secunet Security Networks Aktiengesellschaft
FSX:YSN.DE
107.4 (EUR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.506 | 0.506 | 26.635 | 13.317 | 2.515 | 1.258 | 21.152 | 10.576 | 10.156 | 5.078 | 27.06 | 13.53 | 16.038 | 8.019 | 24.03 | 12.015 | 11.082 | 5.541 | 14.354 | 7.177 | 6.249 | 3.958 | 6.384 | 6.384 | 3.572 | 2.578 | 6.247 | 6.247 | 2.788 | 1.686 | 3.856 | 3.856 | 1.389 | 0.753 | 6.297 | 1.999 | 0.929 | -0.585 | 6.205 | 1.611 | 0.003 | -1.283 | 3.664 | 0.242 | -0.147 | -0.196 | 4.859 | 1.464 | -0.876 | 0.19 | 4.56 | 0.147 | 0.596 | -1.421 | 3.357 | 0.419 | -0.42 | 0.305 | 5.378 | -0.602 | -0.089 | -0.302 |
Afschrijvingen & Amortisatie
| 4.087 | 4.087 | 8.917 | 3.802 | 8.543 | 4.272 | 9.032 | 3.826 | 5.84 | 2.92 | 5.499 | 2.276 | 4.434 | 2.217 | 4.149 | 1.673 | 3.909 | 1.954 | 3.666 | 1.084 | 1.531 | 1.531 | 0.454 | 0.454 | 0.505 | 0.505 | 0.419 | 0.419 | 0.428 | 0.428 | 0.345 | 0.345 | 0.348 | 0.348 | 0.34 | 0.31 | 0.299 | 0.291 | 0.3 | 0.28 | 0.274 | 0.27 | 0.284 | 0.271 | 0.27 | 0.27 | 0.278 | 0.285 | 0.256 | 0.258 | 0.269 | 0.257 | 0.243 | 0.241 | 0.259 | 0.252 | 0.243 | 0.221 | 0.219 | 0.206 | 0.2 | 0.192 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -17.884 | 0 | 0 | 0 | -18.069 | 18.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.05 | 0.05 | 0 | 0 | 0.005 | 0.005 | 0 | 0 | 0.273 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.244 | 0.244 | 6.128 | 7.552 | 8.687 | 0.651 | -4.766 | 0.362 | -28.352 | -20.845 | 24.519 | 17.608 | -26.042 | -15.266 | 26.034 | 17.61 | -26.628 | -14.686 | 22.101 | 14.013 | -12.069 | -12.069 | 5.138 | 5.138 | -11.991 | -11.991 | 11.46 | 11.46 | -11.76 | -11.76 | 9.644 | 9.644 | -5.265 | -5.265 | 9.118 | -1.155 | -2.928 | -9.325 | 15.928 | -1.029 | -4.973 | -5.977 | 11.378 | 0.89 | -3.582 | -4.961 | 9.844 | -3.154 | -3.359 | -0.166 | -1.029 | 0.814 | 0.593 | 0.805 | -2.591 | 0.007 | -0.574 | -0.007 | -0.828 | 0.529 | -1.741 | -5.228 |
Vorderingen
| 9.145 | 9.145 | -5.807 | -5.807 | 10.093 | 10.093 | -18.454 | -18.454 | -15.579 | -15.579 | 10.172 | 10.172 | -12.658 | -12.658 | 24.9 | 24.9 | -31.762 | -31.762 | 3.811 | 3.811 | -9.61 | -9.61 | -8.694 | -8.694 | 2.258 | 2.258 | -6.046 | -6.046 | -3.575 | -3.575 | -1.652 | -1.652 | -0.84 | -0.84 | 4.355 | -9.613 | -3.114 | 1.422 | 4.819 | -3.48 | -6.027 | 2.005 | 2.408 | -0.587 | -1.164 | 3.136 | 1.275 | -3.