Zydus Lifesciences Limited
NSE:ZYDUSLIFE.NS
970.35 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,130 | 4,878 | 6,578 | 6,652 | 8,453 | 4,207 | 13,149 | 15,435 | 6,953 | 6,699 | 5,488 | 5,838 | 4,666 | 2,952 | 2,507 | 2,517 | 926 | 990 | 438 | 612 | 442 |
Kortetermijnbeleggingen
| 16,019 | 9,326 | 28,470 | 4,620 | 4,943 | 5,797 | 4,772 | 614 | 2,331 | 1,212 | 644 | 933 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20,149 | 14,204 | 35,048 | 11,272 | 13,396 | 10,004 | 17,921 | 16,049 | 9,284 | 7,911 | 6,132 | 6,771 | 4,696 | 2,952 | 2,507 | 2,517 | 926 | 990 | 438 | 612 | 442 |
Nettovorderingen
| 53,033 | 44,254 | 50,324 | 43,498 | 45,779 | 47,563 | 36,290 | 24,303 | 20,503 | 18,939 | 14,641 | 12,876 | 8,863 | 7,652 | 4,668 | 4,845 | 3,555 | 2,784 | 1,990 | 1,235 | 2,012 |
Voorraad
| 34,419 | 34,133 | 37,194 | 32,362 | 27,890 | 26,880 | 23,853 | 18,037 | 14,512 | 15,357 | 13,675 | 12,136 | 10,905 | 8,119 | 7,504 | 5,853 | 4,593 | 3,717 | 2,338 | 2,108 | 1,700 |
Overige vlottende activa
| 7,413 | 7,573 | 48 | 28 | 89 | 534 | 4,233 | 1,834 | 77 | 60 | 89 | 134 | 3,167 | 4,106 | 3,070 | 2,834 | 2,149 | 2,380 | 1,725 | 1,115 | 868 |
Totaal vlottende activa
| 115,014 | 100,164 | 122,614 | 87,160 | 87,154 | 84,981 | 82,297 | 60,223 | 44,376 | 42,267 | 34,537 | 31,917 | 27,631 | 22,829 | 17,749 | 16,049 | 11,223 | 9,871 | 6,491 | 5,070 | 5,022 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 69,148 | 68,267 | 64,226 | 63,332 | 61,937 | 59,431 | 53,429 | 48,337 | 36,490 | 32,154 | 30,491 | 27,558 | 22,018 | 15,472 | 12,598 | 10,605 | 9,357 | 7,581 | 6,231 | 5,585 | 5,050 |
Goodwill
| 52,660 | 48,044 | 53,646 | 53,465 | 53,915 | 52,890 | 13,853 | 11,494 | 8,937 | 8,950 | 8,989 | 9,232 | 0 | 0 | 4,796 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 26,110 | 10,905 | 11,272 | 12,363 | 13,868 | 17,688 | 12,816 | 13,153 | 2,469 | 397 | 673 | 822 | 11,300 | 0 | 933 | 6,041 | 4,315 | 1,861 | 1,721 | 1,944 | 2,191 |
Goodwill en immateriële activa
| 78,770 | 58,949 | 64,918 | 65,828 | 67,783 | 70,578 | 26,669 | 24,647 | 11,406 | 9,347 | 9,662 | 10,054 | 11,300 | 5,654 | 5,729 | 6,041 | 4,315 | 1,861 | 1,721 | 1,944 | 2,191 |
Langetermijnbeleggingen
| -5,762 | 9,273 | 9,348 | 6,312 | 5,522 | 4,436 | 9,290 | 8,664 | -1,999 | -880 | -422 | -721 | 182 | 0 | 0 | 249 | 254 | 261 | 714 | 467 | 479 |
Belastingvorderingen
| 16,442 | 12,624 | 10,958 | 10,744 | 14,374 | 9,703 | 9,246 | 5,170 | 5,185 | 0 | 0 | 0 | 30 | 0 | 0 | 350 | 221 | 197 | 196 | 159 | 179 |
Overige niet-vlottende activa
| 19,196 | 8,287 | 5,890 | 5,471 | 96 | 5,702 | -278 | 5,166 | 4,705 | 7,583 | 5,597 | 4,914 | 2,631 | 1,717 | 1,308 | 541 | 329 | 341 | 377 | 377 | 502 |
Totaal niet-vlottende activa
| 177,794 | 157,400 | 155,340 | 151,687 | 149,712 | 149,850 | 98,356 | 91,984 | 55,787 | 48,204 | 45,328 | 41,805 | 36,161 | 22,843 | 19,635 | 17,786 | 14,476 | 10,241 | 9,239 | 8,532 | 8,401 |
Totaal activa
| 292,808 | 257,564 | 277,954 | 238,847 | 236,866 | 234,831 | 180,653 | 152,207 | 100,163 | 90,471 | 79,865 | 73,722 | 63,792 | 45,672 | 37,384 | 33,835 | 25,699 | 20,112 | 15,730 | 13,602 | 13,423 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 21,267 | 21,250 | 21,378 | 22,059 | 20,310 | 19,226 | 18,884 | 16,736 | 13,449 | 10,909 | 9,108 | 6,568 | 5,455 | 8,306 | 6,146 | 5,255 | 3,641 | 3,844 | 1,973 | 1,630 | 1,549 |
Kortlopende schulden
