Zehnder Group AG
SIX:ZEHN.SW
48.35 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 58.7 | 77.2 | 52.5 | 55.1 | 61.8 | 136.4 | 121.1 | 106.3 | 69.9 | 48.9 | 33.4 | 42.7 | 38.1 | 41.3 | 52.5 | 79.4 | 54 | 59.7 | 62.7 | 73.7 | 63.1 | 61.8 | 55 | 53.5 | 60 | 65.5 | 61.3 | 75.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 58.7 | 77.2 | 52.5 | 55.1 | 61.8 | 136.4 | 121.1 | 106.3 | 69.9 | 48.9 | 33.4 | 42.7 | 38.1 | 41.3 | 52.5 | 79.4 | 54 | 59.7 | 62.7 | 73.7 | 63.1 | 61.8 | 55 | 53.5 | 60 | 65.5 | 61.3 | 75.4 |
Nettovorderingen
| 105.9 | 97.9 | 122.8 | 120.3 | 140.4 | 109.3 | 129 | 111 | 109.3 | 124.2 | 122.4 | 104.6 | 112.2 | 93.4 | 91.6 | 86.5 | 91.2 | 89 | 94 | 88.1 | 87.1 | 109.2 | 113.5 | 0 | 122.5 | 109.8 | 110.9 | 104.1 |
Voorraad
| 82.7 | 90.2 | 108 | 100 | 99.7 | 75.4 | 64.1 | 60.6 | 69.3 | 61.6 | 66.8 | 59.7 | 66.4 | 57.4 | 61.2 | 53.9 | 57 | 52.8 | 64.2 | 57.1 | 60.8 | 57.8 | 72.9 | 68.5 | 76.8 | 67.7 | 71.5 | 57.6 |
Overige vlottende activa
| 22.1 | 25.1 | 27.5 | 28.8 | 30.4 | 23.6 | 20.9 | 21.8 | 24.8 | 23.9 | 25.3 | 26.1 | 26.5 | 21.2 | 25.3 | 20.6 | 24 | 25 | 24.1 | 17.7 | 17.9 | -0.1 | -0.1 | 107.6 | -0.1 | 2.9 | 1.2 | -0.1 |
Totaal vlottende activa
| 271.1 | 290.4 | 310.8 | 304.2 | 332.3 | 344.7 | 335.1 | 299.7 | 273.3 | 258.6 | 247.9 | 233.1 | 243.2 | 213.3 | 230.6 | 240.4 | 226.2 | 226.5 | 245 | 236.6 | 228.9 | 228.7 | 241.3 | 229.6 | 259.2 | 245.9 | 244.9 | 237 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 196.4 | 203.1 | 203.1 | 203.9 | 203.5 | 187.7 | 180.5 | 182.9 | 192.6 | 197.2 | 194.3 | 193.6 | 199.5 | 196 | 198.1 | 201.4 | 207.6 | 202.9 | 199.2 | 186.9 | 182.4 | 177.2 | 176.8 | 170.3 | 159.1 | 152.3 | 135.2 | 133.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5.8 | 6.5 | 6.6 | 6.8 | 7.2 | 3 | 3.2 | 3 | 3.3 | 3.3 | 1.3 | 3.5 | 1.4 | 1.5 | 1.2 | 1.5 | 1.7 | 2.2 | 2.7 | 2.8 | 2.8 | 2.9 | 3.1 | 3.3 | 0 | 2.3 | 2.3 | 2.3 |
Goodwill en immateriële activa
| 5.8 | 6.5 | 6.6 | 6.8 | 7.2 | 3 | 3.2 | 3 | 3.3 | 3.3 | 1.3 | 3.5 | 1.4 | 1.5 | 1.2 | 1.5 | 1.7 | 2.2 | 2.7 | 2.8 | 2.8 | 2.9 | 3.1 | 3.3 | 3.1 | 2.3 | 2.3 | 2.3 |
Langetermijnbeleggingen
