Shenzhen Quanxinhao Co., Ltd.
SZSE:000007.SZ
4.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 75.695 | 35.247 | 43.283 | 63.087 | 49.449 | 54.321 | 49.531 | 26.93 | 74.702 | 59.195 | 60.011 | 74.699 | 72.895 | 41.797 | 13.155 | 11.538 | 12.299 | 12.545 | 8.765 | 10.946 | 10.051 | 11.784 | 9.239 | 10.182 | 9.869 | 11.694 | 10.699 | 5.584 | 12.334 | 10.078 | 11.648 | 10.639 | 11.057 | 8.922 | 8.242 | 9.544 | 31.002 | 30.658 | 27.757 | 89.348 | 50.681 | 29.101 | 28.969 | 109.935 | 38.218 | 37.167 | 29.028 | 97.545 | 108.299 | 63.723 | 43.097 | 48.009 | 43.66 | 40.604 | 33.067 | 41.031 | 37.689 | 34.97 | 29.602 | 33.549 | 36.185 | 29.878 | 33.699 | 37.046 | 41.908 | 36.671 | 43.365 | 60.602 | 57.004 | 34.365 | 33.337 | 83.27 | 38.766 | 42.808 | 28.899 | 285.93 | 22.36 | 21.725 | 20.573 | 45.165 | 21.628 | 48.404 | 20.478 | 161.393 | 24.343 | 95.646 | 53.106 | 76.765 | 28.222 | 67.026 | 55.307 | 323.332 | 5.398 |
| Cost of Revenue
| 64.783 | 26.78 | 33.403 | 43.85 | 40.625 | 46.603 | 38.681 | 10.275 | 64.475 | 52.172 | 49.812 | 61.309 | 62.687 | 32.936 | 4.521 | 2.607 | 3.658 | 3.514 | 2.773 | 3.64 | 3.363 | 3.135 | 3.031 | 3.547 | 3.478 | 3.745 | 2.229 | 0.96 | 4.69 | 4.361 | 2.298 | 4.711 | 3.243 | 2.721 | 2.464 | 3.186 | 7.49 | 5.786 | 5.177 | 63.273 | 19.908 | 5.845 | 6.153 | 48.615 | 8.079 | 7.934 | 8.593 | 62.428 | 70.431 | 27.274 | 13.156 | 9.556 | 10.456 | 7.129 | 7.48 | 8.557 | 8.748 | 6.928 | 7.461 | 8.262 | 8.732 | 5.867 | 6.712 | 6.919 | 8.304 | 8.764 | 10.733 | 23.246 | 13.58 | 7.726 | 6.438 | 58.005 | 7.615 | 8.089 | 5.691 | 193.44 | 4.199 | 2.988 | 2.311 | 20.36 | 5.281 | 23.171 | 2.328 | 91.644 | 3.523 | 55.049 | 13.426 | 16.339 | 4.509 | 30.029 | 30.301 | 215.399 | 3.116 |
| Gross Profit
| 10.913 | 8.468 | 9.88 | 19.237 | 8.825 | 7.718 | 10.85 | 16.655 | 10.226 | 7.023 | 10.199 | 13.391 | 10.207 | 8.861 | 8.634 | 8.93 | 8.641 | 9.031 | 5.992 | 7.306 | 6.688 | 8.649 | 6.208 | 6.636 | 6.391 | 7.948 | 8.47 | 4.624 | 7.645 | 5.717 | 9.35 | 5.929 | 7.814 | 6.201 | 5.778 | 6.358 | 23.513 | 24.872 | 22.58 | 26.075 | 30.772 | 23.256 | 22.816 | 61.32 | 30.139 | 29.234 | 20.435 | 35.117 | 37.869 | 36.45 | 29.942 | 38.453 | 33.204 | 33.474 | 25.587 | 32.475 | 28.941 | 28.041 | 22.141 | 25.286 | 27.452 | 24.011 | 26.988 | 30.127 | 33.604 | 27.907 | 32.632 | 37.356 | 43.424 | 26.639 | 26.899 | 25.264 | 31.15 | 34.719 | 23.208 | 92.49 | 18.161 | 18.737 | 18.262 | 24.806 | 16.348 | 25.233 | 18.15 | 69.75 | 20.821 | 40.597 | 39.68 | 60.425 | 23.713 | 36.997 | 25.006 | 107.933 | 2.282 |
