Zimplats Holdings Limited
ASX:ZIM.AX
15.39 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 116.886 | 253.594 | 377.975 | 344.815 | 135.817 | 67.018 | 118.981 | 70.334 | 55.665 | 73.479 | 38.6 | 6.356 | 16.493 | 54.01 | 81.179 | 16.406 | 78.041 | 84.492 | 52.897 | 20.408 | 24.02 | 18.717 | 3.689 | 0.881 | 1.623 | 6.482 | 9.312 |
Kortetermijnbeleggingen
| 0 | 1.218 | 0.315 | 4.47 | 8.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 116.886 | 253.594 | 377.975 | 349.285 | 144.733 | 67.018 | 118.981 | 70.334 | 55.665 | 73.479 | 38.6 | 6.356 | 16.493 | 54.01 | 81.242 | 16.406 | 78.041 | 84.492 | 52.897 | 20.408 | 24.02 | 18.717 | 3.689 | 0.881 | 1.623 | 6.482 | 9.312 |
Nettovorderingen
| 431.218 | 298.658 | 437.719 | 396.592 | 287.948 | 208.358 | 180.091 | 162.583 | 134.71 | 130.453 | 203.211 | 150.788 | 133.376 | 164.645 | 74.834 | 55.184 | 121.311 | 68.579 | 38.699 | 28.803 | 23.192 | 16.827 | 9.123 | 0.016 | 0.088 | 0.032 | 0 |
Voorraad
| 162.839 | 122.754 | 101.696 | 132.539 | 91.892 | 55.56 | 62.785 | 54.036 | 47.421 | 79.508 | 57.466 | 58.967 | 57.399 | 49.423 | 45.38 | 48.821 | 27.612 | 23.775 | 16.469 | 13.049 | 10.053 | 6.594 | 2.561 | 0.056 | 0 | 0 | 0 |
Overige vlottende activa
| 135.237 | 309.862 | 170.658 | 110.753 | 60.205 | 40.748 | 67.93 | 127.126 | 79.659 | 43.645 | 26.002 | 18.344 | 29.995 | 30.049 | 22.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Totaal vlottende activa
| 846.18 | 858.472 | 1,017.092 | 952.122 | 557.546 | 362.706 | 411.758 | 384.643 | 297.284 | 316.916 | 323.758 | 232.852 | 237.965 | 300.193 | 220.707 | 120.411 | 226.964 | 176.846 | 108.065 | 62.26 | 57.265 | 42.138 | 15.373 | 0.952 | 1.711 | 6.514 | 9.312 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,878.071 | 1,598.796 | 1,404.612 | 1,225.94 | 1,161.152 | 1,141.38 | 1,086.705 | 1,016.647 | 1,024.233 | 1,029.047 | 1,045.579 | 996.13 | 881.165 | 647.878 | 562.598 | 495.081 | 368.938 | 228.623 | 185.794 | 155.536 | 136.636 | 116.078 | 76.382 | 16.813 | 52.55 | 0.877 | 44.08 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -92.877 | -21.887 | -23.164 | -7.595 | 0 | -9.817 | -10.053 | -8.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 16.547 | 2.43 | 0.702 | 0.016 | 0.025 | 1.937 | 2.592 | 3.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.657 | 2.62 | 0 | 0 | 0 | 0 | 0 | 0 | 37.497 | 1.171 | 0.994 | 0 |
Belastingvorderingen
| 92.877 | 21.887 | 23.164 | 7.595 | 8.132 | 7.88 | 7.462 | 5.58 | 4.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 13.061 | 2.07 | 0 | -8.132 | 1.359 | 1.915 | 2.457 | -4.592 | 0 | 6.826 | 20.596 | 35.756 | 27.304 | 29.403 | 34.13 | -0 | -0 | 0 | -0 | -0 | 16.364 | 0 | 0 | 0 | 49.572 | 0.366 |
Totaal niet-vlottende activa