| 0 | 0.1 | 0 | 0.1 | 0 | 0.1 | 13.6 | 175.8 | 11.3 | 192.2 | 10.7 | 189.3 | 9 | 192.3 | 6.9 | 0.3 | 4.7 | 0.2 | 4 | 0 | 3.4 | 0.4 | 3.9 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 13.2 | 0 | 14.5 | 0 | 13.9 | 0 | 10.1 | 0 | 8.3 | 0 | 7.8 | 0 | 5.2 | 0 | 2.7 | 0 | 0 | 0 | 0 | 0 | -0.4 | -3.9 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16.4 | 3.5 | -209.7 | -14.5 | -210.7 | -13.9 | -197.3 | -185.9 | -207.2 | -200.5 | -206.3 | -197.1 | -209.9 | -197.5 | -206.2 | -2.7 | -214 | -205.3 | -205.9 | -189.7 | -188.6 | 3.7 | 4 | 4.1 | 4.5 | 5.5 | 5.4 | 5.2 |
Totaal niet-vlottende activa
| 218.6 | 226.4 | 209.7 | 210.8 | 210.7 | 190.8 | 197.3 | 185.9 | 207.2 | 200.5 | 206.3 | 197.1 | 209.9 | 197.5 | 206.2 | 203.2 | 214 | 205.3 | 205.9 | 189.7 | 188.6 | 183.8 | 183.9 | 177.7 | 166.7 | 160.1 | 142.9 | 141.4 |
Totaal activa
| 489.7 | 516.8 | 537.6 | 532.8 | 562 | 553.3 | 532.3 | 498.6 | 480.5 | 470.5 | 454.2 | 440.9 | 453.1 | 419.8 | 436.9 | 450.5 | 440.3 | 435.6 | 450.9 | 429.7 | 417.6 | 412.6 | 425.1 | 407.3 | 425.9 | 406 | 387.8 | 378.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 40.5 | 41.8 | 50.3 | 51.6 | 56 | 41.5 | 48 | 35.1 | 35.2 | 31.6 | 37.3 | 31.5 | 36.5 | 31.1 | 30.7 | 26.5 | 30.8 | 24.6 | 28.9 | 25.9 | 27.8 | 25.4 | 31.2 | 28 | 34 | 25.6 | 32.4 | 24.2 |
Kortlopende schulden
| 1.7 | 1.7 | 22.7 | 2.1 | 27.3 | 3.4 | 3.5 | 3.1 | 10.5 | 15.4 | 29.6 | 15.5 | 33.5 | 6.7 | 28.1 | 17 | 6.5 | 10.3 | 7.2 | 1.2 | 21.2 | 17 | 28.5 | 14 | 2.1 | 2.6 | 0.7 | 1.8 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 57.1 | -1.7 | -22.7 | -2.1 | -27.3 | -3.4 | -3.5 | -3.1 | -10.5 | -15.4 | -29.6 | -15.5 | -33.5 | -6.7 | -28.1 | -17 | -6.5 | -10.3 | -7.2 | -1.2 | -21.2 | 38.5 | 38.1 | 30.8 | 30.2 | 32 | 27.2 | 27.2 |
Overige kortlopende verplichtingen
| 32 | 102.4 | 123.5 | 110.4 | 141.8 | 110.4 | 106.5 | 101.6 | 104.9 | 103.1 | 106.9 | 97.4 | 112.7 | 86.2 | 111 | 110.8 | 94.6 | 100.6 | 87.7 | 82.4 | 92.9 | 34.7 | 44.9 | 43.1 | 35.1 | 41 | 31.7 | 35.9 |
Totaal kortlopende verplichtingen
| 131.3 | 144.2 | 173.8 | 162 | 197.8 | 151.9 | 154.5 | 136.7 | 140.1 | 134.7 | 144.2 | 128.9 | 149.2 | 117.3 | 141.7 | 137.3 | 125.4 | 125.2 | 116.6 | 108.3 | 120.7 | 115.6 | 142.7 | 115.9 | 101.4 | 101.2 | 92 | 89.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 4 | 4.7 | 5.5 | 7.7 | 11.1 | 9.8 | 6.9 | 6.8 | 8 | 8 | 5.2 | 5.9 | 5.8 | 7.2 | 7.4 | 8.3 | 7.6 | 8.3 | 8.7 | 8.7 | 8.4 | 12.6 | 13.2 | 13.2 | 40.7 | 31.7 | 31 | 30.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -4.7 | 0 | 0.9 | 0 | 0.9 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 6.4 | 0 | 6.8 | 0 | 8.9 | 0 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 21.2 | 18.8 | -5.5 | -7.7 | -11.1 | -9.8 | -6.9 | -6.8 | -8 | -8 | -5.2 | -5.9 | -5.8 | -7.2 | -7.4 | -8.3 | -7.6 | -8.3 | -8.7 | -8.7 | -8.4 | 28.9 | 29.4 | 30.6 | 33 | 33.4 | 38.4 | 41.2 |
