Shenzhen Quanxinhao Co., Ltd.
SZSE:000007.SZ
4.68 (CNY) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 193.152 | 163.683 | 59.018 | 51.169 | 78.951 | 6.67 | 8.865 | 58.402 | 218.913 | 74.721 | 225.698 | 225.849 | 105.403 | 7.481 | 29.17 | 196.718 | 182.944 | 22.451 | 19.586 | 73.143 | 82.529 | 94.77 | 89.881 | 32.12 | 50.798 | 98.999 | 62.938 | 11.475 | 15.755 | 34.955 | 64.97 | 6.487 | 0 | 0 |
Short Term Investments
| 9 | 0.69 | 3.39 | 12.616 | 25.749 | 33.28 | 58.729 | 149.901 | -29.676 | -52.041 | -61.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 1.246 | 0.584 | 0 | 0.198 | 0.198 | 5.198 | 28.965 | 20.728 | 10.134 | 26.73 | 4.289 | 1.281 | 0 | 0 |
Cash and Short Term Investments
| 202.152 | 164.373 | 62.408 | 63.785 | 104.701 | 39.949 | 67.594 | 208.302 | 218.913 | 74.721 | 225.698 | 225.849 | 105.403 | 7.481 | 29.17 | 196.718 | 182.944 | 22.751 | 19.886 | 73.443 | 83.775 | 95.354 | 89.881 | 32.318 | 50.996 | 104.197 | 91.902 | 32.202 | 25.89 | 61.685 | 69.258 | 7.768 | 0 | 0 |
Net Receivables
| 17.553 | 17.037 | 212.567 | 183.982 | 178.842 | 179.703 | 125.479 | 48.969 | 31.029 | 56.931 | 0 | 58.1 | 19.66 | 70.362 | 56.535 | 10.69 | 39.38 | 59.283 | 19.903 | 63.722 | 170.091 | 288.217 | 0 | 82.847 | 0 | 22.494 | 6.682 | 8.086 | 6.089 | 3.474 | 22.166 | 0 | 0 | 0 |
Inventory
| 29.719 | 32.591 | 26.675 | 1.424 | 0.135 | 0.105 | 0.119 | 14.927 | 15.429 | 17.382 | 18.072 | 18.735 | 19.302 | 19.572 | 20.44 | 20.975 | 21.406 | 82.955 | 173.894 | 313.312 | 213.562 | 257.159 | 396.777 | 123.286 | 168.536 | 212.656 | 46.808 | 35.706 | 47.216 | 52.528 | 57.439 | 50.356 | 0 | 16.965 |
Other Current Assets
| 5.461 | 29.181 | 215.721 | 0.084 | 107.888 | 64.638 | 0.144 | 0.097 | 22.644 | 311.356 | 110.083 | 284.206 | 1.478 | 0.791 | 3.127 | 71.632 | 98.745 | 78.749 | 94.12 | 15.825 | 57.058 | 47.762 | 211.581 | 349.196 | 437.773 | 221.686 | 183.943 | 130.438 | 106.441 | 83.175 | 43.451 | 25.467 | 0 | 23.992 |
Total Current Assets
| 278.872 | 239.49 | 304.803 | 249.275 | 391.566 | 284.395 | 193.337 | 257.476 | 287.987 | 460.391 | 421.77 | 586.889 | 145.843 | 98.205 | 109.272 | 289.325 | 303.094 | 294.851 | 382.884 | 542.086 | 524.486 | 645.288 | 698.239 | 561.782 | 566.223 | 600.811 | 329.335 | 202.449 | 185.636 | 200.747 | 192.299 | 83.591 | 0 | 40.957 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 57.235 | 51.808 | 56.042 | 46.221 | 60.078 | 66.457 | 71.375 | 69.053 | 72.013 | 76.909 | 82.333 | 85.169 | 88.662 | 92.953 | 99.488 | 104.585 | 173.537 | 445.67 | 398.223 | 429.862 | 499.988 | 482.139 | 376.168 | 346.593 | 421.923 | 319.62 | 298.531 | 244.808 | 114.578 | 109.042 | 59.236 | 31.536 | 0 | 6.957 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 9.474 | 66.91 | 9.474 | 9.474 | 9.474 | 13.966 | 13.966 | 13.966 | 13.966 | 13.966 | 13.966 | 26.