586 | 502.255 | 495.481 | 542.459 | 514.807 | 484.26 | 462.59 | 456.462 | 458.027 | 449.673 | 449.979 | 431.546 | 408.879 | 405.741 | 447.059 | 444.472 | 426.092 | 425.227 | 408.469 | 418.112 | 380.386 | 365.844 | 348.188 | 211.039 | 59.475 |
Goodwill
| 7.92 | 7.92 | 7.92 | 7.92 | 7.92 | 7.92 | 7.92 | 7.92 | 7.92 | 7.92 | 7.92 | 7.92 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 11.513 | 7.92 | 7.92 | 7.92 | 7.92 | 7.92 | 7.92 | 7.92 | 7.92 | 0 | 0 | 0 | 3.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 288.665 | 289.742 | 286.908 | 285.63 | 278.896 | 275.13 | 250.207 | 170.241 | 235.55 | 233.66 | 227.769 | 225.798 | 225.537 | 218.825 | 210.857 | 208.751 | 180.213 | 177.858 | 170.61 | 171.315 | 165.838 | 167.366 | 166.621 | 166.455 | 165.197 | 147.721 | 138.01 | 136.242 | 146.376 | 140.01 | 139.21 | 138.531 | 180.862 | 181.353 | 181.665 | 177.067 | 174.581 | 175.394 | 174.925 | 174.644 | 173.818 | 173.147 | 171.148 | 172.148 | 172.062 | 172.246 | 168.341 | 168.217 | 169.928 | 166.901 | 163.7 | 165.209 | 164.147 | 164.459 | 147.534 | 148.106 | 86.008 | 63.825 | 61.421 | 67.769 | 67.505 | 67.697 | 68.42 | 69.367 | 66.944 | 67.569 | 68.419 | 69.361 | 53.067 | 53.811 | 14.703 | 15.729 | 16.768 | 17.788 | 18.803 | 19.859 | 20.648 | 21.686 | 23.307 | 23.051 | 22.135 | 22.788 | 23.687 | 24.646 | 24.911 | 25.857 | 26.268 | 27.033 | 7.12 | 15.747 | 7.995 | 8.399 | 9.086 | 0.15 |
Goodwill and Intangible Assets
| 296.585 | 297.661 | 294.827 | 293.549 | 286.816 | 283.05 | 258.127 | 178.161 | 243.47 | 241.58 | 235.688 | 233.717 | 237.05 | 230.338 | 222.37 | 220.264 | 191.726 | 189.371 | 182.122 | 182.828 | 177.35 | 178.879 | 178.134 | 177.968 | 176.71 | 159.234 | 149.523 | 147.754 | 157.889 | 151.523 | 150.723 | 150.044 | 192.375 | 192.866 | 193.178 | 188.58 | 186.094 | 186.907 | 186.438 | 186.157 | 185.331 | 184.659 | 182.66 | 183.66 | 183.575 | 183.758 | 179.853 | 179.73 | 181.441 | 178.414 | 175.213 | 176.722 | 175.659 | 175.972 | 159.046 | 159.619 | 97.52 | 75.337 | 72.934 | 79.282 | 75.425 | 75.616 | 76.34 | 77.287 | 74.864 | 75.488 | 76.339 | 77.281 | 53.067 | 53.811 | 14.703 | 15.729 | 16.768 | 17.788 | 18.803 | 19.859 | 20.648 | 21.686 | 23.307 | 23.051 | 22.135 | 22.788 | 23.687 | 24.646 | 24.911 | 25.857 | 26.268 | 27.033 | 7.12 | 15.747 | 7.995 | 8.399 | 9.086 | 0.15 |
Long Term Investments