| Gross Profit Ratio
| 0.144 | 0.24 | 0.228 | 0.305 | 0.178 | 0.142 | 0.219 | 0.618 | 0.137 | 0.119 | 0.17 | 0.179 | 0.14 | 0.212 | 0.656 | 0.774 | 0.703 | 0.72 | 0.684 | 0.667 | 0.665 | 0.734 | 0.672 | 0.652 | 0.648 | 0.68 | 0.792 | 0.828 | 0.62 | 0.567 | 0.803 | 0.557 | 0.707 | 0.695 | 0.701 | 0.666 | 0.758 | 0.811 | 0.813 | 0.292 | 0.607 | 0.799 | 0.788 | 0.558 | 0.789 | 0.787 | 0.704 | 0.36 | 0.35 | 0.572 | 0.695 | 0.801 | 0.761 | 0.824 | 0.774 | 0.791 | 0.768 | 0.802 | 0.748 | 0.754 | 0.759 | 0.804 | 0.801 | 0.813 | 0.802 | 0.761 | 0.753 | 0.616 | 0.762 | 0.775 | 0.807 | 0.303 | 0.804 | 0.811 | 0.803 | 0.323 | 0.812 | 0.862 | 0.888 | 0.549 | 0.756 | 0.521 | 0.886 | 0.432 | 0.855 | 0.424 | 0.747 | 0.787 | 0.84 | 0.552 | 0.452 | 0.334 | 0.423 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 12.229 | -2.627 | 6.422 | -10.802 | 13.305 | -4.268 | 6.446 | -13.506 | 14.698 | -4.866 | 9.252 | -13.705 | 13.752 | -2.226 | 5.137 | -12.876 | 6.636 | -3.445 | 5.471 | -8.46 | 4.748 | -3.445 | 6.822 | -10.409 | 4.987 | -4.161 | 9.089 | -18.456 | 7.747 | -3.338 | 9.19 | -16.886 | 10.634 | 2.672 | 10.7 | -18.874 | 12.583 | -5.339 | 10.538 | -17.294 | 11.293 | -4.573 | 9.32 | -16.822 | 9.842 | -3.237 | 11.901 | -15.371 | 11.152 | -1.212 | 12.129 | -19.221 | 13.165 | 0.926 | 11.394 | -11.647 | 14.085 | 14.147 | 13.226 | 12.818 | 13.29 | 13.387 | 11.39 | 17.069 | 15.934 | 11.911 | 14.757 | 16.133 | 12.716 | 9.838 | 13.604 | 37.348 | 10.273 | 15.898 | 9.105 | 7.369 | 11.973 | 12.455 | 11.765 | 48.87 | 9.611 | 9.592 | 9.639 | 5.945 | 6.342 | 10.975 | 11.571 | 33.429 | 5.005 | 9.663 | 7.46 | 24.714 | 8.063 |
| Selling & Marketing Expenses
| 6.043 | 2.126 | 2.35 | 2.098 | 2.333 | 2.306 | 2.608 | 3.11 | 3.783 | 2.635 | 1.686 | 2.332 | 1.616 | 0.765 | 0.254 | 0.559 | 0.026 | 0.15 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0 | 0.338 | 0 | 0.742 | 0 | -1.607 | 10.041 | 13.874 | 13.657 | 14.291 | 15.432 | 13.698 | 13.226 | 13.577 | 15.737 | 13.428 | 13.967 | 16.181 | 12.986 | 15.071 | 14.229 | 13.954 | 16.839 | 14.79 | 14.425 | 13.228 | 15.199 | 14.959 | 12.421 | 16.183 | 13.283 | 11.755 | 13.773 | 12.548 | 17.059 | 9.678 | 18.266 | 13.053 | 18.804 | 17.332 | 14.899 | 11.81 | 15.789 | 26.019 | 7.972 | 17.197 | 10.025 | 5.091 | 8.712 | 14.648 | 14.26 | 9.173 | 10.345 | 11.049 | 9.628 | 8.335 | 8.996 | 19.317 | 2.768 | 4.266 | 4.191 | 19.302 | 2.41 |
