Zinzino AB (publ)
SSE:ZZ-B.ST
80.6 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q2 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 484.74 | 433.661 | 497.343 | 436.503 | 407.182 | 3.665 | 345.15 | 349.182 | 328.125 | 333.55 | 319.841 | 313.091 | 322.164 | 333.386 | 276.702 | 281.76 | 274.153 | 241.835 | 179.149 | 185.513 | 178.266 | 167.851 | 163.917 | 139.809 | 144.343 | 137.508 | 154.74 | 120.074 | 137.291 | 128.217 | 149.322 | 121.288 | 109.1 | 112.601 | 122.043 | 101.342 | 112.243 | 108.987 | 114.641 | 87.567 | 79.637 | 75.529 | 82.151 | 64.406 | 53.421 | 54.048 | 57.546 | 57.546 | 28.712 | 17.334 | 12.517 |
Kosten van de omzet
| 450.841 | 409.182 | 467.832 | 269.642 | 258.692 | 0.011 | 282.388 | 238.281 | 222.643 | 234.245 | 288.223 | 205.6 | 217.079 | 232.192 | 230.668 | 200.593 | 200.683 | 158.147 | 163.972 | 134.461 | 123.304 | 116.516 | 111.186 | 93.824 | 97.973 | 90.835 | 109.513 | 81.757 | 100.09 | 89.212 | 98.475 | 81.784 | 73.349 | 71.511 | 72.932 | 70.964 | 78.417 | 72.255 | 78.874 | 62.951 | 58.776 | 54.193 | 55.385 | 46.554 | 37.535 | 40.819 | 52.767 | 52.767 | 24.91 | 14.739 | 9.719 |
Brutowinst
| 33.899 | 24.479 | 29.511 | 166.861 | 148.49 | 3.654 | 62.762 | 110.901 | 105.482 | 99.305 | 31.618 | 107.491 | 105.085 | 101.194 | 46.034 | 81.167 | 73.47 | 83.688 | 15.177 | 51.052 | 54.962 | 51.335 | 52.731 | 45.985 | 46.37 | 46.673 | 45.227 | 38.317 | 37.201 | 39.005 | 50.847 | 39.504 | 35.751 | 41.09 | 49.111 | 30.378 | 33.826 | 36.732 | 35.767 | 24.616 | 20.861 | 21.336 | 26.766 | 17.852 | 15.886 | 13.229 | 4.78 | 4.78 | 3.802 | 2.595 | 2.798 |
Brutowinstmarge
| 0.07 | 0.056 | 0.059 | 0.382 | 0.365 | 0.997 | 0.182 | 0.318 | 0.321 | 0.298 | 0.099 | 0.343 | 0.326 | 0.304 | 0.166 | 0.288 | 0.268 | 0.346 | 0.085 | 0.275 | 0.308 | 0.306 | 0.322 | 0.329 | 0.321 | 0.339 | 0.292 | 0.319 | 0.271 | 0.304 | 0.341 | 0.326 | 0.328 | 0.365 | 0.402 | 0.3 | 0.301 | 0.337 | 0.312 | 0.281 | 0.262 | 0.282 | 0.326 | 0.277 | 0.297 | 0.245 | 0.083 | 0.083 | 0.132 | 0.15 | 0.224 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 65.381 | 0 | 86.014 | 59.485 | 57.668 | 3.225 | 64.796 | 48.195 | 47.636 | 36.337 | 48.442 | 35.763 | 37.485 | 32.523 | 41.022 | 27.883 | 32.906 | 33.115 | 44.938 | 26.901 | 24.104 | 19.855 | 29.361 | 21.619 | 23.941 | 20.981 | 27.411 | 17.242 | 19.087 | 16.782 | 14.995 | 19.486 | 17.65 | 18.855 | 23.074 | 13.288 | 15.76 | 14.459 | 17.901 | 10.995 | 10.003 | 11.658 | 13.125 | 8.821 | 8.113 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.307 | 1.887 |