| 2,894.619 | 1,614.287 | 1,407.384 | 1,225.956 | 1,161.177 | 1,142.739 | 1,088.62 | 1,019.104 | 1,024.233 | 1,029.047 | 1,052.405 | 1,016.726 | 916.921 | 675.182 | 592.064 | 529.868 | 371.558 | 228.623 | 185.794 | 155.536 | 136.636 | 132.442 | 76.382 | 54.31 | 53.721 | 51.444 | 44.446 |
Totaal activa
| 3,740.798 | 2,472.759 | 2,424.476 | 2,178.078 | 1,718.723 | 1,505.445 | 1,500.378 | 1,403.747 | 1,321.517 | 1,345.963 | 1,376.163 | 1,249.578 | 1,154.886 | 975.375 | 812.771 | 650.279 | 598.522 | 405.469 | 293.859 | 217.796 | 193.901 | 174.58 | 91.755 | 55.262 | 55.432 | 56.797 | 53.758 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 268.737 | 147.28 | 130.607 | 49.908 | 84.612 | 31.607 | 42.653 | 30.372 | 22.515 | 34.682 | 30.027 | 37.356 | 30.726 | 39.48 | 40.571 | 55.694 | 25.125 | 13.139 | 15.15 | 11.905 | 7.502 | 8.934 | 2.493 | 0 | 3.76 | 3.587 | 0 |
Kortlopende schulden
| 93.26 | 2.284 | 0.734 | 2.221 | 9.496 | 42.5 | 42.5 | 24.003 | 24 | 32 | 30 | 8.103 | 6.732 | 16.806 | 26.811 | 20.265 | 1.16 | 0.636 | 1.575 | 0.5 | 8.32 | 15.802 | 4.096 | 2.195 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 7.745 | 0 | 15.081 | 36.698 | 123.288 | 89.508 | 62.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -70.74 | -77.275 | -28.163 | -110.46 | -86.816 | -40.215 | 96.373 | 78.483 | 119.384 | 73.95 | -4.552 | 0.996 | 2.374 | -3.999 | -2.034 | -0.96 | -5.052 | -5.51 | -2.274 | -3.33 | -1.946 | -2.493 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -264.465 | -69.869 | -43.688 | 53.797 | 37.658 | 80.431 | -14.42 | -119.349 | -84.28 | -32.965 | -28.198 | 14.724 | 11.834 | -4.962 | -13.935 | -45.152 | -2.926 | 20.254 | 6.212 | -2.329 | 3.567 | -6.988 | 1.254 | 0 | -3.76 | -3.587 | 0 |
Totaal kortlopende verplichtingen
| 366.269 | 156.235 | 148.731 | 127.671 | 120.999 | 136.027 | 196.459 | 151.278 | 125.309 | 187.783 | 135.806 | 92.987 | 81.014 | 93.178 | 90.019 | 84.467 | 47.524 | 42.116 | 32.577 | 19.707 | 23.561 | 24.736 | 7.844 | 2.195 | 3.76 | 3.587 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 0.517 | 2.516 | 0 | 0.559 | 2.412 | 0 | 42.5 | 85 | 85 | 50 | 75 | 106.148 | 78.118 | 38.066 | 105.531 | 95.405 | 57.171 | 0 | 1.575 | 0 | 0 | 8.337 | 12.289 | 4.485 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.257 | 0 | 0 | 0 | -8.328 | 0 | -8.219 | -8.89 | -8.159 | -6.121 | -1.009 | -1.217 | 0.35 | 1.187 | -2.501 | -2.971 | -0.251 | 0 | -5.006 | 0 | 0 | 0 | -30.58 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 660.457 | 412.835 | 352.22 | 280.346 | 301.034 | 288.866 | 243.372 | 145.183 | 140.549 | 135.122 | 121.846 | 104.875 | 115.344 | 87.506 | 63.828 | 42.459 | 44.714 | 21.587 | 14.511 | 10.529 | 6.95 | 5.144 | 0.369 | 0.04 