| SG&A
| 18.272 | -0.501 | 8.773 | -8.704 | 15.639 | -1.963 | 9.054 | -10.396 | 18.481 | -2.23 | 10.938 | -11.373 | 15.368 | -1.461 | 5.391 | -12.317 | 6.662 | -3.294 | 5.592 | -8.46 | 4.748 | -3.445 | 6.822 | -10.409 | 4.987 | -4.161 | 9.089 | -18.456 | 7.747 | -3.338 | 9.19 | -16.886 | 10.634 | 2.672 | 10.7 | -20.481 | 22.624 | 8.535 | 24.195 | -3.002 | 26.725 | 9.126 | 22.546 | -3.245 | 25.579 | 10.191 | 25.868 | 0.81 | 24.138 | 13.859 | 26.358 | -5.267 | 30.004 | 15.717 | 25.819 | 1.581 | 29.283 | 29.106 | 25.647 | 29.002 | 26.573 | 25.142 | 25.164 | 29.617 | 32.993 | 21.588 | 33.022 | 29.186 | 31.52 | 27.17 | 28.502 | 49.158 | 26.061 | 41.917 | 17.077 | 24.566 | 21.997 | 17.547 | 20.477 | 63.518 | 23.871 | 18.766 | 19.984 | 16.994 | 15.97 | 19.31 | 20.567 | 52.747 | 7.772 | 13.929 | 11.651 | 44.016 | 10.472 |
| Other Expenses
| -9.952 | 0.243 | -0.004 | 1.569 | -2.779 | -2.791 | 0.252 | 18.443 | -9.525 | 9.994 | 0.243 | -11.344 | 0.009 | -0.001 | 0.076 | -0.325 | 0.39 | -0.633 | -0.13 | 21.99 | -6.195 | -15.348 | 0.001 | -0.55 | -0.116 | -1.25 | -0.004 | -4.523 | -0 | -0.165 | -0.14 | -0.45 | 2.611 | -1.239 | -1.768 | 22.486 | -18.998 | -0.545 | -0.278 | -6.594 | 0.075 | -0.364 | 4.01 | -46.159 | 46.532 | 6.132 | 0.098 | -0.506 | -0.581 | 0.307 | 0.184 | -0.681 | 1.751 | -3.248 | 3.148 | 33.911 | 0.236 | 0.099 | 0.073 | 3.465 | 28.942 | 69.939 | 0.106 | 0.143 | 0.172 | -2.597 | 0.122 | 2.948 | 9.145 | -0.072 | 0.026 | -35.676 | 0.183 | 0.565 | 0.723 | -18.488 | -0.349 | 1.052 | 26.245 | -75.077 | -0.507 | -1.424 | 0.34 | -15.453 | 1.386 | 2.391 | 0.198 | -3.348 | 2.227 | 1.027 | 0.011 | -15.65 | -0.049 |
| Operating Expenses
| 8.32 | 7.47 | 9.04 | 6.792 | 6.996 | 7.163 | 9.306 | 8.047 | 8.957 | 7.764 | 11.181 | 6.282 | 6.82 | 7.606 | 5.617 | 5.393 | 6.863 | 6.231 | 5.609 | 9.524 | 4.951 | 5.388 | 7.085 | -15.19 | 5.592 | 6.294 | 9.35 | 6.545 | 7.813 | 13.632 | 9.274 | 13.145 | 10.926 | 15.55 | 11.309 | 4.977 | 24.648 | 25.674 | 25.924 | 30.333 | 28.939 | 25.141 | 24.426 | 26.602 | 28.1 | 27.854 | 27.577 | 30.097 | 26.548 | 29.059 | 28.503 | 26.277 | 32.481 | 29.417 | 27.8 | 26.893 | 31.204 | 31.012 | 27.201 | 30.792 | 28.435 | 26.682 | 26.912 | 31.535 | 34.478 | 23.897 | 34.947 | 31.641 | 34.343 | 29.579 | 30.24 | 53.638 | 28.081 | 44.143 | 18.583 | 39.062 | 23.163 | 18.676 | 21.593 | 66.054 | 25.017 | 21.358 | 21.019 | 25.328 | 16.887 | 24.043 | 23.276 | 56.774 | 10.747 | 15.915 | 14.455 | 59.851 | 10.6 |