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -8.902 | -8.902 | 6.128 | 13.359 | 8.687 | -9.442 | -4.766 | 18.816 | -28.352 | -5.266 | 24.519 | 7.435 | -26.042 | -2.608 | 26.034 | -7.29 | -26.628 | 17.076 | 22.101 | 10.202 | -2.459 | -2.459 | 13.832 | 13.832 | -14.249 | -14.249 | 17.506 | 17.506 | -8.186 | -8.186 | 11.297 | 11.297 | -4.425 | -4.425 | 3.008 | 2.776 | -7.06 | -3.5 | 6.773 | 1.359 | 0.191 | -1.691 | 2.889 | 0.366 | 4.775 | -8.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2.969 | -2.969 | 30.646 | 2.715 | -5.961 | -7.679 | 21.157 | -0.381 | -8.821 | -3.524 | 13.286 | -3.955 | 8.634 | 2.181 | 25.936 | 4.669 | 3.783 | -0.589 | 16.898 | 2.62 | -4.982 | -2.691 | 2.004 | 2.004 | -2.233 | -1.239 | 2.258 | 2.258 | -1.665 | -0.563 | 1.245 | 1.245 | -1.314 | -0.678 | -0.297 | -0.381 | -0.285 | -0.192 | -0.009 | -0.41 | -0.432 | -0.542 | -0.853 | -0.29 | -0.297 | -0.297 | -0.006 | 0.907 | 0.463 | -2.612 | 1.423 | 0.131 | -0.945 | -2.472 | 1.46 | 0.26 | 0.505 | -2.792 | 1.78 | 0.831 | 0.479 | -1.112 |
Kasstroom uit Operationele Activiteiten
| 1.869 | 1.869 | 54.492 | 27.436 | -3.302 | -1.498 | 28.512 | 14.389 | -32.857 | -16.371 | 59.366 | 29.731 | -5.804 | -2.849 | 71.85 | 35.967 | -15.671 | -7.78 | 49.687 | 24.895 | -9.27 | -9.27 | 13.98 | 13.98 | -10.147 | -10.147 | 20.384 | 20.384 | -10.209 | -10.209 | 15.091 | 15.091 | -4.842 | -4.842 | 15.458 | 0.773 | -1.984 | -9.81 | 22.424 | 0.452 | -5.128 | -7.531 | 14.473 | 1.113 | -3.757 | -5.185 | 14.975 | -0.498 | -3.516 | -2.33 | 5.224 | 1.348 | 0.488 | -2.848 | 2.485 | 0.938 | -0.246 | -2.273 | 6.55 | 0.963 | -1.151 | -6.45 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.813 | -2.813 | -5.42 | -2.71 | -3.388 | -1.694 | -3.255 | -1.628 | -2.288 | -1.144 | -2.627 | -1.314 | -4.154 | -2.077 | -4.873 | -2.436 | -4.334 | -2.167 | -5.624 | -2.812 | -1.32 | -1.32 | -1.909 | -1.909 | -1.383 | -1.383 | -1.022 | -1.022 | -0.657 | -0.657 | -0.78 | -0.78 | -0.767 | -0.767 | -0.774 | -0.424 | -0.36 | -0.259 | -0.473 | -0.212 | -0.173 | -0.271 | -0.215 | -0.238 | -0.387 | -0.416 | -0.441 | -0.3 | -0.185 | -0.227 | -0.239 | -0.254 | -0.215 | -0.186 | -0.227 | -0.18 | -0.515 | -0.303 | -0.334 | -0.203 | -0.211 | -0.21 |
Netto Overnames
