Zydus Lifesciences Limited
NSE:ZYDUSLIFE.NS
970.35 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,130 | -15,195 | 3,463 | -11,924 | 4,878 | -17,477 | 4,550 | -39,735 | 6,578 | -36,322 | 3,751 | -10,872 | 6,652 | -22,233 | 5,497 | -12,464 | 8,453 | -13,100 | 4,371 | -8,792 | 4,207 | -15,258 | 3,415 | -17,921 | 13,149 | -11,859 | 4,615 | -16,049 | 15,435 | -13,331 | 10,266 | -9,284 | 6,953 | -12,296.9 | 10,079.8 | -7,911 | 6,699 | -4,616.9 | 4,569.9 | -6,132 | 5,488 | -5,699.2 | 5,451.6 | -6,754 | 5,838 | -5,404 | 5,045.6 | 4,666 |
Kortetermijnbeleggingen
| 16,019 | 30,390 | 16,712 | 23,848 | 9,326 | 34,954 | 12,927 | 79,470 | 28,470 | 72,644 | 40,795 | 21,744 | 4,620 | 44,466 | 20,931 | 24,928 | 4,943 | 26,200 | 8,729 | 17,584 | 5,797 | 30,516 | 11,843 | 35,842 | 4,772 | 23,718 | 7,409 | 32,098 | 614 | 26,662 | 3,065 | 18,568 | 2,331 | 24,593.8 | 2,217.1 | 15,822 | 1,212 | 9,233.8 | 47 | 12,264 | 644 | 11,398.4 | 247.6 | 13,508 | 933 | 10,808 | 358.4 | 30 |
Liquide middelen en kortetermijnbeleggingen
| 20,149 | 15,195 | 20,175 | 11,924 | 14,204 | 17,477 | 17,477 | 39,735 | 35,048 | 36,322 | 44,546 | 10,872 | 11,272 | 22,233 | 26,428 | 12,464 | 13,396 | 13,100 | 13,100 | 8,792 | 10,004 | 15,258 | 15,258 | 17,921 | 17,921 | 11,859 | 12,024 | 16,049 | 16,049 | 13,331 | 13,331 | 9,284 | 9,284 | 12,296.9 | 12,296.9 | 7,911 | 7,911 | 4,616.9 | 4,616.9 | 6,132 | 6,132 | 5,699.2 | 5,699.2 | 6,754 | 6,771 | 5,404 | 5,404 | 4,696 |
Nettovorderingen
| 53,033 | 0 | 39,242 | 0 | 44,254 | 0 | 37,692 | 0 | 50,324 | 0 | 34,254 | 0 | 43,498 | 0 | 33,243 | 0 | 45,779 | 0 | 33,969 | 0 | 47,563 | 0 | 27,332 | 0 | 36,290 | 0 | 27,470 | 0 | 24,303 | 0 | 21,460 | 0 | 20,503 | 0 | 19,440.4 | 0 | 18,939 | 0 | 17,673.2 | 0 | 14,641 | 0 | 14,703.5 | 0 | 12,876 | 0 | 12,779.4 | 8,863 |
Voorraad
| 34,419 | 0 | 33,039 | 0 | 34,133 | 0 | 34,047 | 0 | 37,194 | 0 | 35,188 | 0 | 32,362 | 0 | 28,180 | 0 | 27,890 | 0 | 25,730 | 0 | 26,880 | 0 | 26,516 | 0 | 23,853 | 0 | 20,102 | 0 | 18,037 | 0 | 15,507 | 0 | 14,512 | 0 | 14,523.3 | 0 | 15,357 | 0 | 15,038.8 | 0 | 13,675 | 0 | 13,685.2 | 0 | 12,136 | 0 | 11,165.1 | 10,905 |
Overige vlottende activa