| 0 | 546.404 | 651.176 | 575.808 | 563.012 | 598.938 | 565.03 | 371.45 | 542.142 | 335.052 | 0 | 556.443 | 529.152 | 312.643 | 313.125 | 312.67 | 436.766 | 440.195 | 456.968 | 423.128 | -70.664 | -62.255 | -76.877 | 212.465 | 161.818 | 104.843 | 100.43 | 117.827 | 105.843 | 114.439 | 106 | 109.605 | 96.363 | 84.167 | 114.668 | 107.913 | 102.112 | 116.628 | 101.446 | 101.034 | 97.422 | 25 | 25 | 102.138 | 25 | 25 | 25 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.346 | 10.849 | 0 | -10.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 64.983 | 64.029 | 62.013 | 60.236 | 46.297 | 44.856 | 41.35 | 0 | 37.2 | 37.188 | 38.113 | 37.459 | 28.498 | 28.715 | 21.36 | 21.008 | 20.193 | 20.403 | 21.697 | 21.579 | 20.639 | 20.387 | 18.39 | 18.019 | 14.229 | 14.251 | 14.083 | 13.808 | 11.182 | 11.353 | 10.435 | 10.379 | 7.249 | 7.45 | 7.85 | 6.331 | 5.541 | 5.287 | 5.671 | 5.569 | 5.996 | 5.991 | 6.422 | 6.278 | 6.933 | 6.595 | 7.382 | 7.068 | 6.473 | 6.184 | 5.195 | 5.793 | 4.469 | 5.031 | 5.658 | 5.813 | 4.834 | 4.89 | 6.604 | 5.68 | 7.197 | 6.238 | 6.064 | 6.064 | 9.741 | 8.63 | 8.431 | 8.431 | 10.166 | 10.166 | 10.888 | 10.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 706.044 | 125.087 | 41.314 | 44.962 | 40.282 | 35.574 | 76.126 | 380.555 | 106.722 | 304.022 | 633.086 | 70.402 | 66.946 | 282.142 | 305.971 | 299.902 | 312.916 | 304.978 | 305.038 | 315.761 | 460.34 | 428.208 | 397.899 | 204.835 | 175.139 | 185.371 | 176.453 | 175.049 | 175.968 | 172.796 | 183.073 | 183.865 | 192.72 | 189.057 | 163.477 | 151.888 | 151.799 | 143.499 | 125.699 | 125.591 | 125.017 | 125.356 | 125.181 | 47.786 | 3.999 | 4.345 | 4.744 | 5.058 | 3.423 | 28.572 | 28.701 | 28.385 | 28.086 | 27.965 | 27.687 | 27.287 | 36.507 | 36.096 | 35.838 | 35.912 | 35.998 | 35.932 | 35.816 | 35.671 | 35.587 | 35.464 | 35.517 | 35.451 | -1.666 | 0.015 | 35.899 | 38.509 | 142.993 | 143.253 | 145.568 | 143.711 | 143.227 | 30.037 | 31.276 | 29.867 | 30.349 | 41.444 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25.134 | 25.268 | 25.866 | 1.204 |
Total Non-Current Assets
| 2,649.353 | 2,593.459 | 2,578.758 | 2,488.409 | 2,430.977 | 2,444.302 | 2,402.309 | 2,391.832 | 2,196.834 | 2,174.347 | 2,155.472 | 2,121.559 | 2,061.59 | 2,007.349 | 2,004.009 | 1,897.919 | 1,858.849 | 1,838.644 | 1,846.432 | 1,820.408 | 1,407.858 | 1,382.675 | 1,332.2 | 1,419.842 | 1,320.018 | 1,258.803 | 1,245.53 | 1,271.763 | 1,277.263 | 1,284.066 | 1,294.187 | 1,310.108 | 1,405.917 | 1,400.151 | 1,397.367 | 1,361.098 | 1,347.522 | 1,343.06 | 1,301.583 | 1,289.566 | 1,249.32 | 1,159.808 | 1,113.584 | 1,059.557 | 894.799 | 870.015 | 848.806 | 829 | 772.785 | 761.399 | 749.432 | 755.833 | 749.572 | 748.875 | 734.995 | 729.302 | 646.4 | 629.941 | 627.636 | 629.857 | 615.472 | 595.125 | 609.567 | 603.322 | 613.378 | 606.055 | 614.333 | 596.783 | 575.731 | 552.426 | 563.744 | 549.72 | 702.22 | 675.848 | 648.631 | 626.16 | 620.338 | 509.75 | 504.256 | 502.897 | 484.029 | 473.111 | 454.427 | 496.705 | 494.383 | 476.949 | 476.494 | 460.502 | 450.232 | 421.132 | 398.973 | 381.855 | 245.991 | 60.829 |