| 7,791 | 11,751 | 38,427 | 39,830 | 47,847 | 39,497 | 28,516 | 27,388 | 15,456 | 15,009 | 13,382 | 14,918 | 6,871 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 3,720 | 1,568 | 418 | 884 | 291 | 537 | 520 | 116 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 21,581 | 19,601 | 18,244 | 16,483 | 14,373 | 14,499 | 12,217 | 8,845 | 4,512 | 6,504 | 5,477 | 5,059 | 2,312 | 2,245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,780 | 2,705 | 345 | 241 | 164 | 203 | 211 | 89 | 654 | 227 | 173 | 159 | 6,924 | 582 | 2,515 | 1,660 | 1,410 | 1,602 | 1,036 | 1,036 | 983 |
Totaal kortlopende verplichtingen
| 53,419 | 55,307 | 78,394 | 78,613 | 82,694 | 73,425 | 59,828 | 53,058 | 34,071 | 32,649 | 28,140 | 26,704 | 21,562 | 11,188 | 8,661 | 6,915 | 5,051 | 5,446 | 3,009 | 2,666 | 2,532 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 251 | 198 | 3,782 | 6,246 | 32,291 | 39,497 | 25,551 | 24,684 | 8,964 | 11,504 | 13,622 | 14,260 | 13,223 | 10,973 | 10,905 | 12,674 | 8,377 | 4,535 | 4,432 | 3,833 | 4,376 |
Uitgestelde opbrengsten niet-vlottend
| 13,639 | 295 | 287 | 227 | 76 | 67 | 65 | 65 | 59 | 55 | 54 | 50 | 756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,465 | 1,944 | 1,538 | 1,197 | 2,099 | 2,523 | 2,821 | 1,164 | 611 | 586 | 961 | 1,005 | 1,185 | 1,127 | 1,141 | 1,666 | 1,455 | 1,334 | 1,293 | 1,169 | 1,151 |
Overige niet-vlottende verplichtingen
| 18 | 2,937 | 3,415 | 3,268 | 2,602 | 2,527 | 3,033 | 2,075 | 1,585 | 1,472 | 1,255 | 1,065 | 426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 18,373 | 5,374 | 9,022 | 10,938 | 37,068 | 44,614 | 31,470 | 27,988 | 11,219 | 13,617 | 15,892 | 16,380 | 15,590 | 12,100 | 12,046 | 14,340 | 9,832 | 5,869 | 5,725 | 5,002 | 5,527 |
Totaal passiva
| 71,792 | 60,681 | 87,416 | 89,551 | 119,762 | 118,039 | 91,298 | 81,046 | 45,290 | 46,266 | 44,032 | 43,084 | 37,152 | 23,288 | 20,707 | 21,255 | 14,883 | 11,315 | 8,734 | 7,668 | 8,059 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,006 | 1,012 | 1,024 | 1,024 | 1,024 | 1,024 | 1,024 | 1,024 | 1,024 | 1,024 | 1,024 | 1,024 | 1,024 | 1,024 | 682 | 682 | 628 | 628 | 314 | 314 | 314 |
Ingehouden winsten
| 205,690 | 171,898 | 154,958 | 113,842 | 86,124 | 82,643 | 67,707 | 50,463 | 34,660 | 23,381 | 15,283 | 11,263 | 0 | 0 | 0 | 1,704 | 1,092 | 223 | 1,593 | 933 | 720 |
Overige gereserveerde algehele resultaten
| 197,289 | 248 | 12,014 | 13,057 | 14,609 | 18,196 | 16,714 | 16,503 | 15,836 | 2,123 | 3,645 | 3,816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -205,690 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 1,610 | 1,999 | 15,988 | 14,438 | 13,342 | 24,712 | 20,691 | 15,603 | 9,966 | 8,902 | 7,804 | 5,082 | 4,687 | 4,330 |
Totaal eigen vermogen van aandeelhouders
| 198,295 | 175,158 | 169,996 | 129,923 | 103,757 | 103,863 | 87,445 | 69,600 | 53,519 | 42,516 | 34,390 | 29,445 | 25,736 | 21,715 | 16,285 | 12,352 | 10,622 | 8,655 | 6,989 | 5,934 | 5,364 |
Totaal eigen vermogen
| 221,016 | 196,883 | 190,538 | 149,296 | 117,104 | 116,792 | 89,355 | 71,161 | 54,873 | 44,205 | 35,833 | 30,638 | 26,640 | 22,384 | 16,677 | 12,580 | 10,816 | 8,797 | 6,996 | 5,934 | 5,364 |
Totaal passiva en aandeelhoudersvermogen
| 292,808 | 257,564 | 277,954 | 238,847 | 236,866 | 234,831 | 180,653 | 152,207 | 100,163 | 90,471 | 79,865 | 73,722 | 63,792 | 45,672 | 37,384 | 33,835 | 25,699 | 20,112 | 15,730 | 13,602 | 13,423 |