| Operating Income
| 2.042 | 2.549 | 0.895 | 27.814 | 1.907 | 14.029 | 2.343 | 9.033 | 1.27 | -0.741 | -0.982 | 55.217 | 0.266 | -1.246 | -1.076 | -79.875 | -3.328 | -9.206 | -28.313 | 22.927 | 1.415 | 4.701 | 11.748 | -187.428 | 2.869 | -4.951 | -9.712 | 12.072 | -11.451 | 11.278 | -5.248 | 58.205 | 2.971 | 10.495 | 19.483 | 6.018 | 14.345 | -2.414 | -5.333 | -18.024 | -2.104 | 3.33 | -11.945 | 30.089 | -7.384 | 4.371 | -11.298 | -4.019 | 7.172 | 5.749 | 0.493 | 9.586 | 0.003 | 2.99 | -2.958 | -12.091 | -6.096 | 17.366 | -9.411 | -33.506 | -5.435 | -14.07 | -10.702 | -33.068 | -12.68 | -5.802 | -11.038 | 31.752 | -9.289 | -12.171 | -11.245 | -42.904 | -6.098 | -14.645 | -4.896 | 37.888 | -14.805 | -10.106 | -11.533 | -50.55 | -17.672 | -7.423 | -10.689 | 30.538 | -1.842 | 6.541 | 9.928 | -1.825 | 9.056 | 16.95 | 6.806 | 58.054 | -10.08 |
| Operating Income Ratio
| 0.027 | 0.072 | 0.021 | 0.441 | 0.039 | 0.258 | 0.047 | 0.335 | 0.017 | -0.013 | -0.016 | 0.739 | 0.004 | -0.03 | -0.082 | -6.923 | -0.271 | -0.734 | -3.23 | 2.094 | 0.141 | 0.399 | 1.272 | -18.407 | 0.291 | -0.423 | -0.908 | 2.162 | -0.928 | 1.119 | -0.451 | 5.471 | 0.269 | 1.176 | 2.364 | 0.631 | 0.463 | -0.079 | -0.192 | -0.202 | -0.042 | 0.114 | -0.412 | 0.274 | -0.193 | 0.118 | -0.389 | -0.041 | 0.066 | 0.09 | 0.011 | 0.2 | 0 | 0.074 | -0.089 | -0.295 | -0.162 | 0.497 | -0.318 | -0.999 | -0.15 | -0.471 | -0.318 | -0.893 | -0.303 | -0.158 | -0.255 | 0.524 | -0.163 | -0.354 | -0.337 | -0.515 | -0.157 | -0.342 | -0.169 | 0.133 | -0.662 | -0.465 | -0.561 | -1.119 | -0.817 | -0.153 | -0.522 | 0.189 | -0.076 | 0.068 | 0.187 | -0.024 | 0.321 | 0.253 | 0.123 | 0.18 | -1.867 |
| Total Other Income Expenses Net
| -1.732 | 0.243 | -0.004 | 1.569 | -2.779 | -2.791 | -2.69 | -3.327 | -0.591 | -6.543 | -3.184 | 36.765 | -3.112 | -2.502 | -4.017 | -83.737 | -4.716 | -12.639 | -28.827 | 47.134 | -6.517 | -13.908 | 12.626 | -209.805 | 1.953 | -7.855 | -8.835 | 9.479 | -11.283 | 19.019 | -5.465 | 64.87 | 8.693 | 18.605 | 23.247 | 27.092 | -3.517 | -2.158 | -2.267 | -20.364 | -3.863 | 4.85 | -6.326 | -50.788 | 37.109 | 9.123 | -4.059 | -9.388 | -4.73 | -1.335 | -0.763 | -3.27 | 1.031 | -4.315 | 2.402 | 16.238 | -3.597 | 20.435 | -4.278 | -24.611 | 24.49 | 42.049 | -10.672 | -31.518 | -11.633 | -12.409 | -8.602 | 28.985 | -9.224 | -9.303 | -7.877 | -51.07 | -11.023 | -5.745 | -10.304 | -38.026 | -10.215 | -11.233 | 17.032 | -84.093 | -11.256 | -13.137 | -10.279 | -21.671 | -14.793 | -12.025 | -9.665 | -13.921 | -7.663 | -9.464 | -7.13 | -6.606 | -2.936 |