Total Assets
| 4,664.425 | 4,717.62 | 4,703.099 | 4,391.32 | 4,155.141 | 4,432.585 | 4,407.882 | 4,469.24 | 4,069.911 | 3,900.361 | 4,024.285 | 3,816.33 | 3,767.474 | 3,799.525 | 3,784.012 | 3,636.208 | 3,517.291 | 3,506.551 | 3,632.937 | 3,559.615 | 3,332.456 | 3,211.654 | 3,094.692 | 3,007.998 | 2,968.289 | 2,923.169 | 2,816.793 | 2,767.715 | 2,745.166 | 2,672.176 | 2,577.724 | 2,490.374 | 2,476.102 | 2,446.54 | 2,445.649 | 2,305.281 | 2,290.039 | 2,229.514 | 2,250.722 | 2,237.533 | 2,156.99 | 2,104.185 | 2,072.341 | 1,981.023 | 1,844.132 | 1,822.625 | 1,801.494 | 1,450.487 | 1,450.875 | 1,434.108 | 1,348.051 | 1,318.23 | 1,342.194 | 1,326.3 | 1,299.82 | 1,275.831 | 1,274.567 | 1,147.182 | 1,175.814 | 1,205.474 | 1,208.5 | 1,228.74 | 1,211.521 | 1,165.556 | 1,166.3 | 1,140.79 | 1,168.754 | 1,088.619 | 1,111.729 | 1,152.176 | 1,062.59 | 1,065.594 | 1,136 | 1,100.631 | 1,107.896 | 1,092.666 | 1,086.47 | 1,058.782 | 925.216 | 895.922 | 852.316 | 786.534 | 777.108 | 736.925 | 716.915 | 716.373 | 701.556 | 684.422 | 698.909 | 711.48 | 700.973 | 709.482 | 739.84 | 141.913 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 508.653 | 888.994 | 871.584 | 746.107 | 446.451 | 771.728 | 564.289 | 722.742 | 696.828 | 670.06 | 748.433 | 619.209 | 678.114 | 701.646 | 455.488 | 712.291 | 735.758 | 767.352 | 933.631 | 962.268 | 889.993 | 823.564 | 870.086 | 781.545 | 788.898 | 44.612 | 442.419 | 557.385 | 583.837 | 623.279 | 579.519 | 151.197 | 373.756 | 398.73 | 379.182 | 279.962 | 302.073 | 266.591 | 278.135 | 280.344 | 278.696 | 294.508 | 278.081 | 203.935 | 216.747 | 220.04 | 225.697 | 176.603 | 196.072 | 189.364 | 182.341 | 164.969 | 165.765 | 162.901 | 159.071 | 148.167 | 158.958 | 165.233 | 167.483 | 149.391 | 205.924 | 281.993 | 260.912 | 221.163 | 234.396 | 235.266 | 210.044 | 145.368 | 152.004 | 147.388 | 98.101 | 100.542 | 106.159 | 96.84 | 90.158 | 97.206 | 90.694 | 74.949 | 84.311 | 64.142 | 46.438 | 28.715 | 23.993 | 32.269 | 39.981 | 34.307 | 26.412 | 27.583 | 28.278 | 31.093 | 26.3 | 26.418 | 24.08 | 15.699 |
Short Term Debt
| 383.143 | 631.811 | 433.732 | 344.286 | 390.719 | 557.582 | 405.741 | 530.307 | 408.725 | 436.22 | 788.588 | 435.418 | 423.382 | 355.014 | 358.498 | 462.419 | 553.081 | 543.339 | 508.514 | 490.759 | 514.961 | 448 | 348 | 367.18 | 358 | 391.81 | 451.81 | 509.796 | 528.7 | 480 | 485 | 530 | 589 | 542 | 586.4 | 493 | 458.88 | 512.28 | 536.034 | 463.234 | 294.506 | 252.606 | 250.606 | 275.506 | 266.4 | 282.6 | 294.2 | 279.5 | 284.5 | 325 | 228.2 | 258.2 | 238.2 | 231.7 | 201.4 | 231.4 | 226.4 | 143 | 170 | 211.4 | 256.4 | 211.1 | 222.7 | 218.5 | 198.5 | 183.5 | 206.7 | 174.8 | 214.8 | 269.8 | 238.68 | 253.68 | 289.8 | 309.8 | 318 | 308 | 308 | 328 | 188 | 171.5 | 128.5 | 120.5 | 110.5 | 75 | 65 | 65 | 65 | 40 | 44.5 | 61.1 | 52.98 | 64.98 | 108.98 | 26.48 |
