PT Yanaprima Hastapersada Tbk
IDX:YPAS.JK
276 (IDR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 1,985.479 | 462.059 | 758.743 | 1,273.544 | 4,720.981 | 1,341.895 | 1,262.433 | 679.775 | 4,684.384 | 1,252.339 | 4,069.362 | 5,594.735 | 1,632.907 | 1,671.661 | 439.114 | 6,217.278 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,985.479 | 462.059 | 758.743 | 1,273.544 | 4,720.981 | 1,341.895 | 1,262.433 | 679.775 | 4,684.384 | 1,252.339 | 4,069.362 | 5,594.735 | 1,632.907 | 1,671.661 | 439.114 | 6,217.278 |
Nettovorderingen
| 91,468.17 | 97,945.354 | 79,749.602 | 84,886.151 | 88,594.856 | 106.593 | 81.142 | 47,401.025 | 45,564.377 | 59,792.568 | 234,638.189 | 9,894.249 | 0 | 0 | 0 | 0 |
Voorraad
| 66,852.49 | 65,767.928 | 61,624.827 | 60,130.751 | 50,761.677 | 73,497.324 | 58,144.355 | 61,770.346 | 49,039.023 | 66,752.673 | 107,767.293 | 81,927.458 | 44,979.318 | 47,668.297 | 51,504.465 | 44,047.461 |
Overige vlottende activa
| 560.136 | 11.295 | 545.161 | 499.687 | 1,294.039 | 114,831.682 | 89,451.147 | 55,658.487 | 50,498.617 | 62,485.581 | 67,568.56 | 72,426.695 | 57,981.947 | 44,738.513 | 37,939.457 | 34,617.767 |
Totaal vlottende activa
| 160,866.275 | 168,799.771 | 147,297.098 | 159,992.983 | 146,737.667 | 189,670.902 | 148,857.935 | 118,108.608 | 104,222.023 | 130,490.593 | 414,043.404 | 169,843.137 | 104,594.172 | 94,078.471 | 89,883.035 | 84,882.506 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 105,198.679 | 113,814.635 | 106,527.359 | 109,617.572 | 121,253.625 | 133,239.041 | 145,775.747 | 153,609.623 | 166,690.539 | 180,149.138 | 192,526.661 | 175,543.785 | 116,192.606 | 105,942.341 | 100,105.431 | 94,484.598 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | -400 | -7,125.792 | -6,394.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 400 | 7,125.792 | 6,394.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1,629.336 | 1,140.071 | 637.997 | 439.303 | 2,662.028 | 1,976.059 | 1,746.969 | 1,213.642 | 1,782.712 | 1,075.39 | 560.247 | 300.87 | 182.534 | 154.953 | 204.677 | 525.944 |
Overige niet-vlottende activa
| 7,934.597 | 6,745.858 | 3,700.075 | 5,732.315 | 7,583.215 | 6,069.269 | 7,162.214 | 7,325.792 | 6,494.495 | 8,779.472 | 6,748.485 | 3,750.452 | 2,540.102 | 680.493 | 943.004 | 656.7 |
Totaal niet-vlottende activa
| 114,762.613 | 121,700.564 | 110,865.431 | 115,789.19 | 131,498.868 | 141,284.368 | 154,684.929 | 162,149.057 | 174,967.745 | 190,003.999 | 199,835.394 | 179,595.107 | 118,915.242 | 106,777.786 | 101,253.112 | 95,667.243 |
Totaal activa
| 275,628.888 | 290,500.335 | 258,162.53 | 275,782.173 | 278,236.535 | 330,955.269 | 303,542.865 | 280,257.665 | 279,189.769 | 320,494.593 | 613,878.798 | 349,438.243 | 223,509.414 | 200,856.258 | 191,136.147 | 180,549.749 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 12,485.372 | 12,000.676 | 14,261.421 | 8,992 | 14,825.22 | 18,756.785 | 14,570.527 | 9,954.183 | 12,012.955 | 14,219.119 | 13,892.412 | 26,821.052 | 12,015.261 | 12,930.225 | 17,683.99 | 14,657.915 |
Kortlopende schulden
| 70,078.317 | 93,450.203 | 59,830.908 | 75,160.922 | 72,559.718 | 157,500 | 145,577.994 | 105,200.897 | 67,722.727 | 73,397.074 | 86,164.745 | 89,152.769 | 47,477.51 | 47,578.098 | 41,320.078 | 39,420.925 |
Belastingschulden