| 0.066 | 0 | 0.046 | 0 | 0.004 | 0 | 0.526 | 0.255 | -49.346 | -24.685 | 0 | 0 | -9.835 | -4.928 | 0.025 | 0 | 0 | 0 | -0.295 | -0.181 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.06 | 0 | -0.031 | 0 | -0.031 | 0 | -0.209 | 0 | -0.031 | 0 | -0.031 | 0 | -0.031 | 0 | -0.031 | 0 | -0.031 | 0 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.409 | -0.026 | -0.026 | -0.026 | -0.077 | -0.026 | -0.026 | -0.026 | -0.093 | -0.026 | -0.026 | -0.026 | -1.078 | -0.026 | -0.026 | -0.026 | -0.057 | -0.026 | -0.026 | -0.026 | -0.054 | -0.026 | -0.026 | -0.026 | -0.099 | -0.026 | -0.07 | -0.026 |
Verkoop/verval van Beleggingen
| 0.053 | 0 | 0.046 | 0 | 0.019 | 0 | 0.052 | 0 | 0.052 | 0 | 0.052 | 0 | 0.052 | 0 | 0.052 | 0 | 0.051 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.029 | 0.029 | 0.031 | 0.031 | -0.004 | -0.004 | -0.071 | -0.071 | 0.023 | 0.023 | 0.864 | 0.443 | 0.022 | 0.022 | 3.666 | 1.856 | 0.01 | 0.01 | 0.845 | 0.845 | 0.001 | 0.001 | -0.086 | -0.086 | -0.014 | -0.014 | 0.158 | 0.158 | -0.536 | -0.536 | -0.227 | -0.227 | -1.304 | -1.304 | -0.409 | -0.026 | 0 | 0 | 0 | -0 | 0.003 | 0.01 | 0 | 0.009 | 0 | 0.003 | -1.078 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0.008 | 0 | 0 | -0 |
Kasstroom uit Investeringsactiviteiten
| -2.784 | -2.784 | -5.358 | -2.679 | -3.396 | -1.698 | -2.887 | -1.443 | -51.613 | -25.807 | -1.742 | -0.871 | -13.967 | -6.984 | -1.161 | -0.58 | -4.314 | -2.157 | -5.885 | -2.148 | -1.319 | -1.319 | -1.992 | -1.992 | -1.397 | -1.397 | -0.864 | -0.864 | -1.193 | -1.193 | -1.007 | -1.007 | -2.071 | -2.071 | -1.183 | -0.451 | -0.386 | -0.285 | -0.55 | -0.238 | -0.196 | -0.287 | -0.308 | -0.255 | -0.413 | -0.439 | -1.519 | -0.327 | -0.212 | -0.254 | -0.296 | -0.28 | -0.241 | -0.213 | -0.235 | -0.206 | -0.541 | -0.329 | -0.425 | -0.229 | -0.28 | -0.236 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.469 | 0 | -7.803 | 0 | -9.639 | 0 | -6.459 | 0 | -6.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -15.268 | -7.634 | 0 | 0 | -18.503 | -9.251 | 0 | 0 | -34.806 | -17.403 | 0 | 0 | -16.433 | -8.216 | -10.092 | -5.046 | 0 | 0 | 0 | 0 | -6.599 | -6.599 | 0 | 0 | -3.882 | -3.882 | 0 | 0 | -1.876 | -1.876 | 0 | 0 | -1.1 | -1.1 | 0 | 0 | -1.747 | 0 | 0 | 0 | -0.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.537 | -1.537 | -5.717 | -5.717 | 3.303 | 3.303 | -4.776 | -4.776 | 2.413 | 2.413 | -0.976 | -0.976 | -0.921 | -0.921 | -0.998 | -0.998 | -0.832 | -0.832 | 1.602 | -0.733 | -0.622 | -0.622 | -0 | -0 | 0.02 | 0.02 | 0.054 | 0.054 | 0.058 | 0.058 | 0.045 | 0.045 | 0.013 | 0.013 | -0.009 | 0.064 | -1.666 | 0.067 | 0.023 | 0.037 | -0.925 | 0.011 | -0.003 | 0.005 | 0.011 | 0.011 | -0.022 | 0.008 | 0.037 | 0.042 | 0.04 | 0.029 | 0.023 | 0.022 | 0.032 | 0.009 | 0.008 | 0.012 | 0 | 0.005 | 0.012 | 0.041 |
