Zehnder Group AG
SIX:ZEHN.SW
48.55 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 77.2 | 55.1 | 136.4 | 106.3 | 48.9 | 42.7 | 41.3 | 79.4 | 59.7 | 73.7 | 61.8 | 53.5 | 65.5 | 75.4 | 66.3 | 65.8 | 58.1 | 92.6 | 89.7 | 64.4 | 64.3 | 53.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 77.2 | 55.1 | 136.4 | 106.3 | 48.9 | 42.7 | 41.3 | 79.4 | 59.7 | 73.7 | 61.8 | 53.5 | 65.5 | 75.4 | 66.3 | 65.8 | 58.1 | 92.6 | 89.7 | 64.4 | 64.3 | 53.6 |
Nettovorderingen
| 97.9 | 120.3 | 109.3 | 111 | 124.2 | 104.6 | 93.4 | 86.5 | 89 | 88.1 | 89.3 | 107.5 | 109.8 | 104.1 | 0 | 0 | 119.8 | 0 | 0 | 101 | 0 | 0 |
Voorraad
| 90.2 | 100 | 75.4 | 60.6 | 61.6 | 59.7 | 57.4 | 53.9 | 52.8 | 57.1 | 57.8 | 68.5 | 67.7 | 57.6 | 52.9 | 56.4 | 64.5 | 53.9 | 43.3 | 45.5 | 0 | 0 |
Overige vlottende activa
| 25.1 | 28.8 | 23.6 | 21.8 | 23.9 | 26.1 | 21.2 | 20.6 | 25 | 17.7 | 19.8 | 0.1 | 2.9 | -0.1 | 104.8 | 106.7 | 1.9 | 109.8 | 106.1 | 4.9 | 95.2 | 92.2 |
Totaal vlottende activa
| 290.4 | 304.2 | 344.7 | 299.7 | 258.6 | 233.1 | 213.3 | 240.4 | 226.5 | 236.6 | 228.7 | 229.6 | 245.9 | 237 | 224 | 228.9 | 244.3 | 256.3 | 239.1 | 215.8 | 210.4 | 194.7 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 203.1 | 203.9 | 187.7 | 182.9 | 197.2 | 193.6 | 196 | 201.4 | 202.9 | 186.9 | 177.2 | 170.3 | 152.3 | 133.9 | 124 | 119.3 | 120.2 | 117 | 112.7 | 112.3 | 117.9 | 126.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.5 | 6.8 | 3 | 3 | 3.3 | 3.5 | 1.5 | 1.5 | 2.2 | 2.8 | 2.9 | 3.3 | 2.3 | 2.3 | 1.7 | 1.9 | 2.4 | 1.4 | 1.4 | 1.5 | 1.6 | 2.2 |
Goodwill en immateriële activa
| 6.5 | 6.8 | 3 | 3 | 3.3 | 3.5 | 1.5 | 1.5 | 2.2 | 2.8 | 2.9 | 3.3 | 2.3 | 2.3 | 1.7 | 1.9 | 2.4 | 1.4 | 1.4 | 1.5 | 1.6 | 2.2 |
Langetermijnbeleggingen
| 0.1 | 0.1 | 0.1 | 175.8 | 192.2 | 189.3 | 192.3 | 0.3 | 0.2 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 13.2 | 14.5 | 14.5 | 10.1 | 8.3 | 7.8 | 5.2 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.5 | -14.5 | -14.5 | -185.9 | -200.5 | -197.1 | -197.5 | -2.7 | -205.3 | -189.7 | -180.5 | 4.1 | 5.5 | 5.2 | 2.8 | 3.9 | 6.8 | 6.5 | 4.1 | 2.5 | 2.8 | 2.2 |
Totaal niet-vlottende activa
| 226.4 | 210.8 | 190.8 | 185.9 | 200.5 | 197.1 | 197.5 | 203.2 | 205.3 | 189.7 | 180.5 | 177.7 | 160.1 | 141.4 | 128.5 | 125.1 | 129.4 | 124.9 | 118.2 | 116.3 | 122.3 | 130.8 |
Totaal activa
| 516.8 | 532.8 | 553.3 | 498.6 | 470.5 | 440.9 | 419.8 | 450.5 | 435.6 | 429.7 | 412.6 | 407.3 | 406 | 378.4 | 352.5 | 354 | 373.7 | 381.2 | 357.3 | 332.1 | 332.7 | 325.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 41.8 | 51.6 | 41.5 | 35.1 | 31.6 | 31.5 | 31.1 | 26.5 | 24.6 | 25.9 | 25.4 | 28 | 25.6 | 24.2 | 20.4 | 30.8 | 31.4 | 36.3 | 27.8 | 26.5 | 25.1 | 22.2 |
Kortlopende schulden