| 36.379 | 736.073 | 28.607 | 147.276 | 25.525 | 27.802 | 31.477 | 17.022 | 42.464 | 1,803.783 | 188.069 | 346.195 | 1,440.723 | 670.306 | 1,165.129 | 1,067.888 |
Uitgestelde opbrengsten
| 587.438 | 1,191.471 | 726.24 | 634.244 | 217.225 | 27.802 | 4,969.18 | 5,014.033 | 4,164.602 | 5,590.21 | 17,278.377 | -9,941.3 | 1,440.723 | 670.306 | 1,165.129 | 1,067.888 |
Overige kortlopende verplichtingen
| 10,266.992 | 10,560.402 | 8,892.667 | 6,670.714 | 6,671.979 | 7,881.608 | 1,253.975 | 1,136.917 | 1,197.384 | 1,170.66 | 234,638.189 | 20,389.295 | 9,632.102 | 2,948.429 | 1,619.188 | 4,594.134 |
Totaal kortlopende verplichtingen
| 93,418.119 | 117,202.751 | 83,711.236 | 91,457.881 | 94,274.142 | 184,166.195 | 166,371.675 | 121,306.03 | 85,097.668 | 94,377.063 | 351,973.723 | 126,421.816 | 70,565.595 | 64,127.057 | 61,788.385 | 59,740.862 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 142.737 | 50,000 | 50,075.174 | 142.974 | 50,000 | 18,000 | 0 | 8,763.203 | 32,951.691 | 56,478.878 | 84,681.736 | 53,127.935 | 665.089 | 1,912.427 | 2,940 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 53,656.639 | 2,655.102 | 2,363.012 | 52,884.893 | 12,613.265 | 10,638.378 | 10,078.149 | 8,186.993 | 10,740.889 | 7,759.24 | 6,411.949 | 5,298.815 | 4,161.587 | 3,320.789 | 2,737.907 | 2,319.774 |
Totaal niet-vlottende verplichtingen
| 53,799.376 | 52,655.102 | 52,438.186 | 53,027.867 | 62,613.265 | 28,638.378 | 10,078.149 | 16,950.196 | 43,692.58 | 64,238.118 | 91,093.685 | 58,426.751 | 4,826.676 | 5,233.217 | 5,677.907 | 2,319.774 |
Totaal passiva
| 147,217.495 | 169,857.853 | 136,149.422 | 144,485.748 | 156,887.407 | 212,804.573 | 176,449.824 | 138,256.226 | 128,790.248 | 158,615.18 | 443,067.408 | 184,848.567 | 75,392.272 | 69,360.274 | 67,466.292 | 62,060.635 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 66,800.009 | 66,800.009 | 66,800.009 | 66,800.009 | 66,800.009 | 66,800.009 | 66,800.009 | 66,800.009 | 66,800.009 | 66,800.009 | 66,800.009 | 66,800.009 | 66,800.009 | 66,800.009 | 66,800.009 | 66,800 |
Ingehouden winsten
| 19,557.362 | 11,788.452 | 13,159.077 | 22,442.394 | 12,495.097 | 9,296.666 | 18,239.01 | 33,147.409 | 41,545.49 | 53,025.382 | 62,957.359 | 58,735.646 | 53,263.112 | 36,641.953 | 28,815.825 | 23,635.143 |
Overige gereserveerde algehele resultaten
| 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 14,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 28,054.022 | 28,054.022 | 28,054.022 | 28,054.022 | 28,054.022 | 28,054.022 | 28,054.022 | 28,054.022 | 28,054.022 | 42,054.022 | 41,054.022 | 39,054.022 | 28,054.022 | 28,054.022 | 28,054.022 | 28,053.97 |
Totaal eigen vermogen van aandeelhouders
| 128,411.393 | 120,642.482 | 122,013.108 | 131,296.424 | 121,349.128 | 118,150.696 | 127,093.041 | 142,001.439 | 150,399.521 | 161,879.413 | 170,811.389 | 164,589.677 | 148,117.142 | 131,495.984 | 123,669.855 | 118,489.113 |
Totaal eigen vermogen
| 128,411.393 | 120,642.482 | 122,013.108 | 131,296.424 | 121,349.128 | 118,150.696 | 127,093.041 | 142,001.439 | 150,399.521 | 161,879.413 | 170,811.389 | 164,589.677 | 148,117.142 | 131,495.984 | 123,669.855 | 118,489.113 |
Totaal passiva en aandeelhoudersvermogen
| 275,628.888 | 290,500.335 | 258,162.53 | 275,782.173 | 278,236.535 | 330,955.269 | 303,542.865 | 280,257.665 | 279,189.769 | 320,494.593 | 613,878.798 | 349,438.243 | 223,509.414 | 200,856.258 | 191,136.147 | 180,549.749 |