PT Dosni Roha Indonesia Tbk
IDX:ZBRA.JK
91 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 14,071.66 | 17,158.494 | 90,765.105 | 298.567 | 151.483 | 158.691 | 420.555 | 60.233 | 336.743 | 305.808 | 341.738 | 381.927 | 189.715 | 210.901 | 274.829 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 14,071.66 | 17,158.494 | 90,765.105 | 298.567 | 151.483 | 158.691 | 420.555 | 60.233 | 336.743 | 305.808 | 341.738 | 381.927 | 189.715 | 210.901 | 274.829 |
Nettovorderingen
| 844,025.511 | 1,220,755.967 | 1,121,447.663 | 870.063 | 740.813 | 0.567 | 0.864 | 1,538.565 | 2,507.119 | 2,221.462 | 4,638.691 | 4,582.447 | 0 | 0 | 0 |
Voorraad
| 638,552.687 | 898,284.245 | 1,036,004.108 | 33.937 | 39.156 | 48.195 | 43.598 | 1,126.819 | 1,365.841 | 1,602.123 | 1,637.228 | 1,720.448 | 2,116.793 | 2,209.594 | 2,929.887 |
Overige vlottende activa
| 997,081.205 | 309,971.451 | 360,727.323 | 18.197 | 44.229 | 873.48 | 894.441 | 1,988.901 | 3,622.818 | 5,839.983 | 6,437.624 | 6,969.819 | 6,978.183 | 6,377.38 | 6,888.573 |
Totaal vlottende activa
| 2,493,731.063 | 2,446,170.156 | 2,608,944.198 | 1,220.764 | 975.681 | 1,080.366 | 1,358.593 | 3,175.953 | 5,325.402 | 7,747.914 | 8,416.589 | 9,072.193 | 9,284.691 | 8,797.875 | 10,093.289 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 737,169.386 | 653,007.391 | 511,158.417 | 3,580.624 | 3,439.518 | 3,528.054 | 3,677.935 | 7,066.951 | 15,966.342 | 21,910.087 | 24,117.153 | 28,872.902 | 35,481.884 | 41,600.367 | 51,335.594 |
Goodwill
| 43,965.564 | 47,394.173 | 47,394.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 43,965.564 | 47,394.173 | 47,394.173 | 0 | 0 | 0 | 0 | 0 | -113.155 | 0 | 0 | 0 | 0 | 335.123 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.155 | 0 | 0 | 0 | 0 | 1,357.842 | 0 |
Belastingvorderingen
| 2,362.371 | 2,279.492 | 0 | 1,884.799 | 1,162.353 | 616.085 | 408.962 | 336.309 | 321.372 | 6,919.626 | 6,982.14 | 7,572.7 | 9,256.625 | 8,720.604 | 5,830.265 |
Overige niet-vlottende activa
| 5,900.445 | 7,423.154 | 6,475.93 | 0 | 0 | 0 | 0 | 0 | 113.155 | 64.66 | 129.32 | 1,587.04 | 2,626.885 | 1,386.92 | 2,862.529 |
Totaal niet-vlottende activa
| 789,397.765 | 710,104.21 | 565,028.52 | 5,465.422 | 4,601.871 | 4,144.139 | 4,086.897 | 7,403.261 | 16,400.869 | 28,894.373 | 31,228.612 | 38,032.643 | 47,365.393 | 53,400.855 | 60,028.388 |
Totaal activa
| 3,283,128.828 | 3,156,274.366 | 3,173,972.718 | 6,686.187 | 5,577.552 | 5,224.505 | 5,445.49 | 10,579.213 | 21,726.271 | 36,642.288 | 39,645.202 | 47,104.836 | 56,650.084 | 62,198.73 | 70,121.677 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 863,755.431 | 427,460.326 | 533,486.379 | 2,676.757 | 2,766.817 | 3,795.825 | 3,413.585 | 4,221.876 | 5,689.381 | 3,665.535 | 2,426.025 | 2,129.42 | 2,667.561 | 3,426.42 | 2,795.58 |
Kortlopende schulden
| 850,541.448 | 1,087,364.17 | 1,122,968.445 | 3,336.718 | 3,336.718 | 3,336.718 | 3,336.718 | 5,870.468 | 4,774.51 | 4,169.393 | 30,750.95 | 27,305.318 | 29,127.409 | 26,042.803 | 26,213.59 |
Belastingschulden
| 2,036.086 | 36,589.948 | 7,382.078 | 1,097.652 | 960.075 | 953.638 | 888.327 | 775.074 | 670.421 | 630.826 | 515.351 | 404.459 | 396.68 | 406.065 | 383.388 |
Uitgestelde opbrengsten