| 7,413 | 0 | 6,892 | 0 | 7,573 | 0 | 7,899 | 0 | 48 | 0 | 9,992 | 0 | 28 | 0 | 8,981 | 0 | 89 | 0 | 8,581 | 0 | 534 | 0 | 7,846 | 0 | 4,233 | 0 | 7,471 | 0 | 1,834 | 0 | 1,486 | 0 | 77 | 0 | 862.9 | 0 | 60 | 0 | 520 | 0 | 89 | 0 | 537.2 | 0 | 134 | 0 | 561.2 | 3,167 |
Totaal vlottende activa
| 115,014 | 15,195 | 99,348 | 11,924 | 100,164 | 17,477 | 97,115 | 39,735 | 122,614 | 36,322 | 123,980 | 10,872 | 87,160 | 22,233 | 96,832 | 12,464 | 87,154 | 13,100 | 81,380 | 8,792 | 84,981 | 15,258 | 76,952 | 17,921 | 82,297 | 11,859 | 67,067 | 16,049 | 60,223 | 13,331 | 51,784 | 9,284 | 44,376 | 12,296.9 | 47,123.5 | 7,911 | 42,267 | 4,616.9 | 37,848.9 | 6,132 | 34,537 | 5,699.2 | 34,625.1 | 6,754 | 31,917 | 5,404 | 29,909.7 | 27,631 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 69,148 | 0 | 69,366 | 0 | 68,267 | 0 | 67,220 | 0 | 64,226 | 0 | 62,138 | 0 | 63,332 | 0 | 61,024 | 0 | 61,937 | 0 | 60,982 | 0 | 59,431 | 0 | 56,310 | 0 | 53,429 | 0 | 50,726 | 0 | 48,337 | 0 | 39,975 | 0 | 36,490 | 0 | 36,032.6 | 0 | 32,154 | 0 | 33,075.4 | 0 | 30,491 | 0 | 32,845.9 | 0 | 27,558 | 0 | 26,559.1 | 22,018 |
Goodwill
| 52,660 | 0 | 48,044 | 0 | 48,044 | 0 | 54,056 | 0 | 53,646 | 0 | 53,531 | 0 | 53,465 | 0 | 53,513 | 0 | 53,915 | 0 | 53,019 | 0 | 52,890 | 0 | 14,394 | 0 | 13,853 | 0 | 13,797 | 0 | 11,494 | 0 | 8,935 | 0 | 8,937 | 0 | 7,320.6 | 0 | 8,950 | 0 | 7,344.4 | 0 | 8,989 | 0 | 7,481.7 | 0 | 9,232 | 0 | 9,880.2 | 0 |
Immateriële activa
| 26,110 | 0 | 10,545 | 0 | 10,905 | 0 | 11,008 | 0 | 11,272 | 0 | 11,070 | 0 | 12,363 | 0 | 13,148 | 0 | 13,868 | 0 | 14,610 | 0 | 17,688 | 0 | 13,273 | 0 | 12,816 | 0 | 13,188 | 0 | 13,153 | 0 | 3,416 | 0 | 2,469 | 0 | 0 | 0 | 397 | 0 | 0 | 0 | 673 | 0 | 0 | 0 | 822 | 0 | 0 | 11,300 |
Goodwill en immateriële activa
| 78,770 | 0 | 58,589 | 0 | 58,949 | 0 | 65,064 | 0 | 64,918 | 0 | 64,601 | 0 | 65,828 | 0 | 66,661 | 0 | 67,783 | 0 | 67,629 | 0 | 70,578 | 0 | 27,667 | 0 | 26,669 | 0 | 26,985 | 0 | 24,647 | 0 | 12,351 | 0 | 11,406 | 0 | 7,320.6 | 0 | 9,347 | 0 | 7,344.4 | 0 | 9,662 | 0 | 7,481.7 | 0 | 10,054 | 0 | 9,880.2 | 11,300 |
Langetermijnbeleggingen
