secunet Security Networks Aktiengesellschaft
FSX:YSN.DE
107.2 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 393.685 | 347.225 | 337.62 | 285.591 | 226.902 | 163.287 | 158.322 | 115.708 | 91.094 | 82.213 | 63.886 | 67.244 | 55.589 | 59.456 | 66.171 | 52.085 | 0 | 0 | 40.822 | 32.377 | 21.116 | 23.081 |
Kosten van de omzet
| 306.314 | 257.07 | 236.014 | 204.774 | 171.389 | 115.567 | 113.722 | 86.143 | 68.303 | 62.761 | 48.456 | 52.523 | 43.188 | 22.026 | 28.765 | 22.346 | -12.017 | -11.187 | 12.634 | 8.944 | 5.174 | 4.367 |
Brutowinst
| 87.371 | 90.155 | 101.606 | 80.817 | 55.513 | 47.719 | 44.601 | 29.565 | 22.792 | 19.453 | 15.43 | 14.721 | 12.401 | 37.43 | 37.407 | 29.739 | 12.017 | 11.187 | 28.188 | 23.433 | 15.941 | 18.714 |
Brutowinstmarge
| 0.222 | 0.26 | 0.301 | 0.283 | 0.245 | 0.292 | 0.282 | 0.256 | 0.25 | 0.237 | 0.242 | 0.219 | 0.223 | 0.63 | 0.565 | 0.571 | 0 | 0 | 0.691 | 0.724 | 0.755 | 0.811 |
Onderzoek- en ontwikkelingskosten
| 10.341 | 9.846 | 7.506 | 1.928 | 0.257 | 1.017 | 2.109 | 0.051 | -0.011 | 0.088 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 10.614 | 10.346 | 8.331 | 7.254 | 6.515 | 5.779 | 5.06 | 4.307 | 4.226 | 3.716 | 3.624 | 3.104 | 3.067 | 0 | 0 | 0 | 0 | 0 | 17.56 | 15.663 | 11.535 | 12.719 |
Verkoop- en marketingkosten
| 26.052 | 22.742 | 21.903 | 19.935 | 15.58 | 14.088 | 14.127 | 11.594 | 9.997 | 9.092 | 8.139 | 5.916 | 5.564 | 0 | 0 | 0 | -0.887 | -0.638 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 36.697 | 33.088 | 30.234 | 27.189 | 22.095 | 19.867 | 19.187 | 15.901 | 14.223 | 12.808 | 11.763 | 9.02 | 8.631 | 0 | 0 | 0 | -0.887 | -0.638 | 17.56 | 15.663 | 11.535 | 12.719 |
Overige kosten
| -350 | 0.104 | 0.027 | -0.017 | 0.001 | -0.15 | -0.147 | -0.128 | 0.014 | 0.003 | -0.002 | 0.012 | 0.003 | 33.858 | -0.047 | 27.876 | 0 | 0 | 15.089 | 7.225 | 3.158 | 5.825 |
Bedrijfskosten
| 47.038 | 43.038 | 37.767 | 29.1 | 22.353 | 20.734 | 21.149 | 15.824 | 14.225 | 12.899 | 11.769 | 9.032 | 8.634 | 33.858 | 33.008 | 27.876 | -0.887 | -0.638 | 32.649 | 22.888 | 14.693 | 18.544 |
Bedrijfsresultaat
| 40.333 | 47.327 | 63.845 | 51.745 | 33.198 | 26.985 | 23.451 | 13.741 | 8.566 | 6.554 | 3.66 | 5.689 | 3.768 | 3.572 | 4.399 | 1.863 | 3.474 | 2.167 | -4.461 | 0.545 | 1.249 | 0.171 |
Bedrijfsresultaat ratio
| 0.102 | 0.136 | 0.189 | 0.181 | 0.146 | 0.165 | 0.148 | 0.119 | 0.094 | 0.08 | 0.057 | 0.085 | 0.068 | 0.06 | 0.066 | 0.036 | 0 | 0 | -0.109 | 0.017 | 0.059 | 0.007 |
Totaal overige inkomsten en kosten netto
| 1.757 | -0.613 | -0.256 | -0.415 | -0.343 | -0.346 | 0.08 | -0.093 | 0.075 | -0.017 | -0.098 | -0.051 | 0.115 | 0.089 | -0.014 | 0.343 | 0 | 0 | -0.18 | 0.081 | -0.181 | 0.264 |
Inkomen voor belasting
| 42.09 | 46.714 | 63.589 | 51.33 | 32.855 | 26.639 | 23.531 | 13.647 | 8.641 | 6.537 | 3.563 | 5.638 | 3.882 | 3.661 | 4.385 | 2.206 | 0 | 0 | -4.641 | 0.626 | 1.068 | 0.435 |
Inkomen voor belasting ratio
| 0.107 | 0.135 | 0.188 | 0.18 | 0.145 | 0.163 | 0.149 | 0.118 | 0.095 | 0.08 | 0.056 | 0.084 | 0.07 | 0.062 | 0.066 | 0.042 | 0 | 0 | -0.114 | 0.019 | 0.051 | 0.019 |
Belastingkosten
| 13.088 | 15.424 | 20.609 | 16.346 | 10.677 | 8.816 | 7.665 | 4.428 | 2.542 | 2.168 | 1.187 | 1.95 | 1.178 | 1.843 | 1.503 | 0.476 | 0 | 0 | 0.362 | -0.188 | -3.437 | -0.146 |
Nettowinst
| 29.15 | 31.309 | 43.097 | 35.112 | 22.27 | 17.923 | 15.866 | 9.219 | 6.099 | 4.369 | 2.376 | 3.687 | 2.704 | 1.818 | 2.882 | 1.729 | 0 | 0 | 4.279 | 0.438 | 4.505 | 0.288 |
Nettowinstmarge
| 0.074 | 0.09 | 0.128 | 0.123 | 0.098 | 0.11 | 0.1 | 0.08 | 0.067 | 0.053 | 0.037 | 0.055 | 0.049 | 0.031 | 0.044 | 0.033 | 0 | 0 | 0.105 | 0.014 | 0.213 | 0.012 |
WPA (Winst Per Aandeel)
| 4.51 | 4.84 | 6.66 | 5.43 | 3.44 | 2.77 | 2.45 | 1.43 | 0.94 | 0.68 | 0.37 | 0.57 | 0.42 | 0.28 | 0.45 | 0.27 | 0 | 0 | 0.66 | 0.068 | 0.7 | 0.045 |
Verwaterde WPA
| 4.51 | 4.84 | 6.66 | 5.43 | 3.44 | 2.77 | 2.45 | 1.43 | 0.94 | 0.68 | 0.37 | 0.57 | 0.42 | 0.28 | 0.45 | 0.27 | 0 | 0 | 0.66 | 0.067 | 0.69 | 0.044 |
EBITDA
| 57.793 | 62.199 | 73.778 | 59.802 | 39.927 | 29.054 | 25.494 | 15.292 | 10.018 | 7.814 | 4.791 | 6.862 | 4.905 | 4.622 | 5.248 | 2.698 | 13.796 | 12.678 | -3.54 | 1.618 | 2.099 | 1.595 |
EBITDA ratio
| 0.147 | 0.179 | 0.219 | 0.209 | 0.176 | 0.178 | 0.161 | 0.132 | 0.11 | 0.095 | 0.075 | 0.102 | 0.088 | 0.078 | 0.079 | 0.052 | 0 | 0 | -0.087 | 0.05 | 0.099 | 0.069 |