Totaal niet-vlottende verplichtingen
| 25.2 | 25.2 | 5.5 | 7.7 | 11.1 | 9.8 | 6.9 | 6.8 | 8 | 8 | 5.2 | 5.9 | 5.8 | 7.2 | 7.4 | 8.3 | 7.6 | 8.3 | 8.7 | 8.7 | 8.4 | 41.5 | 42.6 | 43.8 | 73.7 | 65.1 | 69.4 | 71.9 |
Totaal passiva
| 156.5 | 169.4 | 201.6 | 192 | 236.6 | 188.9 | 188.7 | 171.6 | 172.8 | 167.5 | 171.8 | 157.7 | 178.7 | 148.6 | 172.7 | 170.2 | 169.6 | 166.5 | 157 | 148 | 156.7 | 157.1 | 185.3 | 159.7 | 175.1 | 166.3 | 161.4 | 161 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0.1 | 8.8 | 0 | 0.2 | 0 | 11.5 | 11.2 | 5.8 | 3.4 | 5.4 | 5.1 | 5.6 | 3.3 | 0 | 0 | 0 | 0 | 0 | 2.7 | 6 | 0 | 5.1 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 10.1 | 10.1 | 20.1 | 20.1 |
Ingehouden winsten
| 329.1 | 338.6 | 326.7 | 316.9 | 294.1 | 319.5 | 310.4 | 293.6 | 266.7 | 261.8 | 243.5 | 245.9 | 238.5 | 235.6 | 221.7 | 230.7 | 217 | 212.7 | 229.8 | 238.7 | 222.5 | 218.9 | 202.4 | 211.5 | 200 | 190.9 | 167 | 157.6 |
Overige gereserveerde algehele resultaten
| -7.3 | -0.1 | -8.8 | 0 | -0.2 | 0 | -11.5 | -11.2 | -5.8 | -3.4 | -5.4 | -5.1 | -5.6 | -3.3 | 4.9 | 8.7 | 7.5 | 10.4 | 15.4 | -2.7 | -6 | -278.9 | -5.1 | -279.5 | 0 | -275.6 | 0 | -263.4 |
Overige totale aandeelhoudersvermogen
| -3.7 | -6.3 | -8.4 | 5.8 | 11.8 | 26.1 | 14.6 | 18.3 | 25.7 | 26 | 24 | 22.2 | 21.7 | 21.9 | 25.2 | 23.1 | 32.7 | 30.6 | 32.9 | 28.9 | 26.6 | 303.9 | 27.2 | 305.7 | 30.7 | 302.6 | 29.2 | 292.6 |
Totaal eigen vermogen van aandeelhouders
| 318.5 | 332.7 | 318.7 | 323.1 | 306.3 | 346 | 325.4 | 312.3 | 292.8 | 288.2 | 267.9 | 268.5 | 260.6 | 257.9 | 252.2 | 262.9 | 257.6 | 254.1 | 278.5 | 268 | 249.5 | 244.3 | 230 | 238.1 | 240.8 | 228 | 216.3 | 206.9 |
Totaal eigen vermogen
| 333.2 | 347.4 | 336 | 340.8 | 325.4 | 364.4 | 343.6 | 327 | 307.7 | 303 | 282.4 | 283.2 | 274.4 | 271.2 | 264.2 | 280.3 | 270.7 | 269.1 | 293.9 | 281.7 | 260.9 | 255.5 | 239.8 | 247.6 | 250.8 | 239.7 | 226.4 | 217.4 |
Totaal passiva en aandeelhoudersvermogen
| 489.7 | 516.8 | 537.6 | 532.8 | 562 | 552.6 | 532.3 | 498.6 | 480.5 | 470.5 | 454.2 | 440.9 | 453.1 | 419.8 | 436.9 | 450.5 | 440.3 | 435.6 | 450.9 | 429.7 | 417.6 | 412.6 | 425.1 | 407.3 | 425.9 | 406 | 387.8 | 378.4 |