| -5,762 | 0 | -5,434 | 0 | 9,273 | 0 | 8,858 | 0 | 9,348 | 0 | 6,732 | 0 | 2,247 | 0 | -11,919 | 0 | 9,767 | 0 | 7,885 | 0 | 8,449 | 0 | 4,312 | 0 | 9,290 | 0 | 9,468 | 0 | 8,664 | 0 | 5,270 | 0 | -1,999 | 0 | 331.6 | 0 | -880 | 0 | 168.6 | 0 | -422 | 0 | -36.1 | 0 | -721 | 0 | -146.9 | 182 |
Belastingvorderingen
| 16,442 | 0 | 16,915 | 0 | 12,624 | 0 | 11,667 | 0 | 10,958 | 0 | 11,191 | 0 | 10,744 | 0 | 8,254 | 0 | 10,129 | 0 | 9,766 | 0 | 9,703 | 0 | 9,903 | 0 | 9,246 | 0 | 9,725 | 0 | 5,170 | 0 | 1,228 | 0 | 0 | 0 | -331.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 |
Overige niet-vlottende activa
| 19,196 | -15,195 | 20,010 | -11,924 | 8,287 | -17,477 | 6,369 | -39,735 | 5,890 | -36,322 | 6,070 | -10,872 | 9,536 | -22,233 | 24,649 | -12,464 | 96 | -13,100 | 2,446 | -8,792 | 1,689 | -15,258 | 5,412 | -17,921 | -278 | -11,859 | 973 | -16,049 | 5,166 | -13,331 | 8,698 | -9,284 | 9,890 | -12,296.9 | 7,079.6 | -7,911 | 7,583 | -4,616.9 | 6,296 | -6,132 | 5,597 | -5,699.2 | 4,797 | -6,754 | 4,914 | 0 | 3,378.6 | 2,631 |
Totaal niet-vlottende activa
| 177,794 | -15,195 | 159,446 | -11,924 | 157,400 | -17,477 | 159,178 | -39,735 | 155,340 | -36,322 | 150,732 | -10,872 | 151,687 | -22,233 | 148,669 | -12,464 | 149,712 | -13,100 | 148,708 | -8,792 | 149,850 | -15,258 | 103,604 | -17,921 | 98,356 | -11,859 | 97,877 | -16,049 | 91,984 | -13,331 | 67,522 | -9,284 | 55,787 | -12,296.9 | 50,432.8 | -7,911 | 48,204 | -4,616.9 | 46,884.4 | -6,132 | 45,328 | -5,699.2 | 45,088.5 | -6,754 | 41,805 | 0 | 39,671 | 36,161 |
Totaal activa
| 292,808 | 0 | 258,794 | 0 | 257,564 | 0 | 256,293 | 0 | 277,954 | 0 | 274,712 | 0 | 238,847 | 0 | 245,501 | 0 | 236,866 | 0 | 230,088 | 0 | 234,831 | 0 | 180,556 | 0 | 180,653 | 0 | 164,944 | 0 | 152,207 | 0 | 119,306 | 0 | 100,163 | 0 | 97,556.3 | 0 | 90,471 | 0 | 84,733.3 | 0 | 79,865 | 0 | 79,713.6 | 0 | 73,722 | 0 | 69,632.3 | 63,792 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 21,267 | 0 | 16,358 | 0 | 21,250 | 0 | 18,025 | 0 | 21,378 | 0 | 21,457 | 0 | 22,059 | 0 | 22,811 | 0 | 20,310 | 0 | 16,550 | 0 | 19,226 | 0 | 16,463 | 0 | 18,884 | 0 | 17,624 | 0 | 16,736 | 0 | 16,495 | 0 | 13,449 | 0 | 15,001.4 | 0 | 10,909 | 0 | 9,437 | 0 | 9,108 | 0 | 8,297.8 | 0 | 6,568 | 0 | 6,384.6 | 5,455 |
Kortlopende schulden
