PT Yanaprima Hastapersada Tbk

IDX:YPAS.JK

276 (IDR) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 499.3142,614.2065,596.9231,985.479163.024280.146176.508462.0591,561.598883.1141,005.1758.7431,188.5285,479.6876,390.1591,273.544830.0912,241.2454,323.6194,720.9814,109.5121,993.4671,493.3251,341.8953,277.3333,240.2821,585.5141,262.4331,601.5114,396.6971,993.661679.7751,421.3144,060.921,348.6434,684.3846,478.9452,230.3312,702.4831,252.3394,263.4954,547.4034,613.764,069.3624,220.8933,047.8622,385.1185,594.735455.4492,337.8191,632.907
Kortetermijnbeleggingen 000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 499.3142,614.2065,596.9231,985.479163.024280.146176.508462.0591,561.598883.1141,005.1758.7431,188.5285,479.6876,390.1591,273.544830.0912,241.2454,323.6194,720.9814,109.5121,993.4671,493.3251,341.8953,277.3333,240.2821,585.5141,262.4331,601.5114,396.6971,993.661679.7751,421.3144,060.921,348.6434,684.3846,478.9452,230.3312,702.4831,252.3394,263.4954,547.4034,613.764,069.3624,220.8933,047.8622,385.1185,594.735455.4492,337.8191,632.907
Nettovorderingen 108,766.12489,029.01584,527.78891,468.1772,600.16387,316.84107,633.14497,945.35492,58382,08593,74278,76174,44480,011.68585,755.60484,134.481,226.87970,768.38972,555.93987,872.88679,757.39489,737.651109,041.304106,592.863115,304.33282,376.62589,485.62981,141.89568,790.38761,582.58631,878.41846,690.51338,637.26748,292.1970,678.47844,615.77835,674.46340,057.37358,328.73259,792.56858,097.89876,093.32261,339.639234,638.18973,032.88364,409.77413,833.1399,894.2498,400.82800
Voorraad 82,493.79276,777.14572,274.53366,852.4959,575.2956,869.82564,993.73265,767.92872,877.3973,081.79168,683.15761,624.82762,540.64464,832.94661,934.75460,130.75160,091.51662,866.84157,217.45950,761.67755,857.0770,448.5268,110.81773,497.32468,211.72158,876.86953,441.22858,144.35547,635.40760,283.28773,789.45661,770.34650,708.14349,049.56547,746.05249,039.02343,204.65461,878.34961,533.70266,752.67385,292.08287,460.492111,174.913107,767.293108,786.01298,719.8996,448.08581,927.45863,955.86164,680.12844,979.318
Overige vlottende activa 1,121.066446.4352,537.425560.136237.035460.814704.64611.2954,691.23891,824.316107,512.19384,913.52984,073.88989,098.03797,119.56998,588.68887,802.48872,803.38476,716.50691,255.00982,392.14494,123.908116,933.403114,831.682129,410.32497,276.85898,219.73489,451.14784,409.7673,458.67942,386.49855,658.48750,336.75856,151.48383,454.14850,498.61741,302.4942,409.51867,872.1662,485.58164,868.91182,913.56773,879.06367,568.5686,001.16884,417.9979,998.82672,426.69569,865.71776,407.16757,981.947
Totaal vlottende activa 192,880.296168,866.801164,936.669160,866.275136,084.283148,543.752179,832.734168,799.771171,713.226165,789.22177,200.45147,297.098147,803.061159,410.67165,444.482159,992.983148,724.094137,911.469138,257.584146,737.667142,358.726166,565.896186,537.546189,670.902200,899.378159,394.009153,246.476148,857.935133,646.677138,138.663118,169.615118,108.608102,466.216109,261.968132,548.843104,222.02390,986.089106,518.198132,108.345130,490.593154,424.488174,921.462189,667.736414,043.404199,008.073186,185.742192,665.169169,843.137142,677.854143,425.114104,594.172
Niet-vlottende activa:
Materiële vaste activa, netto 104,652.645101,556.641103,321.653105,198.679107,000.824108,702.092110,943.438113,814.635116,630.136118,753.655102,817.229106,527.359106,482.481103,313.437106,260.451109,617.572112,605.249114,839.413117,951.051121,253.625124,385.033127,333.566130,266.314133,239.041136,127.64139,350.431142,833.018145,775.747149,062.282147,662.899150,526.089153,609.623156,862.427160,142.542163,271.67166,690.539169,844.119173,419.481176,680.125180,149.138183,475.86186,999.49189,852.492192,526.661200,224.691201,834.275185,854.915175,543.785125,604.389118,386.453116,192.606
