PT Dosni Roha Indonesia Tbk

IDX:ZBRA.JK

136 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

202320222021202020192018201720162015201420132012201120102009
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 14,071.6617,158.49490,765.105298.567151.483158.691420.55560.233336.743305.808341.738381.927189.715210.901274.829
Kortetermijnbeleggingen 000000000000000
Liquide middelen en kortetermijnbeleggingen 14,071.6617,158.49490,765.105298.567151.483158.691420.55560.233336.743305.808341.738381.927189.715210.901274.829
Nettovorderingen 1,393,119.5941,220,755.9671,121,447.663870.063740.8130.5670.8641,538.5652,507.1192,221.4624,638.6914,582.447000
Voorraad 638,552.687898,284.2451,036,004.10833.93739.15648.19543.5981,126.8191,365.8411,602.1231,637.2281,720.4482,116.7932,209.5942,929.887
Overige vlottende activa 447,987.123309,971.451360,727.32318.19744.229873.48894.4411,988.9013,622.8185,839.9836,437.6246,969.8196,978.1836,377.386,888.573
Totaal vlottende activa 2,493,731.0632,446,170.1562,608,944.1981,220.764975.6811,080.3661,358.5933,175.9535,325.4027,747.9148,416.5899,072.1939,284.6918,797.87510,093.289
Niet-vlottende activa:
Materiële vaste activa, netto 737,169.386653,007.391511,158.4173,580.6243,439.5183,528.0543,677.9357,066.95115,966.34221,910.08724,117.15328,872.90235,481.88441,600.36751,335.594
Goodwill 43,965.56447,394.17347,394.173000000000000
Immateriële activa 000000000000000
Goodwill en immateriële activa 43,965.56447,394.17347,394.17300000-113.1550000335.1230
Langetermijnbeleggingen 00000000113.15500001,357.8420
Belastingvorderingen 2,362.3712,279.49201,884.7991,162.353616.085408.962336.309321.3726,919.6266,982.147,572.79,256.6258,720.6045,830.265
Overige niet-vlottende activa 5,900.4457,423.1546,475.9300000113.15564.66129.321,587.042,626.8851,386.922,862.529
Totaal niet-vlottende activa 789,397.765710,104.21565,028.525,465.4224,601.8714,144.1394,086.8977,403.26116,400.86928,894.37331,228.61238,032.64347,365.39353,400.85560,028.388
Totaal activa 3,283,128.8283,156,274.3663,173,972.7186,686.1875,577.5525,224.5055,445.4910,579.21321,726.27136,642.28839,645.20247,104.83656,650.08462,198.7370,121.677
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 863,755.431427,460.326533,486.3792,676.7572,766.8173,795.8253,413.5854,221.8765,689.3813,665.5352,426.0252,129.422,667.5613,426.422,795.58
Kortlopende schulden 850,541.4481,087,364.171,122,968.4453,336.7183,336.7183,336.7183,336.7185,870.4684,774.514,169.39330,750.9527,305.31829,127.40926,042.80326,213.59
Belastingschulden 2,036.08636,589.9487,382.0781,097.652960.075953.638888.327775.074670.421630.826515.351404.459396.68406.065383.388
Uitgestelde opbrengsten 2,036.086061,414.9200953.638888.327775.0741,828.306630.826515.351404.459396.68406.065383.388
Overige kortlopende verplichtingen 153,988.988213,598.6318,104.7478,870.6236,315.9183,319.4463,739.4463,400.8780.0011,367.2181,340.7681,294.7181,118.152949.168723.328
Totaal kortlopende verplichtingen 1,870,321.9521,728,423.1261,735,974.49114,884.09812,419.45411,405.62811,378.07714,268.29512,292.1989,832.97235,033.09431,133.91433,309.80330,824.45630,115.886
Langlopende verplichtingen:
Langetermijnschulden 77,168.85323,457.5519,826.624000001,097.9582,111.45802,954.72,24057.899184.546
Uitgestelde opbrengsten niet-vlottend 178,830.55500000000000000
Uitgestelde belastingverplichtingen niet-vlottend 6,602.128,965.2036,128.439000000000000
Overige niet-vlottende verplichtingen 35,813.084135,428.143,190.2062,425.7452,244.4331,666.1361,588.3714,303.9073,685.1052,097.6612,737.6143,208.6452,593.0243,139.5812,556.493
Totaal niet-vlottende verplichtingen 298,414.612167,850.85369,145.2682,425.7452,244.4331,666.1361,588.3714,303.9074,783.0634,209.1192,737.6146,163.3454,833.0243,197.4792,741.039
Totaal passiva 2,168,736.5631,896,273.981,805,119.75917,309.84314,663.88713,071.76512,966.44818,572.20217,075.2614,042.09137,770.70837,297.25938,142.82734,021.93532,856.925
Eigen vermogen:
Preferente aandelen 000194.5285.58940.804185.058281.573279.1391,248.5745,387.3930000
Gewone aandelen 267,103.626267,103.626267,103.626101,646.3101,646.3101,646.3101,646.3101,646.3101,646.3101,646.381,599.61981,599.61981,599.61981,599.61981,598.669
Ingehouden winsten -324,721.52-186,351.591-72,720.985-116,448.381-114,813.972-113,819.789-113,350.72-113,733.511-101,128.413-83,371.033-74,301.944-66,563.466-57,816.826-48,350.033-39,837.711
Overige gereserveerde algehele resultaten -13,183.098-0-0-194.5-285.589-40.804-185.058-281.573-279.139-1,248.574-5,387.3930000
Overige totale aandeelhoudersvermogen 1,167,524.0671,167,524.0671,167,524.0674,097.0454,005.9564,250.7414,106.4874,009.9724,012.4064,291.545-5,387.393-5,387.393-5,387.393-5,387.393-5,387.393
Totaal eigen vermogen van aandeelhouders 1,096,723.0751,248,276.1011,361,906.707-10,705.037-9,161.715-7,922.748-7,597.933-8,077.2394,530.29322,566.8121,910.2829,648.76118,395.40127,862.19436,373.565
Totaal eigen vermogen 1,114,392.2651,260,000.3871,368,852.96-10,623.657-9,086.335-7,847.26-7,520.958-7,992.9894,651.01122,600.1971,874.4939,807.57818,507.25728,176.79537,264.752
Totaal passiva en aandeelhoudersvermogen 3,283,128.8283,156,274.3663,173,972.7186,686.1875,577.5525,224.5055,445.4910,579.21321,726.27136,642.28839,645.20247,104.83656,650.08462,198.7370,121.677