| 7,791 | 0 | 1,612 | 0 | 11,751 | 0 | 21,373 | 0 | 38,427 | 0 | 42,148 | 0 | 39,830 | 0 | 41,419 | 0 | 47,847 | 0 | 33,088 | 0 | 39,497 | 0 | 24,638 | 0 | 28,516 | 0 | 21,567 | 0 | 27,388 | 0 | 17,433 | 0 | 15,456 | 0 | 9,305.4 | 0 | 15,009 | 0 | 10,441.1 | 0 | 13,382 | 0 | 13,821.6 | 0 | 14,918 | 0 | 9,883.9 | 6,871 |
Belastingschulden
| 3,720 | 0 | 4,963 | 0 | 1,568 | 0 | 2,013 | 0 | 418 | 0 | 2,482 | 0 | 884 | 0 | 1,326 | 0 | 291 | 0 | 168 | 0 | 537 | 0 | 1,584 | 0 | 520 | 0 | 648 | 0 | 116 | 0 | 309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 21,581 | 0 | 23,087 | 0 | 19,601 | 0 | 20,058 | 0 | 18,244 | 0 | 18,208 | 0 | 884 | 0 | 22,820 | 0 | 14,373 | 0 | 20,010 | 0 | 14,499 | 0 | 13,879 | 0 | 12,217 | 0 | 12,812 | 0 | 8,845 | 0 | 6,346 | 0 | 4,512 | 0 | 1,976.9 | 0 | 6,504 | 0 | 928.9 | 0 | 5,477 | 0 | 760.9 | 0 | 5,059 | 0 | 0 | 2,312 |
Overige kortlopende verplichtingen
| 2,780 | 0 | 2,573 | 0 | 2,705 | 0 | 1,755 | 0 | 345 | 0 | 1,850 | 0 | 15,840 | 0 | 1,945 | 0 | 164 | 0 | 1,780 | 0 | 203 | 0 | 1,756 | 0 | 211 | 0 | 1,971 | 0 | 89 | 0 | 446 | 0 | 654 | 0 | 6,966.2 | 0 | 227 | 0 | 8,995.9 | 0 | 173 | 0 | 6,154.4 | 0 | 159 | 0 | 916.1 | 6,924 |
Totaal kortlopende verplichtingen
| 53,419 | 0 | 43,630 | 0 | 55,307 | 0 | 61,211 | 0 | 78,394 | 0 | 83,663 | 0 | 78,613 | 0 | 88,995 | 0 | 82,694 | 0 | 71,428 | 0 | 73,425 | 0 | 56,736 | 0 | 59,828 | 0 | 53,974 | 0 | 53,058 | 0 | 40,720 | 0 | 34,071 | 0 | 33,249.9 | 0 | 32,649 | 0 | 29,802.9 | 0 | 28,140 | 0 | 29,034.7 | 0 | 26,704 | 0 | 17,184.6 | 21,562 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 251 | 0 | 307 | 0 | 198 | 0 | 3,087 | 0 | 3,782 | 0 | 4,645 | 0 | 6,246 | 0 | 15,016 | 0 | 32,291 | 0 | 37,734 | 0 | 39,497 | 0 | 27,870 | 0 | 25,551 | 0 | 27,145 | 0 | 24,684 | 0 | 9,682 | 0 | 8,964 | 0 | 10,857.8 | 0 | 11,504 | 0 | 11,931.1 | 0 | 13,622 | 0 | 15,646 | 0 | 14,260 | 0 | 12,191.2 | 13,223 |
Uitgestelde opbrengsten niet-vlottend