Goodwill 000000000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 000000000000000000000000000000000000000000000000000
Langetermijnbeleggingen 000000000000000000000000000000000000000000000000000
Belastingvorderingen 1,911.321,825.4491,671.3571,629.3361,447.571,896.1461,658.3081,140.071864.943703.22654.986637.997275.39123.938396.919439.303921.897772.9861,323.4992,662.0282,333.2952,213.2752,053.9691,976.0592,188.7632,046.9361,895.0281,746.969896.5541,022.3111,113.8931,213.6422,069.5991,921.2511,933.631,782.7121,838.8761,719.8371,437.9371,075.39815.959732.071648.184560.247489.816475.045363.779300.87219.815212.88182.534
Overige niet-vlottende activa 5,979.9654,797.1498,664.5917,934.5977,122.3246,256.5127,457.3276,745.8585,653.4014,687.6714,683.3013,700.0752,845.852,302.6472,145.435,732.3155,330.575,155.4318,063.9267,583.2156,189.6875,211.3776,753.7796,069.2694,587.5173,842.5297,213.7577,162.2146,354.8385,943.0117,919.7997,325.7926,152.7544,850.2426,846.0296,494.4955,067.5354,947.2984,436.978,779.4728,118.3426,667.4187,746.4746,748.4854,779.0443,800.7794,552.9263,750.4523,242.6636,411.6792,540.102
Totaal niet-vlottende activa 112,543.931108,179.24113,657.6114,762.613115,570.718116,854.75120,059.073121,700.564123,148.48124,144.546108,155.516110,865.431109,603.721105,740.022108,802.801115,789.19118,857.717120,767.829127,338.476131,498.868132,908.016134,758.218139,074.062141,284.368142,903.92145,239.895151,941.802154,684.929156,313.675154,628.221159,559.781162,149.057165,084.779166,914.036172,051.328174,967.745176,750.53180,086.616182,555.031190,003.999192,410.16194,398.979198,247.15199,835.394205,493.55206,110.098190,771.619179,595.107129,066.866125,011.011118,915.242
Totaal activa 305,424.226277,046.041278,594.269275,628.888251,655.001265,398.502299,891.807290,500.335294,861.706289,933.766285,355.966258,162.53257,406.782265,150.692274,247.283275,782.173267,581.811258,679.299265,596.059278,236.535275,266.742301,324.115325,611.608330,955.269343,803.298304,633.904305,188.278303,542.865289,960.352292,766.885277,729.396280,257.665267,550.995276,176.004304,600.171279,189.769267,736.619286,604.814314,663.376320,494.593346,834.649369,320.441387,914.886613,878.798404,501.623392,295.839383,436.788349,438.243271,744.721268,436.125223,509.414
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,173.95411,511.61410,640.14412,485.37213,544.1269,487.57310,459.00912,000.67613,248.36511,610.4415,143.13514,261.4219,762.41911,622.29411,826.5218,99212,733.157,722.7213,035.04814,825.2212,918.7489,092.32515,624.86618,756.78524,146.43917,668.9269,917.20814,570.52715,000.82911,368.1436,898.3359,954.18314,813.52612,411.8919,901.58112,012.95511,748.85318,939.38121,455.39114,219.11918,603.84421,127.4117,449.13713,892.41221,642.26428,487.72729,864.02126,821.05227,044.4994,096.95812,015.261
Kortlopende schulden 97,637.82975,071.36975,071.36970,078.31750,946.09770,832.394102,184.87793,450.203102,597.525100,859.40287,957.62559,830.90857,524.68861,030.57568,030.57575,160.92266,944.83367,043.91762,043.91772,559.71877,458.847109,900155,000157,500150,000146,293.046150,292.9145,577.994137,491.871141,015.251117,165.422105,200.89777,638.09675,829.86389,663.90867,722.72747,501.11950,412.10267,353.52773,397.07489,103.55698,287.5998,118.65686,164.74588,685.433103,872.16798,459.91689,152.76963,915.76164,899.62847,477.51
