Zimplats Holdings Limited

ASX:ZIM.AX

15.03 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42011 Q42010 Q42009 Q42008 Q42007 Q42006 Q42005 Q42004 Q42003 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 142.979151.593253.594379.326368.419392.146377.975505.088590.935594.155344.815453.949308.654332.403197.897220.85231.58232.83267.01894.388141.298137.706118.981154.878136.955136.27170.33492.0673.2769.07555.66572.42980.93983.84573.47996.342118.7111.03638.641.63219.07218.2486.3566.1075.2995.30316.49354.0181.17916.40678.04199.55552.89720.40824.0218.717
Kortetermijnbeleggingen 001.2180000.3150004.475.64.985.36412.99114.0500000000000018.41217.35700000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 142.979151.593253.594379.326368.419392.146377.975505.088590.935594.155349.285459.549313.634337.767210.889234.90231.58232.83267.01894.388141.298137.706118.981154.878136.955136.27170.33492.0691.68286.43255.66572.42980.93983.84573.47996.342118.7111.03638.641.63219.07218.2486.3566.1075.2995.30316.49354.0181.17916.40678.04199.55552.89720.40824.0218.717
Nettovorderingen 393.356417.056298.658412.455643.328684.76437.719523.334498.673501.391396.592492.905513.45552.958419.566456.051337.191350.535208.358281.16276.523269.492180.091234.424259.67258.374162.583212.805202.496190.901134.71172.607138.153143.113130.45392.398139.688130.669203.211180.87144.301138.067150.788135.29978.98579.034133.376164.64574.83455.184121.31180.80538.69928.80323.19216.827
Voorraad 241.85256.422122.754183.615283.035301.263101.696173.269201.896202.997132.539197.281126.917136.682133.895162.16116.812121.43555.5695.28287.19884.98162.78581.72777.71777.32854.03670.72875.09870.79847.42161.702109.878113.82379.508104.24769.65365.15657.46661.9859.75157.1758.96756.6538181.0557.39949.42345.3848.82127.61228.01316.46913.04910.0536.594
Overige vlottende activa 249.569264.606309.862308.706164.048174.613170.658157.4591.17791.67473.706109.33380.26486.4448.04567.56382.63585.90531.7740.2957.55956.09549.90164.95684.52484.10297.69127.86684.43779.60259.48877.40363.9766.26633.476122.53781.22575.98124.48164.70858.70856.17216.74125.65530.1130.12930.69732.11519.3140000000
Totaal vlottende activa 1,027.7551,089.678858.4721,284.1021,458.8311,552.7821,017.0921,359.141,382.6821,390.217952.1221,253.4691,029.2841,108.484812.394906.626568.22590.707362.706511.121562.579548.274411.758535.985558.866556.075384.643503.459453.712427.733297.284384.14392.939407.047316.916415.524409.266382.842323.758349.189281.832269.658232.852223.713195.394195.516237.965300.193220.707120.411226.964208.373108.06562.2657.26542.138
Niet-vlottende activa:
Materiële vaste activa, netto 2,544.1912,697.481,598.7962,391.4792,179.9592,320.3531,404.6121,876.9831,737.9961,747.4671,225.941,613.951,520.3651,637.3531,691.9021,886.121,632.0441,696.6291,141.381,607.521,561.4261,521.7221,086.7051,414.5641,298.1491,291.6661,016.6471,330.6891,400.2931,320.1131,024.2331,332.6811,395.0241,445.111,029.0471,349.2351,274.7921,192.4871,045.5791,127.7091,138.9631,089.764996.13870.343922.626923.201881.165647.878562.598495.081368.938269.38185.794155.536136.636132.442
Goodwill 00000000000000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000000000000000000000000098.56386.688000000000000
Goodwill en immateriële activa 00000000000000000000000000000000000000000098.56386.688000000000000
Langetermijnbeleggingen 2.8232.9932.433.6351.4781.5730.7020.938000.0160000.0360000000000000000000000000000000000.0630.6572.6200000
Belastingvorderingen 00000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 12.54213.29713.06119.5377.5388.0242.072.7660000.0210.0260.02800.0411.1571.2031.3591.6282.7542.6841.9152.4933.2353.2182.4573.2160-1,320.11302.671000-1,349.2354.1713.9026.8267.36214.55513.926-77.96719.788-922.626-923.20135.75627.30429.40334.13-000-0-00
