Zimplats Holdings Limited

ASX:ZIM.AX

15.39 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 116.886253.594377.975344.815135.81767.018118.98170.33455.66573.47938.66.35616.49354.0181.17916.40678.04184.49252.89720.40824.0218.7173.6890.8811.6236.4829.312
Kortetermijnbeleggingen 01.2180.3154.478.9160000000000.063000000000000
Liquide middelen en kortetermijnbeleggingen 116.886253.594377.975349.285144.73367.018118.98170.33455.66573.47938.66.35616.49354.0181.24216.40678.04184.49252.89720.40824.0218.7173.6890.8811.6236.4829.312
Nettovorderingen 431.218298.658437.719396.592287.948208.358180.091162.583134.71130.453203.211150.788133.376164.64574.83455.184121.31168.57938.69928.80323.19216.8279.1230.0160.0880.0320
Voorraad 162.839122.754101.696132.53991.89255.5662.78554.03647.42179.50857.46658.96757.39949.42345.3848.82127.61223.77516.46913.04910.0536.5942.5610.056000
Overige vlottende activa 135.237309.862170.658110.75360.20540.74867.93127.12679.65943.64526.00218.34429.99530.04922.652000000000-000
Totaal vlottende activa 846.18858.4721,017.092952.122557.546362.706411.758384.643297.284316.916323.758232.852237.965300.193220.707120.411226.964176.846108.06562.2657.26542.13815.3730.9521.7116.5149.312
Niet-vlottende activa:
Materiële vaste activa, netto 2,878.0711,598.7961,404.6121,225.941,161.1521,141.381,086.7051,016.6471,024.2331,029.0471,045.579996.13881.165647.878562.598495.081368.938228.623185.794155.536136.636116.07876.38216.81352.550.87744.08
Goodwill 000000000000000000000000000
Immateriële activa 000000000000000000000000000
Goodwill en immateriële activa -92.877-21.887-23.164-7.5950-9.817-10.053-8.7830000000000000000000
Langetermijnbeleggingen 16.5472.430.7020.0160.0251.9372.5923.2030000000.0630.6572.6200000037.4971.1710.9940
Belastingvorderingen 92.87721.88723.1647.5958.1327.887.4625.584.592000000000000000000
Overige niet-vlottende activa 013.0612.070-8.1321.3591.9152.457-4.59206.82620.59635.75627.30429.40334.13-0-00-0-016.36400049.5720.366
Totaal niet-vlottende activa 2,894.6191,614.2871,407.3841,225.9561,161.1771,142.7391,088.621,019.1041,024.2331,029.0471,052.4051,016.726916.921675.182592.064529.868371.558228.623185.794155.536136.636132.44276.38254.3153.72151.44444.446
Totaal activa 3,740.7982,472.7592,424.4762,178.0781,718.7231,505.4451,500.3781,403.7471,321.5171,345.9631,376.1631,249.5781,154.886975.375812.771650.279598.522405.469293.859217.796193.901174.5891.75555.26255.43256.79753.758
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 268.737147.28130.60749.90884.61231.60742.65330.37222.51534.68230.02737.35630.72639.4840.57155.69425.12513.13915.1511.9057.5028.9342.49303.763.5870
Kortlopende schulden 93.262.2840.7342.2219.49642.542.524.0032432308.1036.73216.80626.81120.2651.160.6361.5750.58.3215.8024.0962.195000
Belastingschulden 007.745015.08136.698123.28889.50862.076000000000000000000
Uitgestelde opbrengsten 0-70.74-77.275-28.163-110.46-86.816-40.21596.37378.483119.38473.95-4.5520.9962.374-3.999-2.034-0.96-5.052-5.51-2.274-3.33-1.946-2.4930000
Overige kortlopende verplichtingen -264.465-69.869-43.68853.79737.65880.431-14.42-119.349-84.28-32.965-28.19814.72411.834-4.962-13.935-45.152-2.92620.2546.212-2.3293.567-6.9881.2540-3.76-3.5870
Totaal kortlopende verplichtingen 366.269156.235148.731127.671120.999136.027196.459151.278125.309187.783135.80692.98781.01493.17890.01984.46747.52442.11632.57719.70723.56124.7367.8442.1953.763.5870
Langlopende verplichtingen:
Langetermijnschulden 0.5172.51600.5592.412042.585855075106.14878.11838.066105.53195.40557.17101.575008.33712.2894.485000
Uitgestelde opbrengsten niet-vlottend 0.257000-8.3280-8.219-8.89-8.159-6.121-1.009-1.2170.351.187-2.501-2.971-0.2510-5.006000-30.580000
Uitgestelde belastingverplichtingen niet-vlottend 660.457412.835352.22280.346301.034288.866243.372145.183140.549135.122121.846104.875115.34487.50663.82842.45944.71421.58714.51110.5296.955.1440.3690.04000
Overige niet-vlottende verplichtingen 35.37620.94528.76323.3830.60725.39230.96738.51731.69726.38217.39416.79218.32116.05816.93515.7526.70912.36619.5013.6260.6030.580000
Totaal niet-vlottende verplichtingen 696.607436.296380.983304.285325.725314.258308.62259.81249.087205.383213.231226.598212.133142.817183.793150.645108.34333.95330.58114.1557.5513.48112.6584.525000
Totaal passiva 1,062.876592.531529.714431.956446.724450.285505.079411.088374.396393.166349.037319.585293.147235.995273.812235.112155.86776.06963.15833.86231.11138.21720.5026.723.763.5870
Eigen vermogen:
Preferente aandelen 000000000000000000000000000
Gewone aandelen 16.11610.76310.76310.76310.76310.76399.92999.92999.92999.92999.92999.92999.92999.92999.92999.92999.92999.92999.92910.7639.2768.9294.9754.5098.8379.0878.848
Ingehouden winsten 2,528.2941,780.2991,794.8331,646.1931,172.07955.231895.37892.73847.192852.868927.197830.064769.192645.023442.759319.198346.537216.832112.11262.11439.45216.935-1.514-1.975-2.585-1.1610
Overige gereserveerde algehele resultaten 89.16689.16689.16689.16689.16689.1660-540.967-542.905-478.559-320.39-264.381-7.382-5.572-3.729-3.96-3.81112.63918.66111.05783.02585.23250.57746.00845.42145.28344.91
Overige totale aandeelhoudersvermogen 44.346000000540.967542.905478.559320.39264.38100000-00-0000-0-000
Totaal eigen vermogen van aandeelhouders 2,677.9221,880.2281,894.7621,746.1221,271.9991,055.16995.299992.659947.121952.7971,027.126929.993861.739739.38538.959415.167442.655329.4230.701183.934131.753111.09654.03748.54251.67353.20953.758
Totaal eigen vermogen 2,677.9221,880.2281,894.7621,746.1221,271.9991,055.16995.299992.659947.121952.7971,027.126929.993861.739739.38538.959415.167442.655329.4230.701183.934162.79136.36371.25348.54251.67353.20953.758
Totaal passiva en aandeelhoudersvermogen 3,740.7982,472.7592,424.4762,178.0781,718.7231,505.4451,500.3781,403.7471,321.5171,345.9631,376.1631,249.5781,154.886975.375812.771650.279598.522405.469293.859217.796193.901174.5891.75555.26255.43256.79753.758