Belastingschulden 0378.412227.87136.379446.1621,184.041,047.729736.07331.162142.30134.12128.6071,118.47271.875564.687147.27660.485647.47737.88925.5251,101.44635.25537.96127.80235.09957.67134.66131.47722.84442.4314.18717.02215.14160.82451.52242.46411.7776.12643.4341,803.783189.69727.888173.663188.069152.298311.615349.612346.195343.715331.3721,440.723
Uitgestelde opbrengsten 1,349.2911,208.054-71.369587.438647.351,115.527449.1441,191.4714,020.6281,701.8411,255.353726.241,118.47271.875564.687147.27660.485647.47737.88925.5251,101.44635.25537.9617,755.4135.09957.6715,063.4234,969.184,845.7775,194.4815,968.8285,014.0334,924.4735,353.3864,512.1914,164.602-4,527.2352,022.754-20,283.575,590.213,755.5813,824.8894,985.68917,278.377-6,257.937-6,379.483-18,568.092-9,941.3-17,841.1294,500.3221,440.723
Overige kortlopende verplichtingen 10,928.48110,981.8459,846.60110,266.99210,215.8319,925.86211,216.53710,560.40210,461.70810,128.8319,792.5838,892.6678,846.7998,665.8748,141.3717,157.6837,285.3026,097.8296,823.3756,863.6797,355.625,276.9868,036.2511548,085.6726,256.6571,303.4651,253.9751,236.7591,174.5271,137.8551,136.9171,149.7631,158.3761,182.2721,197.3849,026.5361,177.41425,942.4881,170.663,948.9027,009.0599,500.264234,638.18933,449.44232,077.44339,692.98420,389.29522,063.16521,751.8969,632.102
Totaal kortlopende verplichtingen 124,089.55598,772.88295,486.74493,418.11975,353.40491,361.356124,309.567117,202.751130,328.225124,300.514114,148.69683,711.23677,252.37681,590.61788,563.15491,457.88187,023.7781,511.93682,640.22994,274.14298,834.662124,304.566178,699.078184,166.195182,267.21170,276.3166,576.996166,371.675158,575.236158,752.402131,170.439121,306.0398,525.85894,753.516115,259.95285,097.66863,749.27372,551.65294,467.83694,377.063115,411.884130,248.947130,053.746351,973.723137,519.203158,057.853149,448.829126,421.81695,182.29795,248.80470,565.595
Langlopende verplichtingen:
Langetermijnschulden 0115.112115.112142.73750,00050,00050,00050,00050,00050,051.24950,051.24950,075.17450,112.399142.974142.974142.97450,00050,00050,00050,00050,00050,00018,00018,00028,00000001,293.0465,103.288,763.20313,491.87120,308.29726,687.9532,951.69139,129.96745,127.69850,863.80556,478.87862,063.00665,917.17879,669.24884,681.73688,210.78456,355.78360,480.71953,127.93510,776.90211,455.972665.089
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 54,486.10954,157.40753,907.02353,656.6392,874.1692,801.1462,728.1242,655.1021,971.6012,102.0712,232.5412,363.0121,595.95852,025.60352,455.24852,884.8936,192.9985,663.1568,333.34512,613.26511,457.00511,152.46910,831.43210,638.37811,583.7611,081.8910,580.01910,078.1496,738.7877,291.0417,739.0178,186.99311,780.4211,217.63211,303.67710,740.88910,928.56810,415.3879,248.5897,759.247,246.8016,968.5176,690.2336,411.9496,151.7366,056.9675,583.1225,298.8154,792.1854,581.9864,161.587
Totaal niet-vlottende verplichtingen 54,486.10954,272.5254,022.13553,799.37652,874.16952,801.14652,728.12452,655.10251,971.60152,153.3252,283.7952,438.18651,708.35752,168.57752,598.22253,027.86756,192.99855,663.15658,333.34562,613.26561,457.00561,152.46928,831.43228,638.37839,583.7611,081.8910,580.01910,078.1496,738.7878,584.08712,842.29716,950.19625,272.29131,525.92937,991.62743,692.5850,058.53555,543.08560,112.39464,238.11869,309.80772,885.69586,359.48191,093.68594,362.5262,412.7566,063.84158,426.75115,569.08716,037.9584,826.676