Totaal niet-vlottende activa 2,559.5552,713.7711,614.2872,414.652,188.9752,329.951,407.3841,880.6871,737.9961,747.4671,225.9561,613.9711,520.3911,637.3811,691.9381,886.1611,633.2011,697.8321,142.7391,609.1481,564.181,524.4061,088.621,417.0571,301.3841,294.8841,019.1041,333.9051,400.2931,320.1131,024.2331,335.3521,395.0241,445.111,029.0471,349.2351,278.9631,196.3891,052.4051,135.0711,153.5181,103.691,016.726976.82922.626923.201916.921675.182592.064529.868371.558269.38185.794155.536136.636132.442
Totaal activa 3,587.313,803.4482,472.7593,698.7533,647.8063,882.7322,424.4763,239.8273,120.6783,137.6832,178.0782,867.442,549.6752,745.8642,504.3322,792.7862,201.4212,288.5391,505.4452,120.2692,126.7592,072.681,500.3781,953.0421,860.251,850.9591,403.7471,837.3641,854.0051,747.8461,321.5171,719.4921,787.9641,852.1561,345.9631,764.7591,688.2291,579.2311,376.1631,484.2611,435.351,373.3481,249.5781,200.5321,143.8211,144.5331,154.886975.375812.771650.279598.522477.753293.859217.796193.901174.58
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 222.863236.291147.28156.574168.022178.843130.607111.41197.87798.4149.90865.70489.75196.657123.28742.618120.112124.86531.60744.51547.94546.72642.65355.52172.0771.7130.37239.75446.68144.00822.51529.29583.73486.74134.68245.473102.00595.41930.02732.38673.15469.99437.35635.8974.65774.70330.72639.4840.57155.69425.12515.48115.1511.9057.5027.623
Kortlopende schulden 88.81594.1672.2840000.7340002.221015.34416.52413.83711.830042.559.85788.73186.47542.555.32254.46454.19224.00331.41851.96848.9922431.22821.9722.7593241.95767.21362.8733032.356008.1032.232006.73216.80626.81120.2651.160.7491.5750.58.3215.802
Belastingschulden 00000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 00-70.74000-77.275000000000000000000096.37300078.483000119.38400073.9500000000000000000
Overige kortlopende verplichtingen 6.847.25277.41177.12247.12750.16294.66587.33856.84557.15575.542102.375152.491164.22539.183142.30894.84398.59661.9287.208154.962151.021111.306144.887160.908160.1040.53126.836120.171113.290.311102.52361.45163.6581.717158.78228.09626.2821.82981.73119.79318.93847.52851.21659.98360.0243.55636.89222.6378.50821.23933.39315.8527.3027.7391.311
Totaal kortlopende verplichtingen 318.519337.71156.235233.696215.148229.004148.731198.749154.722155.565127.671168.079257.585277.406176.306196.756214.954223.461136.027191.58291.638284.222196.459255.731287.442286.006151.278198.008218.819206.29125.309163.046167.156173.158187.783246.212197.313184.574135.806146.47492.94788.93292.98789.337134.64134.72481.01493.17890.01984.46747.52449.62432.57719.70723.56124.736
Langlopende verplichtingen:
Langetermijnschulden 2.2512.3862.5163.7635.0855.41300000.5590.7361.9532.1043.5143.9225.3125.522000042.555.32254.46454.19285111.25765.82662.05685110.598116.718120.9085065.55861.10357.1587580.891117.406112.334106.148100.87975.12675.17378.11838.066105.53195.40557.17101.575008.337
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000-8.89000-8.159000-6.121000-1.009000-1.2170000.351.187-2.501-2.971-0.2510-5.006000
Uitgestelde belastingverplichtingen niet-vlottend 00412.835000352.22000280.346000438.633000288.866000243.372000145.183000140.549000135.122000121.846000104.875000115.34487.50663.82842.45944.71425.43514.51110.5296.955.144
Overige niet-vlottende verplichtingen 667.451707.66620.945648.848586.198623.95128.76300023.38399.855372.386401.03932.462523.71425.766442.61525.39200022.748346.408219.279218.18438.517228.809234.433221.0131.697213.502214.459222.15826.382203.73169.831158.86617.394149.089149.168142.72416.792116.825-75.126-75.17318.32116.05816.93515.7526.70914.57119.5013.6260.60