| Income Before Tax
| 0.31 | 2.792 | 0.892 | 29.383 | -0.872 | 11.238 | -0.347 | 5.706 | 0.679 | -7.283 | -4.166 | 43.873 | 0.275 | -1.247 | -0.999 | -80.2 | -2.938 | -9.839 | -28.444 | 44.917 | -4.78 | -10.647 | 11.749 | -187.979 | 2.753 | -6.201 | -9.716 | 7.558 | -11.451 | 11.104 | -5.388 | 57.653 | 5.582 | 9.257 | 17.715 | 28.472 | -4.653 | -2.959 | -5.611 | -24.623 | -2.03 | 2.965 | -7.935 | -16.07 | 39.148 | 10.503 | -11.2 | -4.367 | 6.591 | 6.056 | 0.676 | 8.906 | 1.755 | -0.258 | 0.189 | 21.82 | -5.86 | 17.464 | -9.338 | -30.116 | 23.507 | 39.378 | -10.596 | -32.925 | -12.507 | -8.399 | -10.917 | 34.7 | -0.143 | -12.244 | -11.218 | -79.012 | -6.934 | -14.625 | -4.926 | 17.401 | -15.185 | -10.113 | 14.207 | -125.484 | -19.052 | -9.054 | -11.749 | 18.918 | -5.658 | 6.73 | 8.432 | -7.722 | 8.293 | 14.797 | 5.119 | 41.94 | -10.691 |
| Income Before Tax Ratio
| 0.004 | 0.079 | 0.021 | 0.466 | -0.018 | 0.207 | -0.007 | 0.212 | 0.009 | -0.123 | -0.069 | 0.587 | 0.004 | -0.03 | -0.076 | -6.951 | -0.239 | -0.784 | -3.245 | 4.103 | -0.476 | -0.904 | 1.272 | -18.461 | 0.279 | -0.53 | -0.908 | 1.354 | -0.928 | 1.102 | -0.463 | 5.419 | 0.505 | 1.038 | 2.149 | 2.983 | -0.15 | -0.097 | -0.202 | -0.276 | -0.04 | 0.102 | -0.274 | -0.146 | 1.024 | 0.283 | -0.386 | -0.045 | 0.061 | 0.095 | 0.016 | 0.186 | 0.04 | -0.006 | 0.006 | 0.532 | -0.155 | 0.499 | -0.315 | -0.898 | 0.65 | 1.318 | -0.314 | -0.889 | -0.298 | -0.229 | -0.252 | 0.573 | -0.003 | -0.356 | -0.337 | -0.949 | -0.179 | -0.342 | -0.17 | 0.061 | -0.679 | -0.465 | 0.691 | -2.778 | -0.881 | -0.187 | -0.574 | 0.117 | -0.232 | 0.07 | 0.159 | -0.101 | 0.294 | 0.221 | 0.093 | 0.13 | -1.98 |
| Income Tax Expense
| 0.662 | 1.165 | 0.527 | 0.898 | 0.994 | 0.721 | 0.291 | 0.42 | 0.306 | 0.275 | 0.262 | 0.44 | 0.386 | 0.403 | 0.324 | -2.792 | 12.784 | -2.749 | -5.626 | 13.334 | 0.439 | 2.36 | 2.875 | -0.483 | 0.361 | -2.854 | -1.967 | 5.578 | -0.721 | -2.669 | -1.161 | 2.195 | -3.334 | 3.683 | 6.095 | 1.005 | -0.142 | 0.539 | 0.608 | 0.789 | -0.189 | 1.255 | -0.095 | 0.957 | 0.59 | 1.631 | 0.371 | 0.878 | 0.966 | 2.373 | 0.304 | 1.535 | 0.103 | 0.11 | 0.532 | 1.31 | 0.173 | 0.586 | 0.317 | 1.105 | 0.068 | 0.191 | 0.389 | -0.239 | 0.227 | 0.101 | 0.17 | 1.76 | -0.461 | 0.884 | 0.228 | 0.141 | 0.31 | 0.354 | 0.217 | -3.845 | 0.244 | -0 | 0.073 | 0.053 | 0.203 | 0.345 | 0.2 | 6.882 | 0.004 | 3.061 | 2.601 | 4.727 | 2.099 | 4.15 | 0.949 | 18.102 | -3.183 |
