Shenzhen Quanxinhao Co., Ltd.
SZSE:000007.SZ
4.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 36.497 | -6.328 | 40.349 | -123.038 | 22.229 | -196.2 | 0.795 | 81.568 | 13.239 | -33.383 | 18.831 | 6.526 | 8.311 | 21.7 | 20.421 | -65.007 | 8.684 | -99.645 | 10.294 | -154.385 | 15.875 | 8.562 | 12.74 | -178.594 | 0.803 | 41.527 |
Depreciation & Amortization
| 8.878 | 8.931 | 8.14 | 4.521 | 4.608 | 4.703 | 4.708 | 4.394 | 4.474 | 4.832 | 5.482 | 6.157 | 4.845 | 7.926 | 5.51 | 11.832 | 19.166 | 32.269 | 22.889 | 22.752 | 22.8 | 16.305 | 8.825 | 16.782 | 22.582 | 14.2 |
Deferred Income Tax
| -6.225 | -0.002 | -0 | 0.417 | 15.157 | -6.452 | -0.815 | -1.446 | 0.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 171.437 | 151.016 | -59.91 | -14.568 | -20.832 | 132.119 | 13.223 | 6.332 | 243.145 | -8.649 | 140.086 | -288.992 | -53.249 | 11.659 | -35.806 | 13.544 | 45.378 | 31.33 | 76.208 | 73.451 | -83.374 | -41.804 | -22.532 | -9.704 | 72.358 | -76.591 |
Accounts Receivables
| 8.731 | 73.291 | -6.123 | 10.154 | 2.381 | -154.833 | 17.588 | 38.132 | 310.086 | -191.632 | 165.749 | -324.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3.121 | -5.844 | -25.601 | -1.289 | -0.03 | 0.014 | -0.011 | 0.502 | 1.953 | 0.689 | 0.663 | 0.567 | 0.27 | 0.868 | 0.535 | 0.431 | 34.719 | 88.848 | 139.42 | -102.459 | 43.172 | 104.282 | -287.07 | -38.624 | 63.34 | -111.513 |
Accounts Payables
| 165.811 | 83.571 | -28.186 | -23.85 | -38.339 | 146.814 | -3.54 | -30.855 | -69.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -15.152 | -0.002 | -0 | 0.417 | 15.157 | 132.105 | 13.234 | 5.831 | 241.192 | -9.339 | 139.423 | -289.559 | -53.519 | 10.792 | -36.341 | 13.114 | 10.66 | -57.518 | -63.212 | 175.91 | -126.546 | -146.086 | 264.537 | 28.92 | 9.018 | 34.923 |
Other Non Cash Items
| 2.537 | 3.21 | -37.284 | 129.726 | -37.804 | 52.504 | -16.46 | -116.451 | -23.496 | 49.799 | 28.462 | 26.896 | 23.118 | -13.42 | -8.613 | 77.846 | 13.803 | 60.084 | 25.469 | 86.392 | 34.219 | 41.112 | 32.407 | 149.705 | -67.624 | 25.745 |
Operating Cash Flow
| 190.608 | 156.829 | -48.706 | -3.359 | -31.798 | -6.874 | 2.267 | -24.157 | 237.363 | 12.599 | 192.861 | -249.413 | -16.976 | 27.866 | -18.488 | 38.215 | 87.031 | 24.038 | 134.86 | 28.21 | -10.479 | 24.174 | 31.439 | -21.811 | 28.119 | 4.882 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.392 | -6.161 | -12.873 | -1.305 | -0.441 | -0.911 | -1.78 | -0.793 | -0.046 | -1.018 | -0.832 | -1.869 | -0.723 | -0.406 | -6.803 | -4.249 | -6.58 | -19.372 | -3.524 | -13.512 | -38.676 | -96.756 | -19.852 | -1.219 | -92.906 | -73.571 |
Acquisitions Net
| 1.349 | 1.697 | -0.4 | 20 | 5 | 78.543 | 70.181 | 60.212 | 13.075 | 0 | 0 | 0 | 0 | 0 | 0 | 1.411 | 94.315 | 0 | 1.969 | 22.576 | 0.02 | 0.015 | 20.29 | 0 | 0 | 73.571 |