Tax Payables
| 48.084 | 51.509 | 53.86 | 49.9 | 48.339 | 49.382 | 48.326 | 0 | 59.524 | 58.885 | 64.988 | 43.469 | 45.977 | 54.18 | 48.532 | 45.444 | 43.999 | 43.505 | 38.774 | 40.496 | 39.384 | 30.008 | 47.221 | 36.542 | 42.212 | 41.488 | 44.139 | 44.371 | 35.126 | 26.9 | 28.53 | 38.789 | 23.196 | 19.652 | 16.231 | 13.326 | 0.219 | 1.362 | 1.724 | 4.933 | 2.435 | 7.523 | 5.171 | 7.222 | 4.046 | 0.194 | -2.926 | -3.441 | 2.769 | 0.706 | -0.145 | -1.525 | -0.546 | -1.878 | 9.081 | 8.261 | 7.422 | 5.565 | 7.822 | 9.138 | 6.161 | 6.098 | 6.292 | 5.341 | 9.927 | 6.34 | 9.878 | 12.229 | 10.785 | 13.14 | 8.427 | 8.912 | -2.344 | -3.574 | -4.232 | -5.283 | -0.34 | -2.978 | -3.743 | -2.39 | 1.616 | 0.419 | -0.366 | -1.935 | -0.727 | 2.247 | 0.851 | -0.458 | 4.308 | 3.272 | 3.735 | 5.289 | 8.688 | 5.521 |
Deferred Revenue
| 0 | 736.101 | 744.296 | 764.538 | 785.94 | 767.955 | 132.112 | 0 | 136.726 | 0 | 0 | 790.517 | 759.676 | 725.411 | 761.834 | 756.68 | 601.131 | 559.233 | 502.025 | 514.987 | 469.113 | 492.071 | 446.546 | 442.003 | 435.422 | 427.992 | 444.346 | 373.623 | 275.67 | 238.141 | 232.259 | 234.161 | 212.55 | 240.937 | 196.802 | 178.34 | 165.526 | 145.427 | 143.845 | 159.255 | 143.356 | 149.742 | 150.964 | 147.632 | 146.259 | 139.509 | 134.894 | 129.211 | 128.378 | 121.684 | 97.495 | 101.37 | 72.559 | 68.906 | 86.569 | 82.432 | 73.539 | 49.527 | 59.084 | 68.119 | 48.225 | 48.897 | 50.761 | 51.602 | 70.625 | 64.54 | 99.583 | 117.844 | 86.165 | 68.197 | 79.03 | 76.161 | 120.107 | 75.593 | 86.524 | 77.935 | 73.051 | 44.169 | 47.466 | 58.263 | 71.664 | 43.025 | 51.958 | 39.458 | 36.189 | 38.004 | 44.151 | 44.408 | 66.724 | 64.815 | 62.144 | 61.612 | 63.481 | 27.144 |
Other Current Liabilities
| 1,219.523 | 637.829 | 893.801 | 873.343 | 936.389 | 668.725 | 1,111.489 | 1,091.592 | 892.902 | 837.957 | 629.198 | 842.148 | 723.239 | 820.395 | 1,062.065 | 845.023 | 499.823 | 547.772 | 572.498 | 541.184 | 473.454 | 508.129 | 400.505 | 454.699 | 394.354 | 1,139.213 | 563.203 | 378.079 | 296.26 | 248.937 | 242.447 | 531.075 | 219.284 | 247.642 | 209.269 | 191.575 | 186.863 | 165.558 | 178.352 | 190.138 | 171.91 | 172.733 | 172.51 | 168.406 | 168.072 | 157.857 | 160.006 | 158.996 | 151.573 | 148.41 | 166.638 | 135.238 | 94.012 | 90.9 | 128.381 | 91.18 | 94.19 | 61.457 | 75.601 | 84.397 | 61.643 | 63.172 | 60.833 | 63.111 | 71.206 | 68.095 | 97.998 | 113.98 | 96.385 | 77.439 | 85.88 | 81.069 | 134.609 | 90.947 | 100.835 | 92.258 | 86.828 | 60.89 | 61.965 | 70.705 | 81.538 | 52.552 | 62.755 | 54.696 | 38.181 | 45.385 | 44.637 | 52.924 | 65.315 | 70.932 | 78.175 | 76.642 | 63.434 | 32.257 |
