Zinzino AB (publ)
SSE:ZZ-B.ST
80.6 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||
Nettowinst
| 163.735 | 86.986 | 115.968 | 86.578 | 14.778 | 10.12 | 0.97 | 14.044 | 18.491 | 18.593 | 10.47 | 5.265 | 0.82 | 0.317 | -1.607 |
Afschrijvingen & Amortisatie
| 31.798 | 25.074 | 21.602 | 21.958 | 18.751 | 11.166 | 9.341 | 9.019 | 7.133 | 2.821 | 0.735 | 0.397 | 0.117 | 0.085 | 0.104 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 7.913 | -41.593 | 43.235 | -8.026 | 37.69 | -3.198 | 25.983 | -13.934 | -10.843 | 28.142 | -14.382 | 3.334 | 0.973 | 4.478 | -1.049 |
Vorderingen
| -21.861 | -17.492 | 10.252 | -70.259 | 1.75 | -13.57 | 2.985 | -1.587 | -2.899 | -10.048 | -0.809 | -6.574 | 0 | 0 | 0 |
Voorraden
| -10.209 | -26.111 | -31.709 | -36.56 | -24.18 | -11.737 | 10.571 | -23.229 | -9.53 | -2.344 | -13.008 | -10.301 | -0.149 | -1.105 | 0.458 |
Crediteuren
| 39.983 | 2.01 | 64.692 | 98.793 | 60.12 | 30.42 | 12.427 | 10.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 39.983 | 0 | 0 | 98.793 | 60.12 | 8.539 | 15.412 | 9.295 | -1.313 | 30.486 | -1.374 | 13.635 | 1.122 | 5.583 | -1.507 |
Overige Niet-Contante Posten
| 98.377 | -27.61 | -27.313 | -3.198 | 0.047 | 2.347 | 1.907 | 1.124 | -3.926 | -0.394 | -0.647 | -0.299 | 0.144 | 0.215 | -0.087 |
Kasstroom uit Operationele Activiteiten
| 246.14 | 42.857 | 153.492 | 97.312 | 71.266 | 20.435 | 38.201 | 10.253 | 10.855 | 49.162 | -3.824 | 8.697 | 2.054 | 5.095 | -2.639 |
Investeringsactiviteiten: | |||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.784 | -24.935 | -9.674 | -4.882 | -6.873 | -8.646 | -4.832 | -8.955 | -13.017 | -2 | -1.917 | -1.732 | -1.237 | -0.764 | -0.117 |
Netto Overnames
| 0 | -10.324 | 0 | 0 | 0 | -0.088 | -0.116 | -0.764 | -2.644 | -52.132 | -1.534 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.134 | -10.49 | -2.308 | -4.502 | -0.183 | -0.088 | 0 | 0 | 0 | 0 | -0.011 | -3.779 | -0.06 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -10.57 | -27.325 | -8.144 | -6.823 | -4.641 | -6.324 | -4.223 | -6.939 | -12.202 | -0.561 | -0.011 | -5.089 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -11.918 | -35.425 | -11.982 | -9.384 | -7.056 | -8.734 | -4.948 | -9.719 | -15.661 | -54.132 | -1.928 | -5.511 | -1.297 | -0.764 | -0.117 |
Financieringsactiviteiten: | |||||||||||||||
Schuldaflossingen
| -20.069 | -18.34 | -15.263 | -13.424 | -10.975 | -9.341 | 0 | 0 | -4.479 | -4.879 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 4.459 | 4.461 | 8.387 | 14.864 | 0.949 | 0 | 0.15 | 3.404 | 0.775 | 34.177 | 0 | 0.004 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 13.879 | 15.263 | 13.424 | 10.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -59.256 | -67.405 | -42.12 | -22.987 | -22.806 | -14.661 | -8.145 | -7.763 | -7.725 | -2.708 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 4.459 | -13.879 | -15.263 | -13.424 | -10.975 | 0 | 0.15 | 3.404 | -4.479 | 4.879 | 0 | 0.004 | 0.248 | 5.829 | 0 |
Kasstroom uit Financieringsactiviteiten
| -74.866 | -81.284 | -48.996 | -21.547 | -32.832 | -14.661 | -7.995 | -4.359 | -11.429 | 36.348 | 0 | 0.004 | 0.248 | 5.829 | 0 |
Overige Informatie: | |||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | 0.296 | 0.317 | 0.469 | 0.202 | -0.039 | 0 | 0.171 | 0 |
Netto Kasstroomverandering
| 159.356 | -73.852 | 92.514 | 66.381 | 31.378 | -2.96 | 25.096 | -3.529 | -15.918 | 31.847 | -5.55 | 3.151 | 1.005 | 10.331 | -2.756 |
Kaspositie aan het Einde van de Periode
| 321.236 | 161.88 | 235.732 | 143.218 | 76.837 | 45.459 | 48.419 | 23.323 | 26.852 | 42.77 | 10.923 | 16.473 | 13.322 | 12.317 | 1.986 |