| Net Income
| 0.08 | 2.455 | 0.641 | 25.122 | -1.29 | 12.369 | -0.638 | 5.286 | 0.373 | -7.558 | -4.429 | 42.283 | -0.028 | -0.995 | -1.289 | -77.395 | -15.707 | -7.006 | -22.803 | 31.598 | -5.205 | -12.993 | 8.888 | -187.551 | 2.407 | -3.332 | -7.735 | 6.126 | -10.716 | 20.767 | 0.277 | 60.631 | 6.604 | 3.119 | 7.665 | 25.682 | -4.243 | -2.576 | -4.866 | -23.487 | -2.785 | 2.231 | -6.153 | -15.974 | 38.293 | 10.064 | -9.116 | -4.203 | 4.459 | 5.893 | 0.493 | 5.543 | 0.923 | -0.715 | -0.05 | 17.19 | -6.188 | 10.495 | -9.639 | -29.184 | 23.551 | 41.632 | -9.87 | -29.158 | -13.259 | -9.273 | -9.536 | 31.421 | 0.257 | -10.415 | -9.709 | -66.945 | -9.232 | -10.312 | -5.034 | 17.788 | -14.408 | -9.43 | 14.346 | -102.162 | -18.664 | -9.36 | -11.406 | 9.987 | -5.228 | 3.936 | 6.274 | -2.235 | 7.452 | 12.138 | 4.598 | 33.346 | -9.832 |
| Net Income Ratio
| 0.001 | 0.07 | 0.015 | 0.398 | -0.026 | 0.228 | -0.013 | 0.196 | 0.005 | -0.128 | -0.074 | 0.566 | -0 | -0.024 | -0.098 | -6.708 | -1.277 | -0.558 | -2.602 | 2.887 | -0.518 | -1.103 | 0.962 | -18.419 | 0.244 | -0.285 | -0.723 | 1.097 | -0.869 | 2.061 | 0.024 | 5.699 | 0.597 | 0.35 | 0.93 | 2.691 | -0.137 | -0.084 | -0.175 | -0.263 | -0.055 | 0.077 | -0.212 | -0.145 | 1.002 | 0.271 | -0.314 | -0.043 | 0.041 | 0.092 | 0.011 | 0.115 | 0.021 | -0.018 | -0.002 | 0.419 | -0.164 | 0.3 | -0.326 | -0.87 | 0.651 | 1.393 | -0.293 | -0.787 | -0.316 | -0.253 | -0.22 | 0.518 | 0.005 | -0.303 | -0.291 | -0.804 | -0.238 | -0.241 | -0.174 | 0.062 | -0.644 | -0.434 | 0.697 | -2.262 | -0.863 | -0.193 | -0.557 | 0.062 | -0.215 | 0.041 | 0.118 | -0.029 | 0.264 | 0.181 | 0.083 | 0.103 | -1.821 |
| EPS
| 0 | 0.007 | 0.002 | 0.069 | -0.004 | 0.036 | -0.002 | 0.02 | 0.001 | -0.022 | -0.013 | 0.13 | -0 | -0.003 | -0.004 | -0.22 | -0.045 | -0.02 | -0.066 | 0.091 | -0.015 | -0.044 | 0.026 | -0.54 | 0.007 | -0.009 | -0.02 | 0.018 | -0.031 | 0.06 | 0.001 | 0.18 | 0.019 | 0.009 | 0.02 | 0.074 | -0.012 | -0.007 | -0.014 | -0.068 | -0.008 | 0.006 | -0.018 | -0.046 | 0.11 | 0.029 | -0.026 | -0.012 | 0.013 | 0.017 | 0.001 | 0.019 | 0.003 | -0.003 | -0 | 0.053 | -0.022 | 0.038 | -0.035 | -0.11 | 0.085 | 0.15 | -0.036 | -0.11 | -0.049 | -0.034 | -0.034 | 0.082 | -0.073 | -0.036 | -0.035 | -0.23 | -0.043 | -0.035 | -0.02 | 0.061 | -0.05 | -0.032 | 0.044 | -0.35 | -0.064 | -0.032 | -0.039 | 0.034 | -0.018 | 0.014 | 0.019 | -0.008 | 0.026 | 0.042 | 0.014 | 0.11 | -0.034 |