Total Current Liabilities
| 2,159.403 | 2,263.238 | 2,252.977 | 2,013.636 | 1,821.899 | 2,123.978 | 2,129.845 | 2,344.641 | 2,057.978 | 2,003.122 | 2,124.879 | 1,920.417 | 1,870.711 | 1,931.236 | 2,015.915 | 2,065.178 | 1,906.994 | 1,901.968 | 2,053.418 | 2,034.707 | 1,917.792 | 1,809.7 | 1,714.015 | 1,639.965 | 1,637.408 | 1,617.122 | 1,543.592 | 1,489.63 | 1,443.923 | 1,379.116 | 1,335.497 | 1,251.061 | 1,205.236 | 1,208.025 | 1,191.082 | 977.863 | 948.035 | 945.791 | 994.244 | 938.649 | 747.548 | 727.37 | 706.369 | 655.069 | 655.266 | 660.69 | 676.977 | 611.658 | 634.914 | 663.48 | 577.034 | 549.663 | 497.43 | 483.623 | 497.934 | 479.008 | 486.97 | 375.255 | 420.906 | 454.326 | 530.128 | 562.363 | 550.736 | 508.115 | 514.029 | 493.2 | 524.62 | 446.376 | 473.974 | 507.767 | 431.088 | 444.202 | 528.223 | 494.013 | 504.761 | 492.181 | 485.182 | 460.862 | 330.533 | 303.957 | 258.092 | 202.186 | 196.882 | 160.03 | 142.434 | 146.939 | 136.9 | 120.049 | 142.401 | 166.397 | 161.19 | 173.329 | 205.182 | 79.957 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 226.024 | 219.833 | 219.254 | 194.964 | 257.054 | 272.845 | 291.961 | 189.561 | 43.24 | 60.776 | 85.296 | 114.042 | 141.367 | 142.296 | 112.373 | 65.299 | 131.47 | 138.692 | 140.194 | 105.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 42 | 43 | 43 | 0 | 0 | 0 | 59.4 | 78.8 | 19.2 | 19.4 | 67.8 | 186.38 | 242.78 | 246.234 | 197.034 | 76.6 | 60 | 60 | 60 | 40 | 0 | 0 | 0 | 40 | 40 | 40 | 40 | 70 | 70 | 70 | 70 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0 | 0.9 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 6 |
Deferred Revenue Non-Current
| 232.211 | 233.299 | 235.764 | 238.046 | 159.604 | 162.053 | 148.983 | 0 | 151.744 | 148.821 | 149.853 | 150.885 | 151.916 | 147.896 | 106.97 | 77.263 | 80.382 | 77.866 | 78.183 | 78.908 | 78.267 | 78.332 | 58.683 | 58.966 | 37.83 | 38.116 | 38.462 | 38.736 | 37.966 | 38.183 | 25.388 | 25.587 | 16.915 | 17.017 | 17.119 | 17.222 | 17.508 | 17.876 | 18.226 | 18.589 | 52.085 | 52.085 | 52.085 | 52.085 | 60 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | -70 | -70 | -70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 24.58 | 24.456 | 24.353 | 25.848 | 26.105 | 28.587 | 28.301 | 0 | 24.53 | 23.748 | 22.749 | 22.661 | 18.649 | 18.786 | 18.828 | 18.753 | 11.856 | 12.18 | 13.747 | 13.763 | 14.951 | 15.679 | 16.745 | 17.28 | 17.534 | 16.728 | 16.271 | 18.893 | 16.337 | 17.664 | 17.232 | 17.953 | 17.228 | 15.108 | 15.48 | 14.466 | 13.642 | 15.82 | 13.542 | 13.481 | 13.314 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 2.45 | 3.235 | 3.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.276 | 49.942 | 50.602 | 49.928 | 201.508 | 49.942 | 50.602 | 54.956 | 39.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 52.085 | 52.085 | 52.085 | 52.085 | 52.085 | 52.085 | 52.085 | 52.085 | 18.963 | 19.349 | 19.719 | 20.085 | 0.521 | 0.8 | 3.552 | 1.365 | 0.326 | 0.326 | 0.88 | 0.88 | 32.587 | 32.587 | 0.56 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0.9 | 0.9 | 0.9 | 0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.049 | 0 |