Verkoop-, algemene en administratieve kosten
| 65.381 | 109.143 | 86.014 | 59.485 | 57.668 | 3.225 | 64.796 | 48.195 | 47.636 | 36.337 | 48.442 | 35.763 | 37.485 | 32.523 | 41.022 | 27.883 | 32.906 | 33.115 | 44.938 | 26.901 | 24.104 | 19.855 | 29.361 | 21.619 | 23.941 | 20.981 | 27.411 | 17.242 | 19.087 | 16.782 | 14.995 | 19.486 | 17.65 | 18.855 | 23.074 | 13.288 | 15.76 | 14.459 | 17.901 | 10.995 | 10.003 | 11.658 | 13.125 | 8.821 | 8.113 | 12.467 | 0.903 | 0.903 | 0 | 2.307 | 1.887 |
Overige kosten
| 7.239 | 0 | 0 | 0 | 0 | 0.103 | -36.846 | 44.316 | 44.221 | 42.811 | -31.31 | 36.879 | 39.369 | 36.627 | 36.146 | 30.338 | 29.419 | 29.041 | 20.9 | 24.708 | 24.615 | 23.905 | 22.119 | 21.158 | 19.876 | 20.185 | 20.672 | 18.016 | 18.8 | 18.739 | 18.54 | 16.571 | 15.756 | 16.289 | 23.272 | 13.92 | 12.432 | 15.448 | 11.269 | 6.904 | 7.36 | 6.998 | 8.536 | 4.708 | 6.418 | 0 | 0 | 0 | 5.198 | 0.505 | 1.043 |
Bedrijfskosten
| 118.729 | 116.264 | 50.83 | 102.355 | 101.467 | 3.328 | 27.95 | 92.511 | 91.857 | 79.148 | 17.132 | 72.642 | 76.854 | 69.15 | 15.078 | 58.221 | 62.325 | 62.156 | 13.654 | 51.609 | 48.719 | 43.76 | 51.48 | 42.777 | 43.817 | 41.166 | 48.083 | 35.258 | 37.887 | 35.521 | 33.535 | 36.057 | 33.406 | 35.144 | 46.346 | 27.208 | 28.192 | 29.907 | 29.17 | 17.899 | 17.363 | 18.656 | 21.661 | 13.529 | 14.531 | 12.648 | 1.016 | 1.016 | 5.198 | 2.812 | 2.93 |
Bedrijfsresultaat
| 33.899 | 24.479 | 29.511 | 64.506 | 47.023 | 0.326 | 34.812 | 18.39 | 13.625 | 20.157 | 20.843 | 34.849 | 28.231 | 32.044 | 30.956 | 22.946 | 11.145 | 21.531 | 1.524 | -0.557 | 6.243 | 7.575 | -1.152 | 3.208 | 2.553 | 5.507 | -4.887 | 3.059 | -0.686 | 3.484 | 2.307 | 3.446 | 2.345 | 5.946 | 2.765 | 3.267 | 5.634 | 6.825 | 5.342 | 6.717 | 3.498 | 2.68 | 5.106 | 4.323 | 1.355 | 0.582 | 3.836 | 3.836 | -1.396 | -0.217 | -0.132 |
Bedrijfsresultaat ratio