Purchases Of Investments
| -9 | -1.896 | -5.324 | -250.568 | -30.298 | -41.943 | -179.823 | -230.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.249 | 7.633 | 0 | -45.882 | -4.514 | -64.107 | -21.8 | -8.65 | 0 | 0 | -18.113 |
Sales Maturities Of Investments
| 1.233 | 4.372 | 15.533 | 207.419 | 116.776 | 1.563 | 179.486 | 50.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.142 | 2.033 | 10.972 | 0.22 | 19.627 | 0.52 | 0.2 | 59.925 | 0.023 | 22.078 | 55.677 |
Other Investing Activites
| -6.419 | 113 | 1.78 | 35.1 | -35.1 | -32.603 | -119.889 | 0.022 | 0.008 | 6.724 | 77.552 | -1.869 | -0.723 | -0.406 | 115.092 | -4.249 | -6.58 | 12.963 | 9.01 | -0.375 | 35.791 | -48.476 | -19.852 | 0.461 | -92.906 | -73.571 |
Investing Cash Flow
| -6.811 | 111.013 | -1.284 | 10.646 | 55.938 | 4.649 | -51.825 | -120.445 | 13.038 | 5.706 | 76.72 | -1.869 | -0.723 | -0.406 | 108.289 | 31.304 | 90.822 | 4.564 | -38.208 | 23.802 | -66.453 | -166.816 | 31.861 | -0.736 | -70.828 | -36.007 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -149.384 | -159.853 | 24.845 | 0 | 0 | 0 | 0 | 0 | -105 | -162.4 | 3.325 | 198.325 | -183.372 | -154.526 | -189.439 | -37.565 | -13.382 | -14.349 | -114.281 | -14.749 | 137.869 | 91.33 | 34.58 | 37.077 | 15.152 | 102.37 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.629 | -0.398 | -0.069 | 0 | 0 | 0 | 0 | -0.633 | -1.166 | -8.35 | -17.819 | -7.31 | -17.886 | -46.572 | -67.798 | -15.077 | -1.21 | -2.791 | -8.448 | -33.255 | -37.386 | -36.859 | -29.379 | -32.707 | 0 | -35.161 |
Other Financing Activities
| -4.063 | -4.242 | 33.183 | 0 | 13 | 0 | 0 | -15 | 0 | 99.509 | -242.898 | 63.12 | 316.76 | 152 | -0 | 0 | 0 | -0.001 | 24.841 | -26.129 | -0 | 44.248 | -0 | -0.002 | -20.284 | -0 |
Financing Cash Flow
| -154.076 | -164.493 | 57.959 | 0 | 13 | 0 | 0 | -15.633 | -106.166 | -71.241 | -257.392 | 261.444 | 115.501 | -49.098 | -257.237 | -52.642 | -14.592 | -17.14 | -97.888 | -74.133 | 100.482 | 98.719 | 5.201 | 4.368 | -5.132 | 67.208 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.252 | 1.316 | -0.083 | 0 | -0 | 0 | 0 | -0 | -0.057 | -0.303 | 0.008 | -0 | 0 | -0 | 0.03 | 0.007 | 0.017 | -0.018 | 0 | 0.001 | 0 | 0 | -0 | -0 | 0 | -0.022 |
Net Change In Cash
| 29.47 | 104.664 | 7.885 | 7.287 | 37.139 | -2.225 | -49.558 | -160.235 | 144.178 | -53.239 | 12.197 | 10.162 | 97.802 | -21.638 | -167.406 | 16.884 | 163.277 | 11.444 | -1.237 | -22.121 | 23.55 | -43.923 | 68.502 | -18.179 | -47.841 | 36.062 |
Cash At End Of Period
| 193.064 | 163.594 | 58.93 | 51.045 | 43.758 | 6.618 | 8.844 | 58.402 | 218.636 | 74.458 | 127.698 | 114.787 | 104.625 | 6.823 | 28.461 | 195.867 | 178.984 | 15.707 | 4.262 | 5.499 | 27.62 | 4.07 | 68.881 | 32.12 | 50.798 | 98.999 |