Total Non-Current Liabilities
| 482.814 | 477.589 | 479.371 | 458.858 | 442.763 | 463.484 | 469.245 | 369.837 | 269.456 | 283.946 | 307.826 | 338.211 | 361.875 | 359.58 | 293.126 | 123.053 | 223.707 | 228.737 | 232.125 | 197.79 | 93.218 | 94.011 | 75.429 | 76.246 | 55.364 | 54.844 | 54.733 | 57.629 | 96.304 | 97.847 | 85.62 | 86.539 | 86.228 | 84.211 | 84.684 | 143.173 | 162.035 | 104.981 | 103.254 | 151.955 | 270.742 | 316.665 | 320.489 | 271.654 | 139.571 | 123.251 | 63.552 | 63.816 | 42.776 | 2.776 | 3.33 | 3.33 | 75.038 | 75.038 | 43.01 | 43.01 | 72.45 | 72.45 | 72.45 | 72.45 | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 3.35 | 4.135 | 4.135 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 5.049 | 6 |
Total Liabilities
| 2,642.218 | 2,740.826 | 2,732.348 | 2,472.494 | 2,264.661 | 2,587.463 | 2,599.09 | 2,714.478 | 2,327.434 | 2,287.068 | 2,432.705 | 2,258.628 | 2,232.586 | 2,290.815 | 2,309.04 | 2,188.231 | 2,130.701 | 2,130.705 | 2,285.543 | 2,232.496 | 2,011.01 | 1,903.711 | 1,789.444 | 1,716.211 | 1,692.771 | 1,671.967 | 1,598.325 | 1,547.259 | 1,540.227 | 1,476.963 | 1,421.117 | 1,337.6 | 1,291.464 | 1,292.236 | 1,275.766 | 1,121.037 | 1,110.07 | 1,050.772 | 1,097.498 | 1,090.604 | 1,018.29 | 1,044.035 | 1,026.857 | 926.723 | 794.837 | 783.941 | 740.529 | 675.474 | 677.691 | 666.256 | 580.365 | 552.993 | 572.468 | 558.661 | 540.944 | 522.019 | 559.421 | 447.706 | 493.357 | 526.776 | 533.479 | 565.714 | 554.086 | 511.466 | 517.379 | 496.55 | 527.97 | 449.726 | 478.108 | 511.901 | 431.988 | 445.102 | 529.123 | 494.913 | 505.661 | 493.081 | 486.082 | 461.762 | 331.433 | 304.857 | 258.992 | 203.086 | 197.782 | 160.93 | 142.434 | 146.939 | 136.9 | 123.549 | 142.401 | 166.397 | 161.19 | 173.329 | 210.23 | 85.957 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 464.837 | 464.837 | 332.026 | 332.026 | 332.111 | 332.111 | 332.111 | 332.111 | 332.111 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 317.078 | 317.078 | 317.078 | 317.078 | 317.078 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 312.141 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 260.009 | 130.005 | 130.005 | 130.005 | 130.005 | 130.005 | 130.005 | 65.002 | 65.002 | 65.002 | 65.002 | 65.002 | 65.002 | 65.002 | 65.002 | 65.002 | 40.002 |
Retained Earnings