| 2,036.086 | 0 | 61,414.92 | 0 | 0 | 953.638 | 888.327 | 775.074 | 1,828.306 | 630.826 | 515.351 | 404.459 | 396.68 | 406.065 | 383.388 |
Overige kortlopende verplichtingen
| 151,952.902 | -250,451.645 | -522,763.71 | 5,096.214 | 2,589.026 | -1,430.017 | -562.465 | -1,596.071 | -6,359.801 | -2,929.142 | -1,600.608 | -1,239.161 | -1,946.089 | -2,883.318 | -2,455.639 |
Totaal kortlopende verplichtingen
| 1,870,321.952 | 1,728,423.126 | 1,735,974.491 | 14,884.098 | 12,419.454 | 11,405.628 | 11,378.077 | 14,268.295 | 12,292.198 | 9,832.972 | 35,033.094 | 31,133.914 | 33,309.803 | 30,824.456 | 30,115.886 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 255,999.408 | 23,457.55 | 19,826.624 | 0 | 0 | 0 | 0 | 0 | 1,097.958 | 2,111.458 | 0 | 2,954.7 | 2,240 | 57.899 | 184.546 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,602.12 | 8,965.203 | 6,128.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 35,813.084 | 135,428.1 | 43,190.206 | 2,425.745 | 2,244.433 | 1,666.136 | 1,588.371 | 4,303.907 | 3,685.105 | 2,097.661 | 2,737.614 | 3,208.645 | 2,593.024 | 3,139.581 | 2,556.493 |
Totaal niet-vlottende verplichtingen
| 298,414.612 | 167,850.853 | 69,145.268 | 2,425.745 | 2,244.433 | 1,666.136 | 1,588.371 | 4,303.907 | 4,783.063 | 4,209.119 | 2,737.614 | 6,163.345 | 4,833.024 | 3,197.479 | 2,741.039 |
Totaal passiva
| 2,168,736.563 | 1,896,273.98 | 1,805,119.759 | 17,309.843 | 14,663.887 | 13,071.765 | 12,966.448 | 18,572.202 | 17,075.26 | 14,042.091 | 37,770.708 | 37,297.259 | 38,142.827 | 34,021.935 | 32,856.925 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 194.5 | 285.589 | 40.804 | 185.058 | 281.573 | 279.139 | 1,248.574 | 5,387.393 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 267,103.626 | 267,103.626 | 267,103.626 | 101,646.3 | 101,646.3 | 101,646.3 | 101,646.3 | 101,646.3 | 101,646.3 | 101,646.3 | 81,599.619 | 81,599.619 | 81,599.619 | 81,599.619 | 81,598.669 |
Ingehouden winsten
| -324,721.52 | -186,351.591 | -72,720.985 | -116,448.381 | -114,813.972 | -113,819.789 | -113,350.72 | -113,733.511 | -101,128.413 | -83,371.033 | -74,301.944 | -66,563.466 | -57,816.826 | -48,350.033 | -39,837.711 |
Overige gereserveerde algehele resultaten
| -13,183.098 | -0 | -0 | -194.5 | -285.589 | -40.804 | -185.058 | -281.573 | -279.139 | -1,248.574 | -5,387.393 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,167,524.067 | 1,167,524.067 | 1,167,524.067 | 4,097.045 | 4,005.956 | 4,250.741 | 4,106.487 | 4,009.972 | 4,012.406 | 4,291.545 | -5,387.393 | -5,387.393 | -5,387.393 | -5,387.393 | -5,387.393 |
Totaal eigen vermogen van aandeelhouders
| 1,096,723.075 | 1,248,276.101 | 1,361,906.707 | -10,705.037 | -9,161.715 | -7,922.748 | -7,597.933 | -8,077.239 | 4,530.293 | 22,566.812 | 1,910.282 | 9,648.761 | 18,395.401 | 27,862.194 | 36,373.565 |
Totaal eigen vermogen
| 1,114,392.265 | 1,260,000.387 | 1,368,852.96 | -10,623.657 | -9,086.335 | -7,847.26 | -7,520.958 | -7,992.989 | 4,651.011 | 22,600.197 | 1,874.493 | 9,807.578 | 18,507.257 | 28,176.795 | 37,264.752 |
Totaal passiva en aandeelhoudersvermogen
| 3,283,128.828 | 3,156,274.366 | 3,173,972.718 | 6,686.187 | 5,577.552 | 5,224.505 | 5,445.49 | 10,579.213 | 21,726.271 | 36,642.288 | 39,645.202 | 47,104.836 | 56,650.084 | 62,198.73 | 70,121.677 |