Totaal niet-vlottende verplichtingen 669.702710.052436.296652.612591.284629.363380.983000304.285400.591374.339403.143474.61527.632431.077448.137314.258000308.62401.731273.742272.375259.81340.065300.259283.066249.087324.1331.176343.066205.383269.288230.933216.023213.231229.98266.574255.059226.598217.70475.12675.173212.133142.817183.793150.645108.34340.00630.58114.1557.5513.481
Totaal passiva 988.2211,047.762592.531886.308806.432858.368529.714198.749154.722155.565431.956568.67631.924680.549650.917724.389646.032671.597450.285191.58291.638284.222505.079657.461561.184558.382411.088538.073519.078489.356374.396487.145498.333516.224393.166515.5428.247400.597349.037376.454359.521343.991319.585307.041319.987320.187293.147235.995273.812235.112155.86789.6363.15833.86231.11138.217
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000
Gewone aandelen 15.79116.74310.76316.09915.8116.82810.76314.38314.81314.89410.76314.16913.9615.03415.68317.50215.33915.94610.76315.15915.2814.89299.92914.0113.79313.72499.92914.08814.91514.06199.92914.00414.77915.3199.92914.11213.15312.30499.92911.60812.03511.51599.92910.34110.36610.37399.92999.92999.92999.92999.92912.68210.76310.7639.2768.929
Ingehouden winsten 2,452.4732,600.2371,780.2992,662.9712,694.5882,868.1251,794.8332,398.4352,383.5822,396.5711,646.1932,167.2131,788.1431,925.7351,707.811,905.9031,412.971,468.886955.2311,345.3471,292.9561,260.079895.371,165.5031,171.0071,165.158892.731,168.4941,196.4461,127.938847.1921,102.3241,152.4131,193.788852.8681,118.2381,137.8641,064.4927.1971,000.028964.094922.448830.064797.484735.653736.111769.192645.023442.759319.198346.537255.487112.11262.11439.45216.935
Overige gereserveerde algehele resultaten 0089.1660-0089.16600089.166-00-0129.92300089.166000000-0000000000000-00-000000-7.382-5.572-3.729-3.96-3.811119.954107.826111.05783.02585.232
Overige totale aandeelhoudersvermogen 130.824138.7070133.375130.976139.4110119.153122.719123.3880117.387115.648124.5470144.993127.079132.1080125.581126.589123.370116.067114.266113.6960116.709123.566116.4910116.018122.438126.8340116.91108.965101.93096.1799.70195.394-085.66677.81477.8620000000-000
Totaal eigen vermogen van aandeelhouders 2,599.0892,755.6861,880.2282,812.4452,841.3743,024.3641,894.7622,531.972,521.1152,534.8531,746.1222,298.771,917.7512,065.3151,853.4152,068.3981,555.3891,616.9411,055.161,486.0871,434.8251,398.341995.2991,295.5811,299.0661,292.578992.6591,299.2911,334.9271,258.49947.1211,232.3461,289.6311,335.932952.7971,249.261,259.9821,178.6331,027.1261,107.8071,075.8291,029.357929.993893.491823.833824.346861.739739.38538.959415.167442.655388.123230.701183.934131.753111.096
Totaal eigen vermogen 2,599.0892,755.6861,880.2282,812.4452,841.3743,024.3641,894.7622,531.972,521.1152,534.8531,746.1222,298.771,917.7512,065.3151,853.4152,068.3981,555.3891,616.9411,055.161,486.0871,434.8251,398.341995.2991,295.5811,299.0661,292.578992.6591,299.2911,334.9271,258.49947.1211,232.3461,289.6311,335.932952.7971,249.261,259.9821,178.6331,027.1261,107.8071,075.8291,029.357929.993893.491823.833824.346861.739739.38538.959415.167442.655388.123230.701183.934162.79136.363
Totaal passiva en aandeelhoudersvermogen 3,587.313,803.4482,472.7593,698.7533,647.8063,882.7322,424.4763,239.8273,120.6782,690.4192,178.0782,867.442,549.6752,745.8642,504.3322,792.7862,201.4212,288.5391,505.4452,120.2692,126.7592,072.681,500.3781,953.0421,860.251,850.9591,403.7471,837.3641,854.0051,747.8461,321.5171,719.4921,787.9641,852.1561,345.9631,764.7591,688.2291,579.2311,376.1631,484.2611,435.351,373.3481,249.5781,200.532001,154.886975.375812.771650.279598.522477.753293.859217.796162.864174.58