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.069 | 0.089 | 0.3 | 0.169 | 0.232 | 0.29 | 0.326 | 0.208 | 0.251 | 0.294 | 0.337 | 0.397 | 0.043 | 0.071 | 0.104 | 0.155 | 10.021 | 10.362 | 10.606 | 11.359 | 18.832 | 19.71 | 12.955 | 14.138 | 3.642 | 15.694 | 18.407 | 16.832 | 4.896 | 4.982 | 0.935 | 0.248 | 0 | 0 |
Goodwill and Intangible Assets
| 0.069 | 0.089 | 0.3 | 0.169 | 0.232 | 0.29 | 9.8 | 67.117 | 9.725 | 9.768 | 9.811 | 14.363 | 14.009 | 14.036 | 14.07 | 14.121 | 23.987 | 10.362 | 10.606 | 11.359 | 18.832 | 19.71 | 12.955 | 14.138 | 3.642 | 15.694 | 18.407 | 16.832 | 4.896 | 4.982 | 0.935 | 0.248 | 0 | 0 |
Long Term Investments
| 5.137 | 14.127 | 16.867 | 10.769 | 19.599 | 112.34 | 68.851 | -60.284 | 30.892 | 53.258 | 62.62 | 3.217 | 0 | 0 | 0 | 0 | 0 | 54.558 | 62.187 | 64.75 | 73.132 | 2.898 | 0 | 22.13 | 38.78 | 59.434 | 0 | 0 | 0 | 0 | 0 | 14.839 | 0 | 0 |
Tax Assets
| 3.224 | 0.003 | 0.001 | 0.001 | 0.418 | 9.421 | 2.969 | 2.605 | 0.708 | 0.895 | 0.518 | 1.483 | 0.232 | 0.226 | 0.248 | 0.405 | 0.203 | 0.224 | 0 | 0 | 0 | 0 | 0 | 6.435 | 55.118 | 81.123 | 0 | 0 | 0 | 0 | 0 | 1.281 | 0 | 0 |
Other Non-Current Assets
| 53.692 | 48.669 | 54.003 | 57.959 | 61.799 | 71.806 | 96.344 | 178.399 | 79.039 | 79.705 | 80.46 | 98.558 | 113.67 | 127.001 | 140.194 | 202.214 | 236.362 | 0.213 | 0.389 | 0.363 | 1.246 | 0.882 | 14.811 | 0.81 | 20.047 | 23.283 | 145.488 | 136.982 | 215.705 | 141.894 | 61.069 | 0.758 | 75.484 | 1.163 |
Total Non-Current Assets
| 119.357 | 114.696 | 127.213 | 115.119 | 142.127 | 260.315 | 249.339 | 256.891 | 192.378 | 220.534 | 235.742 | 202.791 | 216.573 | 234.216 | 254 | 321.325 | 434.089 | 511.027 | 471.405 | 506.334 | 593.198 | 505.628 | 403.935 | 390.107 | 539.509 | 499.154 | 462.426 | 398.622 | 335.179 | 255.918 | 121.24 | 48.661 | 75.484 | 8.12 |
Total Assets
| 398.23 | 354.186 | 432.015 | 364.394 | 533.693 | 544.71 | 442.676 | 514.368 | 480.365 | 680.925 | 657.512 | 789.68 | 362.415 | 332.422 | 363.272 | 610.65 | 737.183 | 805.878 | 854.288 | 1,048.42 | 1,117.684 | 1,150.916 | 1,102.174 | 951.889 | 1,105.733 | 1,099.964 | 791.761 | 601.071 | 520.815 | 456.664 | 313.539 | 132.253 | 75.484 | 49.077 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 24.291 | 22.073 | 19.273 | 5.734 | 5.703 | 6.004 | 5.627 | 5.712 | 5.72 | 142.583 | 9.351 | 218.932 | 9.686 | 9.033 | 6.671 | 10.955 | 23.676 | 47.353 | 43.53 | 37.548 | 41.91 | 54.868 | 135.292 | 2.465 | 60.595 | 158.268 | 48.776 | 16.048 | 27.225 | 28.152 | 27.225 | 19.864 | 0 | 9.041 |
Short Term Debt