Kasstroom uit Financieringsactiviteiten
| -9.171 | -9.171 | -11.054 | -5.717 | -11.592 | -5.949 | -9.287 | -4.776 | -29.865 | -14.99 | -1.856 | -0.976 | -18.169 | -9.138 | -12.003 | -6.044 | -1.553 | -0.832 | 0.225 | -0.733 | -7.221 | -7.221 | -0 | -0 | -3.862 | -3.862 | 0.054 | 0.054 | -1.818 | -1.818 | 0.045 | 0.045 | -1.086 | -1.086 | -0.009 | 0.064 | -1.666 | 0.067 | 0.023 | 0.037 | -0.925 | 0.011 | -0.003 | 0.005 | 0.011 | 0.011 | -0.022 | 0.008 | 0.037 | 0.042 | 0.04 | 0.029 | 0.023 | 0.022 | 0.032 | 0.009 | 0.008 | 0.012 | -0.025 | 0.005 | 0.012 | 0.041 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0 | 0 | -0 | 0 | 0 | -13.31 | 119.476 | 0 | -0.001 | -0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0 | 0 | 0.001 | 0.001 | -0.001 | -0.001 | 0 | 0 | -0.001 | -0.001 | -0 | -0 | 0.001 | 0.001 | 0 | 0 | -0 | -0 | 0.002 | -0.004 | 0.002 | 0.011 | -0.001 | 0 | 0 | 0 | -0.009 | 0.002 | -0.002 | -0.005 | 0 | 0.002 | -0.005 | 0.006 | -0.012 | -0.002 | 0.003 | 0.008 | 0.056 | -0.033 | -0.23 | 0.229 | 0.223 | -0.223 | -0.316 | 0.318 |
Netto Kasstroomverandering
| -20.172 | -10.086 | 38.08 | 19.04 | -18.29 | -9.145 | 16.338 | -5.141 | -114.335 | -57.167 | 55.766 | 27.883 | -37.938 | -18.969 | 58.694 | 29.347 | -21.538 | -10.769 | 44.029 | 22.015 | -17.811 | -17.811 | 11.987 | 11.987 | -15.407 | -15.407 | 19.573 | 19.573 | -13.219 | -13.219 | 14.129 | 14.129 | -8 | -8 | 14.267 | 0.383 | -4.034 | -10.017 | 21.896 | 0.251 | -6.249 | -7.808 | 14.153 | 0.865 | -4.16 | -5.618 | 13.434 | -0.815 | -3.695 | -2.536 | 4.956 | 1.094 | 0.273 | -3.031 | 2.338 | 0.708 | -1.01 | -2.362 | 6.322 | 0.517 | -1.735 | -6.328 |
Kaspositie aan het Einde van de Periode
| 21.098 | -10.086 | 41.27 | 19.04 | 3.19 | -9.145 | 21.48 | 0 | 5.141 | -57.167 | 119.476 | 91.593 | 63.71 | -18.969 | 101.649 | 72.301 | 42.954 | -10.769 | 64.493 | 22.015 | -17.811 | -17.811 | 11.987 | 11.987 | -15.407 | -15.407 | 19.573 | 19.573 | -13.219 | -13.219 | 14.129 | 14.129 | -8 | 29.954 | 37.954 | 23.686 | 23.304 | 27.338 | 37.355 | 15.459 | 15.208 | 21.457 | 29.265 | 15.112 | 14.247 | 18.407 | 24.025 | 10.591 | 11.406 | 15.101 | 17.636 | 12.681 | 11.586 | 11.314 | 14.344 | 12.006 | 11.298 | 12.307 | 14.669 | 8.347 | 7.83 | 9.565 |