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 35.376 | 20.945 | 28.763 | 23.38 | 30.607 | 25.392 | 30.967 | 38.517 | 31.697 | 26.382 | 17.394 | 16.792 | 18.321 | 16.058 | 16.935 | 15.752 | 6.709 | 12.366 | 19.501 | 3.626 | 0.6 | 0 | 30.58 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 696.607 | 436.296 | 380.983 | 304.285 | 325.725 | 314.258 | 308.62 | 259.81 | 249.087 | 205.383 | 213.231 | 226.598 | 212.133 | 142.817 | 183.793 | 150.645 | 108.343 | 33.953 | 30.581 | 14.155 | 7.55 | 13.481 | 12.658 | 4.525 | 0 | 0 | 0 |
Totaal passiva
| 1,062.876 | 592.531 | 529.714 | 431.956 | 446.724 | 450.285 | 505.079 | 411.088 | 374.396 | 393.166 | 349.037 | 319.585 | 293.147 | 235.995 | 273.812 | 235.112 | 155.867 | 76.069 | 63.158 | 33.862 | 31.111 | 38.217 | 20.502 | 6.72 | 3.76 | 3.587 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16.116 | 10.763 | 10.763 | 10.763 | 10.763 | 10.763 | 99.929 | 99.929 | 99.929 | 99.929 | 99.929 | 99.929 | 99.929 | 99.929 | 99.929 | 99.929 | 99.929 | 99.929 | 99.929 | 10.763 | 9.276 | 8.929 | 4.975 | 4.509 | 8.837 | 9.087 | 8.848 |
Ingehouden winsten
| 2,528.294 | 1,780.299 | 1,794.833 | 1,646.193 | 1,172.07 | 955.231 | 895.37 | 892.73 | 847.192 | 852.868 | 927.197 | 830.064 | 769.192 | 645.023 | 442.759 | 319.198 | 346.537 | 216.832 | 112.112 | 62.114 | 39.452 | 16.935 | -1.514 | -1.975 | -2.585 | -1.161 | 0 |
Overige gereserveerde algehele resultaten
| 89.166 | 89.166 | 89.166 | 89.166 | 89.166 | 89.166 | 0 | -540.967 | -542.905 | -478.559 | -320.39 | -264.381 | -7.382 | -5.572 | -3.729 | -3.96 | -3.811 | 12.639 | 18.66 | 111.057 | 83.025 | 85.232 | 50.577 | 46.008 | 45.421 | 45.283 | 44.91 |
Overige totale aandeelhoudersvermogen
| 44.346 | 0 | 0 | 0 | 0 | 0 | 0 | 540.967 | 542.905 | 478.559 | 320.39 | 264.381 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,677.922 | 1,880.228 | 1,894.762 | 1,746.122 | 1,271.999 | 1,055.16 | 995.299 | 992.659 | 947.121 | 952.797 | 1,027.126 | 929.993 | 861.739 | 739.38 | 538.959 | 415.167 | 442.655 | 329.4 | 230.701 | 183.934 | 131.753 | 111.096 | 54.037 | 48.542 | 51.673 | 53.209 | 53.758 |
Totaal eigen vermogen
| 2,677.922 | 1,880.228 | 1,894.762 | 1,746.122 | 1,271.999 | 1,055.16 | 995.299 | 992.659 | 947.121 | 952.797 | 1,027.126 | 929.993 | 861.739 | 739.38 | 538.959 | 415.167 | 442.655 | 329.4 | 230.701 | 183.934 | 162.79 | 136.363 | 71.253 | 48.542 | 51.673 | 53.209 | 53.758 |
Totaal passiva en aandeelhoudersvermogen
| 3,740.798 | 2,472.759 | 2,424.476 | 2,178.078 | 1,718.723 | 1,505.445 | 1,500.378 | 1,403.747 | 1,321.517 | 1,345.963 | 1,376.163 | 1,249.578 | 1,154.886 | 975.375 | 812.771 | 650.279 | 598.522 | 405.469 | 293.859 | 217.796 | 193.901 | 174.58 | 91.755 | 55.262 | 55.432 | 56.797 | 53.758 |