PT Dosni Roha Indonesia Tbk
IDX:ZBRA.JK
89 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -91,931.199 | -74,185.782 | -55,285.047 | -23,812.565 | -31,141.306 | -27,509.151 | -45,323.542 | -31,476.275 | -37,389.903 | 2,397.449 | -4,563.448 | 31,582.712 | 366.934 | 1,643.682 | -1,728.563 | -126.348 | 243.999 | -22.668 | 290.735 | -1,209.532 | -54.408 | -23.276 | -286.536 | -325.467 | 190.894 | -46.559 | -1,235.094 | 26.127 | 1,274.559 | 316.99 | -9,171.353 | -1,106.319 | -1,058.033 | -1,270.941 | -3,579.752 | -2,472.686 | -2,461.621 | 113.024 | -2,432.898 | -1,340.676 | -2,446.022 | -2,849.492 | -3,417.953 | -2,047.186 | -2,336.187 | 62.848 | -3,709.564 | -1,586.431 |
Afschrijvingen & Amortisatie
| 0 | -5,848.472 | 12,562.954 | 30,927.306 | 18,666.866 | 15,969.818 | 19,403.027 | 8,690.693 | 13,296.247 | 6,097.775 | 7,535.241 | 21,915.178 | 90.119 | 90.295 | 81.918 | 77.274 | 74.54 | 72.429 | 70.977 | 57.154 | 72.071 | 64.518 | 72.343 | 75.362 | 62.497 | 62.513 | 446.83 | 138.339 | 137.309 | 302.894 | 1,056.634 | 881.446 | 1,152.283 | 809.823 | 1,061.688 | 1,435.866 | 1,054.902 | 1,054.916 | 1,050.912 | 981.64 | 854.118 | 978.326 | 1,198.219 | 1,310.726 | 1,316.75 | 1,332.161 | 896.384 | 1,500.458 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 261,301.525 | 166,153.32 | 136,817.803 | 63,927.71 | 64,797.393 | -15,969.818 | 25,920.515 | 22,785.582 | 24,093.656 | -8,495.224 | 4,563.448 | -31,582.712 | -366.934 | -1,643.682 | 1,728.563 | 126.348 | -243.999 | 22.668 | -290.735 | 1,209.532 | 54.408 | 23.276 | 286.536 | 325.467 | -190.894 | 46.559 | 1,235.094 | -26.127 | -1,274.559 | -316.99 | 9,171.353 | 1,106.319 | 1,058.033 | 1,270.941 | 3,579.752 | 2,472.686 | 2,461.621 | -113.024 | 2,432.898 | 1,340.676 | 2,446.022 | 2,849.492 | 3,417.953 | 384.465 | 269.005 | -1,278.414 | 62.223 | 434.597 |
Kasstroom uit Operationele Activiteiten
| 169,370.327 | 97,816.01 | 68,969.803 | 71,042.451 | 52,322.953 | -27,509.151 | -25,920.515 | -22,785.582 | -24,093.656 | 6,097.775 | 7,022.456 | -370,616.907 | -799.866 | 612.843 | 229.033 | -519.518 | -298.631 | 1,183.467 | 47.284 | -237.012 | 412.786 | -54.084 | -138.347 | -44.121 | 475.387 | -362.148 | 14.941 | 149.733 | -39.691 | 243.438 | -34.038 | -538.013 | 203.259 | 92.033 | 108.886 | 707.869 | 218.462 | 121.148 | -1,146.999 | 887.285 | -2,341.125 | 450.604 | 202.91 | -351.994 | -750.432 | 116.595 | -2,750.956 | 348.624 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,248.313 | -2,496.625 | 22,262.909 | -21,470.665 | -2,879.067 | -2,496.625 | 61,551.115 | -68,284.538 | -3,952.785 | -445.797 | -9,411.175 | 20.481 | -52.802 | -2.225 | -251.437 | -82.6 | -39.988 | -73.241 | -123.643 | -31.4 | -19.35 | -1.79 | -0.451 | -4.75 | -238.151 | -4.283 | -9.6 | -123.5 | 0 | 0 | 0 | -50 | 0 | 0 | -1,224.314 | 0.8 | -107.9 | -39.185 | -1,026.017 | -4.9 | 0 | -585 | -1,224.429 | -2.95 | -10.97 | 0 | 0 | -7.055 |
Netto Overnames
| 0 | 2,266.719 | 769.903 | -2,266.719 | 0 | 2,266.719 | 2,114.679 | 180.318 | 157.15 | 100 | 456.593 | 577.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1,018.406 | 0 | 769.903 | -9,876.454 | 9,876.454 | 2,266.719 | 0 | 180.318 | 157.15 | 100 | 1,034.441 | -7,072.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | -2,341.461 | -123.5 | 0 | 2,466.461 | 50.25 | 0 | 0 | 0 | 655.55 | 0 | 0 | 0 | 466.8 | -915.009 | 1,619.009 | 0 | 514.5 | 0 | 975.65 | 0 | 2,602.239 | -54.513 |