| 0.07 | 0.056 | 0.059 | 0.148 | 0.115 | 0.089 | 0.101 | 0.053 | 0.042 | 0.06 | 0.065 | 0.111 | 0.088 | 0.096 | 0.112 | 0.081 | 0.041 | 0.089 | 0.009 | -0.003 | 0.035 | 0.045 | -0.007 | 0.023 | 0.018 | 0.04 | -0.032 | 0.025 | -0.005 | 0.027 | 0.015 | 0.028 | 0.021 | 0.053 | 0.023 | 0.032 | 0.05 | 0.063 | 0.047 | 0.077 | 0.044 | 0.035 | 0.062 | 0.067 | 0.025 | 0.011 | 0.067 | 0.067 | -0.049 | -0.013 | -0.011 |
Totaal overige inkomsten en kosten netto
| 26.356 | 20.215 | 29.548 | 3.021 | -0.528 | -0.631 | 3.212 | -0.442 | -0.373 | -0.22 | 0.495 | -0.298 | -0.269 | -0.152 | 0.196 | -1.366 | -0.205 | -0.188 | -0.04 | -0.183 | -0.499 | -0.168 | -2.446 | -0.053 | -0.036 | -0.044 | -2.085 | -0.04 | -0.033 | -0.024 | -14.841 | -0.046 | -0.094 | -0.201 | 0.261 | -0.402 | -0.482 | -0.313 | -1.399 | 0 | 0.146 | 0.21 | -0.091 | -0.291 | -0.033 | 0.081 | -0.062 | -0.062 | 0.001 | 0.002 | 0.086 |
Inkomen voor belasting
| 60.255 | 44.694 | 59.059 | 67.527 | 46.495 | -0.305 | 38.024 | 17.948 | 13.252 | 19.937 | 20.513 | 34.551 | 27.962 | 31.892 | 31.152 | 21.58 | 10.94 | 21.344 | 1.483 | -0.74 | 5.744 | 7.407 | -1.195 | 3.155 | 2.517 | 5.463 | -4.941 | 3.019 | -0.719 | 3.46 | 2.471 | 3.401 | 2.251 | 5.745 | 3.026 | 2.768 | 5.152 | 6.512 | 5.198 | 6.717 | 3.644 | 2.89 | 5.014 | 4.032 | 1.322 | 0.662 | 3.774 | 3.774 | -1.395 | -0.215 | -0.046 |
Inkomen voor belasting ratio
| 0.124 | 0.103 | 0.119 | 0.155 | 0.114 | -0.083 | 0.11 | 0.051 | 0.04 | 0.06 | 0.064 | 0.11 | 0.087 | 0.096 | 0.113 | 0.077 | 0.04 | 0.088 | 0.008 | -0.004 | 0.032 | 0.044 | -0.007 | 0.023 | 0.017 | 0.04 | -0.032 | 0.025 | -0.005 | 0.027 | 0.017 | 0.028 | 0.021 | 0.051 | 0.025 | 0.027 | 0.046 | 0.06 | 0.045 | 0.077 | 0.046 | 0.038 | 0.061 | 0.063 | 0.025 | 0.012 | 0.066 | 0.066 | -0.049 | -0.012 | -0.004 |
Belastingkosten
| 12.176 | 9.207 | 14.757 | 14.069 | 9.575 | 0.631 | 9.864 | 3.693 | 3.042 | 4.088 | 6.013 | 6.35 | 4.976 | 7.869 | 7.121 | 4.623 | 2.392 | 4.552 | -0.111 | 0.409 | 0.514 | 1.779 | -0.661 | 0.933 | 0.867 | 1.878 | -1.758 | 1.581 | 0.324 | 1.517 | -0.003 | 1.416 | 1.399 | 1.386 | 4.907 | 0.584 | 1.101 | 1.303 | -14.323 | 0.032 | 0 | 0 | 0.554 | 0 | 0 | 0 | 0.176 | 0.176 | 0 | 0 | 0.069 |
Nettowinst
| 47.994 | 35.439 | 44.287 | 53.383 | 36.8 | -0.936 | 28.199 | 14.269 | 10.095 | 15.133 | 14.335 | 27.011 | 21.984 | 22.874 | 23.365 | 16.663 | 8.328 | 16.123 | 2.053 | -1.386 | 4.591 | 5.406 | -1.103 | 2.222 | 1.65 | 3.585 | -3.462 | 1.438 | -1.043 | 1.943 | 1.508 | 1.984 | 0.852 | 4.359 | -3.346 | 2.281 | 4.051 | 5.209 | 16.724 | 6.685 | 3.644 | 2.89 | 3.664 | 4.032 | 1.322 | 0.662 | 3.415 | 3.415 | -1.395 | -0.215 | -0.115 |