| 986.234 | 939.144 | 935.746 | 888.735 | 873.613 | 834.165 | 810.384 | 805.138 | 724.54 | 686.542 | 665.011 | 629.256 | 609.104 | 582.474 | 546.176 | 518.891 | 487.837 | 474.943 | 438.581 | 417.191 | 414.173 | 395.598 | 386.792 | 370.245 | 368.484 | 350.13 | 323.491 | 312.049 | 307.043 | 290.251 | 256.07 | 246.701 | 249.495 | 232.731 | 244.141 | 249.979 | 249.914 | 236.235 | 223.57 | 217.589 | 212.41 | 195.339 | 180.631 | 176.598 | 171.804 | 161.122 | 183.197 | 180.466 | 178.061 | 172.577 | 191.219 | 188.593 | 194.838 | 192.64 | 184.439 | 179.481 | 176.406 | 162.371 | 145.593 | 140.696 | 138.746 | 126.852 | 121.303 | 118.571 | 114.805 | 110.326 | 106.71 | 104.909 | 105.026 | 111.783 | 98.443 | 88.579 | 76.823 | 74.497 | 71.145 | 68.775 | 69.995 | 66.728 | 63.754 | 61.103 | 65.294 | 60.404 | 56.282 | 52.951 | 66.122 | 57.826 | 57.582 | 53.799 | 53.55 | 42.125 | 36.728 | 33.097 | 27.523 | 10.427 |
Accumulated Other Comprehensive Income/Loss
| 545.838 | 178.601 | 52.931 | 53.106 | 659.443 | 153.946 | 640.323 | 55.184 | 656.773 | 110.43 | 584.299 | 112.205 | 582.462 | 107.783 | 583.346 | 52.106 | 55.634 | 57.732 | 65.592 | 66.655 | 66.957 | 71.895 | 77.938 | 80.969 | 81.406 | 76.844 | 75.494 | 90.349 | 80.788 | 87.854 | 83.428 | 88.964 | 85.637 | 72.059 | 76.218 | 70.476 | 65.546 | 77.884 | 64.979 | 64.629 | 61.559 | 0 | 0 | 65.568 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 544.754 | 619.197 | 668.648 | 0 | 653.167 | 0 | 536.055 | 0 | 584.981 | 0 | 800.39 | 0 | 582.334 | 0 | 582.457 | 0 | 586.063 | 0 | 594.987 | 592.278 | 597.216 | 603.259 | 601.08 | 586.663 | 580.676 | 577.9 | 591.329 | 585.755 | 592.821 | 588.396 | 593.931 | 590.605 | 577.026 | 581.185 | 606.459 | 583.629 | 595.967 | 583.062 | 582.712 | 579.642 | 518.083 | 518.083 | 590.432 | 524.865 | 524.865 | 524.872 | 293.684 | 293.684 | 293.684 | 274.852 | 301.999 | 274.051 | 274.051 | 274.051 | 274.051 | 270.786 | 270.786 | 270.786 | 270.786 | 269.024 | 269.024 | 269.024 | 269.024 | 268.502 | 268.502 | 268.502 | 268.502 | 262.978 | 262.978 | 266.788 | 266.788 | 264.708 | 265.828 | 265.828 | 265.828 | 264.474 | 264.474 | 394.479 | 394.479 | 393.04 | 393.04 | 393.04 | 393.04 | 443.356 | 446.606 | 442.072 | 442.072 | 436.875 | 436.875 | 436.973 | 438.221 | 436.004 | 4.447 |
Total Shareholders Equity
| 1,996.909 | 1,948.735 | 1,939.9 | 1,889.41 | 1,865.167 | 1,819.443 | 1,782.818 | 1,728.488 | 1,713.425 | 1,583.664 | 1,561.451 | 1,528.153 | 1,503.707 | 1,476.949 | 1,441.663 | 1,413.489 | 1,383.944 | 1,373.147 | 1,344.646 | 1,324.319 | 1,318.593 | 1,304.954 | 1,302.192 | 1,288.676 | 1,272.225 | 1,247.884 | 1,218.468 | 1,220.456 | 1,204.94 | 1,195.213 | 1,156.607 | 1,152.774 | 1,152.24 | 1,121.898 | 1,137.468 | 1,150.679 | 1,145.683 | 1,144.343 | 1,118.774 | 1,112.442 | 1,104.193 | 1,025.563 | 1,010.856 | 1,013.604 | 1,008.81 | 998.128 | 1,020.211 | 734.159 | 731.754 | 726.27 | 726.08 | 723.455 | 728.898 | 726.7 | 718.499 | 713.541 | 707.201 | 693.166 | 676.388 | 671.491 | 667.779 | 655.886 | 650.336 | 647.604 | 643.316 | 638.838 | 635.221 | 633.421 | 628.013 | 634.77 | 625.24 | 615.377 | 601.54 | 600.334 | 596.982 | 594.612 | 594.479 | 591.211 | 588.237 | 585.586 | 588.338 | 583.448 | 579.326 | 575.995 | 574.481 | 569.434 | 564.657 | 560.874 | 555.427 | 544.003 | 538.703 | 535.072 | 528.53 | 54.876 |
Total Equity
| 2,022.207 | 1,976.793 | 1,970.751 | 1,918.826 | 1,890.48 | 1,845.123 | 1,808.792 | 1,754.762 | 1,742.477 | 1,613.293 | 1,591.58 | 1,557.702 | 1,534.887 | 1,508.709 | 1,474.971 | 1,447.977 | 1,386.59 | 1,375.845 | 1,347.394 | 1,327.118 | 1,321.446 | 1,307.943 | 1,305.249 | 1,291.787 | 1,275.517 | 1,251.203 | 1,218.468 | 1,220.456 | 1,204.94 | 1,195.213 | 1,156.607 | 1,152.774 | 1,184.637 | 1,154.304 | 1,169.882 | 1,184.244 | 1,179.969 | 1,178.742 | 1,153.224 | 1,146.929 | 1,138.7 | 1,060.149 | 1,045.484 | 1,054.299 | 1,049.295 | 1,038.683 | 1,060.965 | 775.013 | 773.185 | 767.852 | 767.686 | 765.236 | 769.726 | 767.639 | 758.876 | 753.812 | 715.147 | 699.476 | 682.458 | 678.698 | 675.021 | 663.026 | 657.434 | 654.091 | 648.92 | 644.239 | 640.784 | 638.893 | 633.62 | 640.275 | 630.602 | 620.492 | 606.877 | 605.719 | 602.234 | 599.585 | 600.388 | 597.02 | 593.784 | 591.066 | 593.323 | 583.448 | 579.326 | 575.995 | 574.481 | 569.434 | 564.657 | 560.874 | 556.507 | 545.083 | 539.783 | 536.152 | 529.61 | 55.956 |
Total Liabilities & Shareholders Equity
| 4,664.425 | 4,717.62 | 4,703.099 | 4,391.32 | 4,155.141 | 4,432.585 | 4,407.882 | 4,469.24 | 4,069.911 | 3,900.361 | 4,024.285 | 3,816.33 | 3,767.474 | 3,799.525 | 3,784.012 | 3,636.208 | 3,517.291 | 3,506.551 | 3,632.937 | 3,559.615 | 3,332.456 | 3,211.654 | 3,094.692 | 3,007.998 | 2,968.289 | 2,923.169 | 2,816.793 | 2,767.715 | 2,745.166 | 2,672.176 | 2,577.724 | 2,490.374 | 2,476.102 | 2,446.54 | 2,445.649 | 2,305.281 | 2,290.039 | 2,229.514 | 2,250.722 | 2,237.533 | 2,156.99 | 2,104.185 | 2,072.341 | 1,981.023 | 1,844.132 | 1,822.625 | 1,801.494 | 1,450.487 | 1,450.875 | 1,434.108 | 1,348.051 | 1,318.23 | 1,342.194 | 1,326.3 | 1,299.82 | 1,275.831 | 1,274.567 | 1,147.182 | 1,175.814 | 1,205.474 | 1,208.5 | 1,228.74 | 1,211.521 | 1,165.556 | 1,166.3 | 1,140.79 | 1,168.754 | 1,088.619 | 1,111.729 | 1,152.176 | 1,062.59 | 1,065.594 | 1,136 | 1,100.631 | 1,107.896 | 1,092.666 | 1,086.47 | 1,058.782 | 925.216 | 895.922 | 852.316 | 786.534 | 777.108 | 736.925 | 716.915 | 716.373 | 701.556 | 684.422 | 698.909 | 711.48 | 700.973 | 709.482 | 739.84 | 141.913 |