| 32.483 | 32 | 27.259 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 202.4 | 199.075 | 0 | 41.776 | 173.634 | 363.893 | 446.489 | 480.423 | 492.411 | 543.32 | 500.831 | 469.062 | 388.342 | 326.262 | 368.254 | 388.601 | 255.462 | 223.035 | 193.623 | 106.376 | 76.1 | 54 | 0 | 18.6 |
Tax Payables
| 9.134 | 0.79 | 1.025 | 1.216 | 4.455 | 1.037 | 2.042 | 12.262 | 34.842 | 35.709 | 21.998 | 3.768 | 6.939 | 43.66 | 42.47 | 41.277 | 44.335 | 46.59 | 49.022 | 54.907 | 50.319 | 48.922 | 25.248 | 12.148 | 8.724 | 10.22 | 5.288 | 5.124 | 2.483 | 0.203 | 3.956 | -0.155 | 0 | 0 |
Deferred Revenue
| 68.603 | 0.902 | 152.678 | 0.034 | 0.616 | 0.86 | 5.06 | 1.734 | 0 | 96.559 | 70.188 | 47.303 | 44.126 | 280.809 | 203.381 | 249.27 | 221.248 | 209.672 | 162.773 | 141.917 | 178.461 | 180.187 | 224.838 | 201.23 | 194.544 | 94.108 | 86.883 | 32.589 | 16.251 | 3.593 | 9.064 | 1.437 | 0 | 9.476 |
Other Current Liabilities
| 62.172 | 73.433 | 154.259 | 193.572 | 31.622 | 35.115 | 44.296 | 58.71 | 66.966 | 93.528 | 70.517 | 71.112 | 53.473 | 242.989 | 164.234 | 214.903 | 186.633 | 204.32 | 146.106 | 296.597 | 139.338 | 296.108 | 364.495 | 471.796 | 305.354 | 96.36 | 85.729 | 33.858 | 14.128 | 4.062 | 5.994 | 1.85 | 0 | 9.746 |
Total Current Liabilities
| 129.108 | 128.297 | 203.475 | 197.87 | 41.779 | 42.155 | 51.965 | 76.684 | 107.528 | 311.82 | 304.266 | 492.885 | 70.098 | 337.458 | 387.008 | 631.027 | 701.134 | 778.686 | 731.069 | 932.372 | 732.398 | 868.961 | 913.377 | 812.67 | 742.926 | 653.45 | 395.255 | 278.065 | 237.459 | 138.792 | 113.274 | 75.558 | 0 | 37.386 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 9.314 | 3.064 | 5.024 | 3.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.75 | 6.75 | 9.75 | 10.063 | 10.063 | 14.717 | 10.709 | 110.709 | 10.709 | 1.195 | 1.25 | 30.5 | 14.24 | 24.36 | 2.5 | 0.285 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -3.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.223 | 6.154 | 6.154 | 6.154 | 6.154 | 0 | 0 | 0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 118.56 | 114.391 | 103.315 | 92.568 | 272.956 | 308.328 | 0.284 | 0 | 0 | 11.139 | 0 | 0 | 0 | 23.967 | 23.967 | 44.748 | 34.341 | 0 | 0 | 10.201 | 10.201 | 10.362 | 0 | 0 | 0 | 0 | 0 | 0.585 | 0 | 0 | 0 | 0 | 43.038 | 0 |
Total Non-Current Liabilities
| 131.098 | 123.609 | 114.492 | 98.722 | 279.11 | 308.328 | 0.284 | 0.451 | 0 | 11.139 | 0 | 0 | 0 | 27.717 | 30.717 | 54.498 | 44.404 | 10.063 | 14.717 | 20.91 | 120.91 | 21.071 | 1.195 | 1.25 | 30.5 | 14.24 | 24.36 | 3.085 | 0.285 | 0 | 0 | 0 | 43.038 | 0 |
Total Liabilities