Totaal passiva 178,575.664153,045.401149,508.88147,217.495128,227.573144,162.503177,037.691169,857.853182,299.826176,453.834166,432.486136,149.422128,960.733133,759.194141,161.376144,485.748143,216.768137,175.092140,973.574156,887.407160,291.668185,457.035207,530.51212,804.573221,850.97181,358.19177,157.015176,449.824165,314.023167,336.488144,012.736138,256.226123,798.149126,279.444153,251.579128,790.248113,807.808128,094.737154,580.23158,615.18184,721.69203,134.642216,413.228443,067.408231,881.722220,470.603215,512.669184,848.567110,751.383111,286.76175,392.272
Eigen vermogen:
Preferente aandelen 0014,0000000000000000000000000000000000001,431.53800000000000000
Gewone aandelen 66,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.00966,800.009
Ingehouden winsten 17,994.53215,146.60920,231.35919,557.36214,573.39712,381.96914,000.08611,788.4523,707.854,625.90210,069.4513,159.07719,592.01822,537.46724,231.87622,442.39415,511.01212,650.17615,768.45512,495.0976,121.0437,013.0499,227.0679,296.66613,098.29814,421.68419,177.23318,239.0115,792.29916,576.36624,862.62933,147.40934,898.81541,042.52942,494.56141,545.4946,506.31849,656.04751,229.11653,025.38253,258.92857,331.76863,647.62862,957.35964,765.87163,971.20662,070.08858,735.64655,139.30762,295.33353,263.112
Overige gereserveerde algehele resultaten 14,00014,000014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,0000-0000-0-0-00-0-00-000-00-0000-1,431.53800000000000000
Overige totale aandeelhoudersvermogen 28,054.02228,054.02228,054.02228,054.02228,054.02228,054.02228,054.02228,054.02228,054.02228,054.02228,054.02228,054.02228,054.02228,054.02228,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02242,054.02240,622.48342,054.02242,054.02242,054.02242,054.02242,054.02241,054.02241,054.02241,054.02241,054.02239,054.02239,054.02239,054.02228,054.02228,054.022
Totaal eigen vermogen van aandeelhouders 126,848.563124,000.64129,085.389128,411.393123,427.428121,236122,854.116120,642.482112,561.88113,479.932118,923.48122,013.108128,446.049131,391.498133,085.907131,296.424124,365.043121,504.207124,622.485121,349.128114,975.074115,867.079118,081.098118,150.696121,952.329123,275.714128,031.263127,093.041124,646.33125,430.396133,716.66142,001.439143,752.846149,896.56151,348.592150,399.521153,928.811158,510.077160,083.146161,879.413162,112.958166,185.799171,501.658170,811.389172,619.901171,825.237167,924.119164,589.677160,993.337157,149.364148,117.142
Totaal eigen vermogen 126,848.563124,000.64129,085.389128,411.393123,427.428121,236122,854.116120,642.482112,561.88113,479.932118,923.48122,013.108128,446.049131,391.498133,085.907131,296.424124,365.043121,504.207124,622.485121,349.128114,975.074115,867.079118,081.098118,150.696121,952.329123,275.714128,031.263127,093.041124,646.33125,430.396133,716.66142,001.439143,752.846149,896.56151,348.592150,399.521153,928.811158,510.077160,083.146161,879.413162,112.958166,185.799171,501.658170,811.389172,619.901171,825.237167,924.119164,589.677160,993.337157,149.364148,117.142
Totaal passiva en aandeelhoudersvermogen 305,424.226277,046.041278,594.269275,628.888251,655.001265,398.502299,891.807290,500.335294,861.706289,933.766285,355.966258,162.53257,406.782265,150.692274,247.283275,782.173267,581.811258,679.299265,596.059278,236.535275,266.742301,324.115325,611.608330,955.269343,803.298304,633.904305,188.278303,542.865289,960.352292,766.885277,729.396280,257.665267,550.995276,176.004304,600.171279,189.769267,736.619286,604.814314,663.376320,494.593346,834.649369,320.441387,914.886613,878.798404,501.623392,295.839383,436.788349,438.243271,744.721268,436.125223,509.414