| 13,639 | 0 | 3,616 | 0 | 295 | 0 | 5,916 | 0 | 287 | 0 | 3,506 | 0 | 227 | 0 | 3,111 | 0 | 76 | 0 | 2,816 | 0 | 67 | 0 | 2,118 | 0 | 65 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 59 | 0 | 1,026.9 | 0 | 55 | 0 | 826.6 | 0 | 54 | 0 | 634.2 | 0 | 50 | 0 | 715 | 756 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,465 | 0 | 1,819 | 0 | 1,944 | 0 | 1,289 | 0 | 1,538 | 0 | 1,135 | 0 | 1,197 | 0 | 1,893 | 0 | 2,099 | 0 | 2,232 | 0 | 2,523 | 0 | 2,756 | 0 | 2,821 | 0 | 3,640 | 0 | 1,164 | 0 | 1,397 | 0 | 611 | 0 | 547.4 | 0 | 586 | 0 | 919.8 | 0 | 961 | 0 | 902.4 | 0 | 1,005 | 0 | 1,191.8 | 1,185 |
Overige niet-vlottende verplichtingen
| 18 | 0 | 13 | 0 | 2,937 | 0 | -2,885 | 0 | 3,415 | 0 | 7 | 0 | 3,268 | 0 | 147 | 0 | 2,602 | 0 | 22 | 0 | 2,527 | 0 | 28 | 0 | 3,033 | 0 | 2,291 | 0 | 2,075 | 0 | 1,870 | 0 | 1,585 | 0 | 370.8 | 0 | 1,472 | 0 | 499.2 | 0 | 1,255 | 0 | 436.9 | 0 | 1,065 | 0 | 8,515.2 | 426 |
Totaal niet-vlottende verplichtingen
| 18,373 | 0 | 5,755 | 0 | 5,374 | 0 | 7,407 | 0 | 9,022 | 0 | 9,293 | 0 | 10,938 | 0 | 20,167 | 0 | 37,068 | 0 | 42,804 | 0 | 44,614 | 0 | 32,772 | 0 | 31,470 | 0 | 33,076 | 0 | 27,988 | 0 | 12,949 | 0 | 11,219 | 0 | 12,802.9 | 0 | 13,617 | 0 | 14,176.7 | 0 | 15,892 | 0 | 17,619.5 | 0 | 16,380 | 0 | 22,613.2 | 15,590 |
Totaal passiva
| 71,792 | 0 | 49,385 | 0 | 60,681 | 0 | 68,618 | 0 | 87,416 | 0 | 92,956 | 0 | 89,551 | 0 | 109,162 | 0 | 119,762 | 0 | 114,232 | 0 | 118,039 | 0 | 89,508 | 0 | 91,298 | 0 | 87,050 | 0 | 81,046 | 0 | 53,669 | 0 | 45,290 | 0 | 46,052.8 | 0 | 46,266 | 0 | 43,979.6 | 0 | 44,032 | 0 | 46,654.2 | 0 | 43,084 | 0 | 39,797.8 | 37,152 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,006 | 0 | 1,012 | 0 | 1,012 | 0 | 1,012 | 0 | 1,024 | 0 | 1,024 | 0 | 1,024 | 0 | 1,024 | 0 | 1,024 | 0 | 1,024 | 0 | 1,024 | 0 | 1,024 | 0 | 1,024 | 0 | 1,024 | 0 | 1,024 | 0 | 1,024 | 0 | 1,024 | 0 | 1,023.7 | 0 | 1,024 | 0 | 1,023.7 | 0 | 1,024 | 0 | 1,023.7 | 0 | 1,024 | 0 | 1,023.7 | 1,024 |
Ingehouden winsten
| 205,690 | 0 | 0 | 0 | 171,898 | 0 | 0 | 0 | 154,958 | 0 | 0 | 0 | 113,842 | 0 | 0 | 0 | 86,124 | 0 | 0 | 0 | 82,643 | 0 | 0 | 0 | 67,707 | 0 | 0 | 0 | 50,463 | 0 | 0 | 0 | 34,660 | 0 | 0 | 0 | 23,381 | 0 | 0 | 0 | 15,283 | 0 | 0 | 0 | 11,263 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 197,289 | 187,328 | 186,316 | 175,158 | 248 | 166,650 | 165,638 | 169,996 | -3,883 | 161,883 | 160,859 | 129,923 | 1,024 | 117,546 | 116,522 | 103,757 | -1,315 | 102,989 | 101,965 | 103,863 | 2,948 | 89,093 | 88,069 | 87,445 | 781 | 76,168 | 75,144 | 69,600 | 2,564 | 64,134 | 63,110 | 53,519 | 1,848 | 49,675.6 | 48,651.9 | 42,516 | 2,123 | 39,150.1 | 38,126.4 | 34,390 | 3,645 | 31,706.5 | 30,682.8 | 30,402.8 | 3,816 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -205,690 | 22,081 | 0 | 21,725 | 2,000 | 21,025 | 0 | 20,542 | 14,014 | 19,873 | 0 | 19,373 | 14,033 | 18,793 | 0 | 13,347 | 16,609 | 12,867 | 0 | 12,929 | 17,248 | 1,955 | 0 | 1,910 | 17,933 | 1,726 | 0 | 1,561 | 15,549 | 1,503 | 0 | 1,354 | 15,987 | 1,827.9 | 0 | 1,689 | 15,988 | 1,603.6 | 0 | 1,443 | 14,438 | 1,352.9 | 0 | 1,193.3 | 13,342 | 0 | 27,756 | 24,712 |
Totaal eigen vermogen van aandeelhouders
| 198,295 | 209,409 | 187,328 | 196,883 | 175,158 | 187,675 | 166,650 | 190,538 | 169,996 | 181,756 | 161,883 | 149,296 | 129,923 | 136,339 | 117,546 | 117,104 | 103,757 | 115,856 | 102,989 | 116,792 | 103,863 | 91,048 | 89,093 | 89,355 | 87,445 | 77,894 | 76,168 | 71,161 | 69,600 | 65,637 | 64,134 | 54,873 | 53,519 | 51,503.5 | 49,675.6 | 44,205 | 42,516 | 40,753.7 | 39,150.1 | 35,833 | 34,390 | 33,059.4 | 31,706.5 | 31,596.1 | 29,445 | 29,834.5 | 28,779.7 | 25,736 |
Totaal eigen vermogen
| 221,016 | 209,409 | 209,409 | 196,883 | 196,883 | 187,675 | 187,675 | 190,538 | 190,538 | 181,756 | 181,756 | 149,296 | 149,296 | 136,339 | 136,339 | 117,104 | 117,104 | 115,856 | 115,856 | 116,792 | 116,792 | 91,048 | 91,048 | 89,355 | 89,355 | 77,894 | 77,894 | 71,161 | 71,161 | 65,637 | 65,637 | 54,873 | 54,873 | 51,503.5 | 51,503.5 | 44,205 | 44,205 | 40,753.7 | 40,753.7 | 35,833 | 35,833 | 33,059.4 | 33,059.4 | 31,596.1 | 30,638 | 29,834.5 | 29,834.5 | 26,640 |
Totaal passiva en aandeelhoudersvermogen
| 292,808 | 209,409 | 258,794 | 196,883 | 257,564 | 187,675 | 256,293 | 190,538 | 277,954 | 181,756 | 274,712 | 149,296 | 238,847 | 136,339 | 245,501 | 117,104 | 236,866 | 115,856 | 230,088 | 116,792 | 234,831 | 91,048 | 180,556 | 89,355 | 180,653 | 77,894 | 164,944 | 71,161 | 152,207 | 65,637 | 119,306 | 54,873 | 100,163 | 51,503.5 | 97,556.3 | 44,205 | 90,471 | 40,753.7 | 84,733.3 | 35,833 | 79,865 | 33,059.4 | 79,713.6 | 31,596.1 | 73,722 | 0 | 69,632.3 | 63,792 |