Nettowinstmarge
| 0.099 | 0.082 | 0.089 | 0.122 | 0.09 | -0.255 | 0.082 | 0.041 | 0.031 | 0.045 | 0.045 | 0.086 | 0.068 | 0.069 | 0.084 | 0.059 | 0.03 | 0.067 | 0.011 | -0.007 | 0.026 | 0.032 | -0.007 | 0.016 | 0.011 | 0.026 | -0.022 | 0.012 | -0.008 | 0.015 | 0.01 | 0.016 | 0.008 | 0.039 | -0.027 | 0.023 | 0.036 | 0.048 | 0.146 | 0.076 | 0.046 | 0.038 | 0.045 | 0.063 | 0.025 | 0.012 | 0.059 | 0.059 | -0.049 | -0.012 | -0.009 |
WPA (Winst Per Aandeel)
| 1.41 | 1.04 | 1.3 | 1.58 | 1.09 | -0.028 | 0.83 | 0.42 | 0.3 | 0.45 | 0.43 | 0.8 | 0.66 | 0.69 | 0.71 | 0.5 | 0.25 | 0.49 | 0.063 | -0.043 | 0.14 | 0.17 | -0.034 | 0.02 | 0.097 | 0.19 | -0.11 | 0.04 | -0.032 | 0.06 | 0.049 | 0.06 | 0.03 | 0.14 | -0.11 | 0.07 | 0.13 | 0.17 | 0.6 | 0.24 | 0.13 | 0.11 | 0.14 | 0.15 | 0.05 | 0.025 | 0.13 | 0.13 | -0.052 | -0.008 | -0.004 |
Verwaterde WPA
| 1.31 | 0.96 | 1.26 | 1.56 | 1.06 | -0.027 | 0.82 | 0.42 | 0.29 | 0.44 | 0.41 | 0.77 | 0.63 | 0.65 | 0.71 | 0.48 | 0.24 | 0.46 | 0.063 | -0.042 | 0.14 | 0.17 | -0.034 | 0.02 | 0.097 | 0.19 | -0.11 | 0.04 | -0.031 | 0.06 | 0.049 | 0.06 | 0.03 | 0.13 | -0.11 | 0.07 | 0.12 | 0.17 | 0.6 | 0.23 | 0.13 | 0.11 | 0.14 | 0.15 | 0.05 | 0.025 | 0.13 | 0.13 | -0.052 | -0.008 | -0.004 |
EBITDA
| 41.138 | 31.6 | 41.299 | 71.199 | 53.694 | 6.972 | 45.783 | 25.393 | 20.092 | 25.753 | 26.829 | 40.415 | 33.397 | 37.311 | 37.528 | 28.844 | 15.955 | 26.302 | 6.384 | 4.419 | 10.955 | 11.841 | 1.227 | 6.198 | 5.501 | 8.429 | -2.668 | 5.771 | 1.587 | 5.759 | 4.58 | 5.779 | 4.576 | 8.178 | 3.648 | 5.326 | 7.79 | 8.909 | 7.494 | 7.004 | 3.765 | 2.945 | 5.334 | 4.517 | 1.536 | 0.762 | 3.879 | 3.865 | -1.299 | -0.189 | -0.112 |
EBITDA ratio
| 0.085 | 0.073 | 0.083 | 0.163 | 0.132 | 1.902 | 0.133 | 0.073 | 0.061 | 0.077 | 0.084 | 0.129 | 0.104 | 0.112 | 0.136 | 0.102 | 0.058 | 0.109 | 0.036 | 0.024 | 0.061 | 0.071 | 0.007 | 0.044 | 0.038 | 0.061 | -0.017 | 0.048 | 0.012 | 0.045 | 0.031 | 0.048 | 0.042 | 0.073 | 0.03 | 0.053 | 0.069 | 0.082 | 0.065 | 0.08 | 0.047 | 0.039 | 0.065 | 0.07 | 0.029 | 0.014 | 0.067 | 0.067 | -0.045 | -0.011 | -0.009 |