Anhui Fengyuan Pharmaceutical Co., Ltd.

SZSE:000153.SZ

9.51 (CNY) • At close October 26, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 157.297150.941109.469102.09780.60960.70765.34845.71131.46841.11727.18818.0929.92440.47723.70715.1975.88922.1479.27610.04418.1225.82324.76726.2698.635
Depreciation & Amortization 126.319121.776.78670.85170.55474.81474.81168.77763.23868.75858.84352.42250.23549.55944.75141.21539.30530.0732.13327.75823.43615.1969.4315.5193.722
Deferred Income Tax -22.509-5.708-10.2665.562-7.123-4.168-2.3330.6240.2240000000000000000
Stock Based Compensation 53.371000000000000000000000000
Change In Working Capital -80.371121.542-4.61373.811-127.94844.204-142.307-70.953-83.735-124.668-61.358-51.569-19.345-38.048-46.202-25.339-21.001-6.717-21.618-56.441-50.504-38.713-19.775-6.634-14.323
Accounts Receivables -238.77-89.256-114.07244.775-7.73624.866-129.581-181.42-8.004-119.131-41.296-27.6630000000000000
Inventory 126.406-44.903-42.327-40.69-23.338-58.475-129.397-5.528-16.324-41.604-12.088-19.821-26.352-20.2488.655-28.835-41.357.098-32.236-4.526-8.955-0.192-6.3587.91-12.119
Accounts Payables 54.502261.409138.842-44.7757.73600115.372-59.630000000000000000
Other Working Capital 31.993-5.70812.944114.501-104.61102.679-12.909-65.425-67.41-83.064-49.27-31.7487.007-17.8-54.8573.49620.349-13.81610.618-51.915-41.549-38.521-13.417-14.544-2.204
Other Non Cash Items 48.18945.80756.23945.99542.99853.86854.54334.67634.52825.304-94.98526.70614.2493.0510.1518.74931.066-9.2315.0866.922-2.518.179.1440.7242.979
Operating Cash Flow 254.752439.99237.882292.75366.213233.59352.39578.21245.49910.51-70.31145.6555.06355.03732.40549.82355.25936.26934.877-11.717-11.45810.47623.56825.8781.013
Investing Activities:
Investments In Property Plant And Equipment -152.116-81.762-157.359-190.745-145.618-84.633-47.987-22.166-50.328-175.856-113.903-95.057-69.859-89.749-74.418-31.585-35.176-136.672-35.676-46.983-56.638-91.403-190.236-117.818-4.587
Acquisitions Net 7.999-302.681.0474.298145.6291.7551-34.7340.0110095.1470100.515-12.48101.738-1.71222.002000000
Purchases Of Investments 0-29-1.047-31.898-221.782-104.812-27.691-49.249000-7.1690-0.19274.5960-2.606-0.2-166.619-16.56500-2500
Sales Maturities Of Investments 5.365.7437.239133.0754.3655.7139.9335.1046.93410.9673.673.673.6736.676.6725.74417054.067000000
Other Investing Activites 8.459308.3060.3920.357-145.618200.01913.240.0110.01160.163-95.0570.026-89.749-74.4181.0125.51125.2021.72852.0632.157-1.7770.008-117.818-4.587
Investing Cash Flow -143.657-99.393-149.728-84.912-363.023-161.98-34.728-57.804-43.383-164.879-50.07-98.466-66.163-42.506-80.049-24.83530.468-43.382-124.499-11.485-54.481-93.18-215.228-117.818-4.587
Financing Activities:
Debt Repayment -29.88-804.3-942.9-1,157.177-844.994-780.7-685-695.4-588.634-329.006-297.9-278.2-231.4-231.4-238.2-174.8-266.08-389.12-171.5-75-83.5-56.98-96.98-28.5-11.4
Common Stock Issued 00000031.247000000000000000000
Common Stock Repurchased -0.348000000000000000000000000
Dividends Paid -33.211-31.214-26.279-38.402-51.7-31.667-34.399-60.425-30.834-32.018-50.774-20.871-16.174-14.866-17.675-18.417-16.241-17.107-15.162-6.502-4.704-16.934-7.425-2.63-2.914
Other Financing Activities -71.148599.51862.498985.761,183.789800.48767.447708610374.384712.085359.5219.7222.9301.1218.5174.8334.8308173.879118.1743.5123.009499.89120.6
Financing Cash Flow -165.202-262.27-106.015-209.819287.095-11.88748.049-47.825-9.46813.36363.41160.429-27.874-23.36645.22525.283-107.521-71.427121.33892.37729.966-30.41418.604468.7616.286
Other Information:
Effect Of Forex Changes On Cash 0.1730.088-0.336-0.5650.020.263-0.1990.130.055-0.0270.1610.014-0.013-0.009-0.002-0.091-0.099-00000-00-0.007
Net Change In Cash -53.93478.416-18.198-2.543-9.69459.98865.517-27.288-7.297-141.036243.197.628-38.987-10.843-2.42150.18-21.893-78.54131.71669.175-35.973-113.118-173.056376.822.705
Cash At End Of Period 290.739344.673234.577252.775255.317265.012205.023139.507160.596167.893308.92965.73957.43396.419107.263109.68359.50481.397159.937128.22159.04695.019208.137381.1944.374