| 1.7 | 2.1 | 3.4 | 3.1 | 15.4 | 15.5 | 6.7 | 17 | 10.3 | 1.2 | 17 | 14 | 2.6 | 1.8 | 15.6 | 13.3 | 8.2 | 0 | 0 | 41 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -1.7 | -2.1 | -3.4 | -3.1 | -15.4 | -15.5 | -6.7 | -17 | -10.3 | -1.2 | -17 | 30.8 | 32 | 27.2 | 28.7 | 30 | 27.8 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 102.4 | 110.4 | 110.4 | 101.6 | 103.1 | 97.4 | 86.2 | 110.8 | 100.6 | 82.4 | 90.2 | 43.1 | 41 | 35.9 | 33.9 | 30.2 | 41.6 | 64 | 60.6 | 0 | 45.6 | 45.6 |
Totaal kortlopende verplichtingen
| 144.2 | 162 | 151.9 | 136.7 | 134.7 | 128.9 | 117.3 | 137.3 | 125.2 | 108.3 | 115.6 | 115.9 | 101.2 | 89.1 | 98.6 | 104.3 | 109 | 100.3 | 88.4 | 67.5 | 70.7 | 67.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 4.7 | 7.7 | 9.8 | 6.8 | 8 | 5.9 | 7.2 | 8.3 | 8.3 | 8.7 | 12.6 | 13.2 | 31.7 | 30.7 | 30.5 | 57.5 | 15.7 | 18.5 | 15.3 | 20.7 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -4.7 | 0.9 | 2.3 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.6 | 19.6 | 18.3 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.4 | 6.8 | 7.5 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.6 | 11.9 | 40.9 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 18.8 | -7.7 | -9.8 | -6.8 | -8 | -5.9 | -7.2 | -8.3 | -8.3 | -8.7 | -12.6 | 30.6 | 33.4 | 41.2 | 41.4 | 39.6 | 47.7 | 19 | 19.1 | 7.1 | 25.1 | 22.2 |
Totaal niet-vlottende verplichtingen
| 25.2 | 7.7 | 9.8 | 6.8 | 8 | 5.9 | 7.2 | 8.3 | 8.3 | 8.7 | 12.6 | 43.8 | 65.1 | 71.9 | 71.9 | 97.1 | 63.4 | 66.7 | 65.9 | 87 | 25.1 | 22.2 |
Totaal passiva
| 169.4 | 192 | 188.9 | 171.6 | 167.5 | 157.7 | 148.6 | 170.2 | 166.5 | 148 | 157.1 | 159.7 | 166.3 | 161 | 170.5 | 201.4 | 172.4 | 167 | 154.3 | 154.5 | 174 | 182.1 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0.1 | 0 | 0 | 11.2 | 3.4 | 5.1 | 3.3 | 0 | 0 | 2.7 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 10.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 20.1 | 150.2 | 122.4 | 111.5 |
Ingehouden winsten
| 338.6 | 316.9 | 319.5 | 293.6 | 261.8 | 245.9 | 235.6 | 230.7 | 212.7 | 238.7 | 218.9 | 211.5 | 190.9 | 157.6 | 129 | 96.7 | 146.4 | 157.2 | 142.8 | 30.6 | 27.8 | 22.5 |
Overige gereserveerde algehele resultaten
| -0.1 | 0 | 0 | -11.2 | -3.4 | -5.1 | -3.3 | 8.7 | 10.4 | -2.7 | -6.4 | -279.5 | -275.6 | -263.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -6.3 | 5.8 | 26.1 | 18.3 | 26 | 22.2 | 21.9 | 23.1 | 30.6 | 28.9 | 25 | 305.7 | 302.6 | 292.6 | 24.7 | 26.6 | 26.9 | 28.8 | 31.7 | -10.3 | 6.9 | 7.4 |
Totaal eigen vermogen van aandeelhouders
| 332.7 | 323.1 | 346 | 312.3 | 288.2 | 268.5 | 257.9 | 262.9 | 254.1 | 268 | 244.3 | 238.1 | 228 | 206.9 | 173.8 | 143.4 | 193.4 | 206.1 | 194.6 | 170.5 | 157.1 | 141.4 |
Totaal eigen vermogen
| 347.4 | 340.8 | 364.4 | 327 | 303 | 283.2 | 271.2 | 280.3 | 269.1 | 281.7 | 255.5 | 247.6 | 239.7 | 217.4 | 182 | 152.6 | 201.3 | 214.2 | 203 | 177.6 | 157.9 | 142.4 |
Totaal passiva en aandeelhoudersvermogen
| 516.8 | 532.8 | 553.3 | 498.6 | 470.5 | 440.9 | 419.8 | 450.5 | 435.6 | 429.7 | 412.6 | 407.3 | 406 | 378.4 | 352.5 | 354 | 373.7 | 381.2 | 357.3 | 332.1 | 332.7 | 325.5 |