| 260.206 | 251.906 | 317.967 | 296.592 | 320.889 | 350.483 | 52.249 | 77.136 | 107.528 | 322.959 | 304.266 | 492.885 | 70.098 | 365.175 | 417.726 | 685.525 | 745.538 | 788.749 | 745.786 | 953.282 | 853.308 | 890.032 | 914.572 | 813.92 | 773.426 | 667.69 | 419.615 | 281.15 | 237.744 | 138.792 | 113.274 | 75.558 | 43.038 | 37.386 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 66.663 | 54.569 | 51.129 | 48.001 | 26.037 | 22.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 346.448 | 346.448 | 346.448 | 346.448 | 346.448 | 346.448 | 346.448 | 230.965 | 230.965 | 230.965 | 230.965 | 230.965 | 230.965 | 184.965 | 184.965 | 184.965 | 184.965 | 184.965 | 143.594 | 143.594 | 143.594 | 143.594 | 143.594 | 143.594 | 143.594 | 143.594 | 143.594 | 73.638 | 73.638 | 73.638 | 43.316 | 25.48 | 23.486 | 10.5 |
Retained Earnings
| -320.048 | -355.97 | -348.613 | -388.584 | -265.672 | -321.759 | -125.547 | -142 | -220.019 | -309.14 | -278.946 | -300.113 | -308.847 | -314.549 | -329.945 | -356.074 | -294.848 | -270.513 | -178.99 | -183.582 | -41.519 | -67.098 | -233.03 | -209.115 | 2.663 | 56.027 | 27.456 | 23.671 | 0.26 | 27.249 | 17.847 | 5.233 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -66.663 | -54.569 | -51.129 | -48.001 | -26.037 | -22.385 | 11.414 | 11.414 | 162.595 | 0.834 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 166.023 | 154.656 | 154.609 | 154.609 | 154.609 | 154.609 | 166.023 | 281.506 | 433.386 | 270.791 | 270.791 | 359.399 | 357.298 | 86.538 | 90.078 | 86.539 | 86.539 | 110.934 | 123.29 | 116.529 | 130.92 | 122.434 | 245.626 | 182.262 | 182.959 | 210.18 | 148.308 | 189.704 | 182.845 | 167.203 | 134.964 | 23.197 | 8.959 | 1.191 |
Total Shareholders Equity
| 125.76 | 90.518 | 101.314 | 64.472 | 209.348 | 190.712 | 386.924 | 370.471 | 369.208 | 354.9 | 346.99 | 286.102 | 279.416 | -43.045 | -58.441 | -84.571 | -23.344 | -10.503 | 87.893 | 76.541 | 232.995 | 198.93 | 146.222 | 77.489 | 289.583 | 355.072 | 319.358 | 287.013 | 256.743 | 268.09 | 196.128 | 53.91 | 32.446 | 11.691 |
Total Equity
| 138.023 | 102.28 | 114.049 | 67.802 | 212.804 | 194.227 | 390.427 | 437.232 | 372.836 | 357.966 | 353.245 | 296.795 | 292.317 | -32.754 | -54.454 | -74.875 | -8.355 | 17.129 | 108.502 | 95.138 | 264.376 | 260.885 | 187.601 | 137.969 | 332.307 | 432.274 | 372.147 | 319.92 | 283.07 | 317.872 | 200.265 | 56.694 | 32.446 | 11.691 |
Total Liabilities & Shareholders Equity
| 398.23 | 354.186 | 432.015 | 364.394 | 533.693 | 544.71 | 442.676 | 514.368 | 480.365 | 680.925 | 657.512 | 789.68 | 362.415 | 332.422 | 363.272 | 610.65 | 737.183 | 805.878 | 854.288 | 1,048.42 | 1,117.684 | 1,150.916 | 1,102.174 | 951.889 | 1,105.733 | 1,099.964 | 791.761 | 601.071 | 520.815 | 456.664 | 313.539 | 132.253 | 75.484 | 49.077 |