Kasstroom uit Investeringsactiviteiten
| -229.906 | -229.906 | 23,032.812 | -33,613.839 | 6,997.387 | -229.906 | 63,665.795 | -68,104.22 | -3,795.635 | -345.797 | -8,376.733 | 20.481 | -52.802 | -2.225 | -251.437 | -82.6 | -39.988 | -73.241 | -123.643 | -31.4 | -19.35 | -1.79 | -0.451 | -4.75 | -238.151 | 50.717 | -2,351.061 | -123.5 | 0 | 2,466.461 | 50.25 | -50 | 0 | 0 | -568.764 | 0.8 | -107.9 | -39.185 | -559.217 | -919.909 | 1,619.009 | -585 | -709.929 | -2.95 | 964.68 | 0 | 2,602.239 | -61.569 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -77,623.206 | 69,247.178 | -154,634.73 | -100,425.868 | -72,824.252 | -4,711.689 | 33,939.144 | 31,591.596 | 113,959.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,533.75 | 0 | 0 | 0 | 0 | -84.458 | -1,538.992 | -131.192 | -132.364 | 1,741.688 | 0 | 0 | 0 | 505.932 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92,839.435 | 258,296.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -130,358.163 | -130,358.163 | -27,922.595 | -96,351.948 | -9,397.637 | -9,397.637 | -13,174.567 | -3,531.951 | -34,558.994 | -5,641.029 | -237,861.702 | 399,348.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,533.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,476.623 | 0 | 0 | 0 | 0 | 817.734 | 0 | 0 | -15 | 0 | 0 | -81.398 | 1.525 |
Kasstroom uit Financieringsactiviteiten
| -130,358.163 | -87,020.843 | -105,545.8 | 82,718.735 | -164,032.368 | -109,823.505 | -85,998.819 | -8,243.64 | -619.85 | 25,950.567 | 199,301.594 | 399,348.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,533.75 | 0 | 0 | -2,533.75 | 0 | 0 | 0 | 0 | -84.458 | -62.368 | -131.192 | -132.364 | 1,741.688 | 0 | 817.734 | 0 | 505.932 | -15 | 0 | 0 | -81.398 | 1.525 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -110,053.411 | 105,074.442 | 132,583.594 | 49,943.736 | 87,014.245 | 40,098.844 | -106,469.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2,433.022 | 8,673.126 | -13,543.185 | 10,093.936 | 362.415 | -4,978.969 | 1,690.197 | -12,119.197 | 11,589.703 | -74,767.314 | -17,164.376 | 107,872.964 | -852.668 | 610.618 | -22.404 | -602.118 | -338.619 | 1,110.226 | -76.359 | -268.412 | 393.436 | -55.874 | -138.798 | -48.871 | 237.236 | -311.431 | 197.63 | 26.233 | -39.691 | 176.149 | 16.212 | -588.013 | 203.259 | 92.033 | -544.336 | 646.301 | -20.629 | -50.401 | 35.473 | -32.625 | 95.618 | -134.396 | -1.087 | -369.944 | 214.248 | 116.595 | -230.115 | 288.58 |
Kaspositie aan het Einde van de Periode
| 20,311.764 | 22,744.786 | 14,071.66 | 27,614.845 | 17,520.909 | 12,179.525 | 17,158.494 | 15,468.297 | 27,587.495 | 15,997.791 | 90,765.105 | 107,929.481 | 56.517 | 909.185 | 298.567 | 320.971 | 923.089 | 1,261.708 | 151.483 | 227.841 | 496.253 | 102.817 | 158.691 | 297.489 | 346.359 | 109.124 | 420.555 | 222.924 | 196.691 | 236.382 | 60.233 | 44.021 | 632.034 | 428.775 | 336.743 | 881.079 | 234.778 | 255.407 | 305.808 | 270.335 | 302.96 | 207.342 | 341.738 | 342.825 | 712.769 | 498.521 | 381.927 | 612.042 |