| EPS Diluted
| 0 | 0.007 | 0.002 | 0.069 | -0.004 | 0.036 | -0.002 | 0.02 | 0.001 | -0.022 | -0.013 | 0.13 | -0 | -0.003 | -0.004 | -0.22 | -0.045 | -0.02 | -0.066 | 0.091 | -0.015 | -0.044 | 0.026 | -0.54 | 0.007 | -0.009 | -0.02 | 0.018 | -0.031 | 0.06 | 0.001 | 0.18 | 0.019 | 0.009 | 0.02 | 0.074 | -0.012 | -0.007 | -0.014 | -0.068 | -0.008 | 0.006 | -0.018 | -0.046 | 0.11 | 0.029 | -0.026 | -0.012 | 0.013 | 0.017 | 0.001 | 0.019 | 0.003 | -0.003 | -0 | 0.053 | -0.022 | 0.038 | -0.035 | -0.11 | 0.085 | 0.15 | -0.036 | -0.11 | -0.049 | -0.034 | -0.034 | 0.082 | -0.073 | -0.036 | -0.035 | -0.23 | -0.043 | -0.035 | -0.02 | 0.061 | -0.05 | -0.032 | 0.044 | -0.35 | -0.064 | -0.032 | -0.039 | 0.034 | -0.018 | 0.014 | 0.019 | -0.008 | 0.026 | 0.042 | 0.014 | 0.11 | -0.034 |
| EBITDA
| 1.102 | 3.09 | 1.143 | 14.518 | -0.797 | 11.369 | -0.47 | 7.562 | -0.694 | -6.969 | -3.679 | -4.129 | 3.518 | 0.275 | 0.786 | 47.571 | -1.023 | 22.164 | 15.672 | -30.04 | 1.57 | -4.896 | -12.642 | 234.548 | 0.938 | -5.635 | 8.678 | -20.168 | 12.328 | 20.767 | 9.897 | 160.298 | -3.448 | 16.963 | -27.594 | 15.374 | 2.198 | -2.229 | -2.902 | -21.918 | 3.654 | -2.573 | 3.682 | 44.505 | 6.635 | 13.704 | -7.364 | 1.595 | 12.887 | 7.163 | 1.439 | 14.195 | 1.028 | 5.79 | -4.561 | 64.933 | -2.037 | -3.672 | -4.688 | 6.249 | -0.983 | 49.966 | 0.572 | -5.516 | -0.411 | -0.125 | -1.583 | 58.119 | 18.77 | -1.873 | -3.341 | -53.922 | 7.1 | 4.135 | 9.42 | 49.573 | -5.001 | 28.604 | 0.228 | -119.251 | -3.647 | 3.023 | 3.938 | 34.857 | 8.543 | 19.975 | 20.682 | 3.734 | 11.897 | 22.15 | 10.551 | 51.874 | -14.528 |
| EBITDA Ratio
| 0.015 | 0.088 | 0.026 | 0.23 | -0.016 | 0.209 | -0.009 | 0.281 | -0.009 | -0.118 | -0.061 | -0.055 | 0.048 | 0.007 | 0.06 | 4.123 | -0.083 | 1.767 | 1.788 | -2.744 | 0.156 | -0.415 | -1.368 | 23.035 | 0.095 | -0.482 | 0.811 | -3.612 | 0.999 | 2.061 | 0.85 | 15.066 | -0.312 | 1.901 | -3.348 | 1.611 | 0.071 | -0.073 | -0.105 | -0.245 | 0.072 | -0.088 | 0.127 | 0.405 | 0.174 | 0.369 | -0.254 | 0.016 | 0.119 | 0.112 | 0.033 | 0.296 | 0.024 | 0.143 | -0.138 | 1.583 | -0.054 | -0.105 | -0.158 | 0.186 | -0.027 | 1.672 | 0.017 | -0.149 | -0.01 | -0.003 | -0.037 | 0.959 | 0.329 | -0.055 | -0.1 | -0.648 | 0.183 | 0.097 | 0.326 | 0.173 | -0.224 | 1.317 | 0.011 | -2.64 | -0.169 | 0.062 | 0.192 | 0.216 | 0.351 | 0.209 | 0.389 | 0.049 | 0.422 | 0.33 | 0.191 | 0.16 | -2.691 |