XPO Logistics, Inc. (XPO) - Kasstroomoverzicht per kwartaal

Home
XPO
Financiële Gegevens

151.54 (USD) • At close November 12, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1
Operationele Activiteiten:
Nettowinst Numbers are in millions	95	150	67	58	86	34	14	-95	131	142	488	126	-79	158	118	128	98	-134	25	107	136	145	52	90.6	115.2	159.1	79.1	207.1	71	57.2	24.9	32.1	21.3	50.4	-19.3	-62.9	-35.5	-78.5	-14.7	-10.005	-11.698	-13.762	-28.135	-10.598	-6.026	-17.362	-14.544	-9.319	-3.149	-5.177	-2.694	-1.462	0.19	0.914	1.117	0.82	1.73	1.504	0.834	0.601	0.811	0.288	0.005	0.587	1.152	0.774	0.643	0.457	0.499	0.754	0.461	1.594	0.905	0.848	0.557	0.598	-0.552	-1.211	-4.65	-2.151	-0.289	-0.394	-0.404	-0.123	0.052	0.143	0.131	0.089	0.151	0.036	0.098
Afschrijvingen & Amortisatie Numbers are in millions	126	122	117	114	110	107	101	43	118	115	116	119	-40	205	192	194	193	196	183	193	186	180	180	188.8	179.9	176.4	170.9	169.3	167.3	164.4	157.4	158	161.8	161.5	162.1	173	102	56.1	33.8	34.51	27.247	25.27	11.273	9.052	8.394	1.795	1.554	1.25	0.722	0.424	0.317	0.296	0.305	0.323	0.316	0.264	0.325	0.316	0.385	0.356	0.278	0.281	0.276	0.267	0.288	0.317	0.242	-1.492	0.198	0.22	0.231	0.305	0.236	0.254	0.259	0.26	0.314	0.414	0.447	0.431	0.294	0.289	0.239	0.073	0.07	0.015	0.022	0.034	0.024	0.019	0.025
Uitgestelde Inkomstenbelasting Numbers are in millions	14	17	8	15	22	-4	-2	70	4	18	-12	-40	6	3	-4	-85	1	5	-2	20	14	17	-5	30.7	30.4	-15.7	7.2	-154.6	7.9	-6.5	-4.5	-18.6	-5	25.4	-22.7	-92.1	-10.7	-15.4	-15.8	-1.314	-21.615	-6.087	-4.529	-22.673	-19.044	0.266	0.135	-8.26	-6.46	5.208	0.013	-0.327	-0.19	0	0.422	0.9	0	0	0.244	713	0	0.002	-0.031	-3.152	-0.002	-0.001	0.003	-178.001	0	0	-0.036	0	0	0	-0.029	0	0	0	0	-0.098	-0.166	0	0	-0.098	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	22	23	19	20	17	19	22	51	8	10	8	8	4	15	10	9	11	21	18	19	17	18	13	-15.1	18.9	23.1	22.1	29.1	16.6	18.2	15.3	20.3	13.7	8.6	11.9	8.2	2.8	14.6	2.3	1.864	1.793	1.637	2.206	1.372	1.227	1.05	1.097	0.913	1.219	1.233	1.033	0.883	0.213	0.045	0.039	0.001	0.063	0.063	0.03	0.029	0.051	0.051	0.041	0.063	0.045	0.045	0.045	178	0	0	0.038	0	0	0	0.029	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	9	-107	-68	34	-8	-46	-79	112	-10	-137	36	-121	83	-22	-129	-34	14	94	-22	34	-39	-102	-340	301.3	-106.5	-63.7	-281.1	4.7	-2.6	-50	-210	46	-120	12.6	-129.1	22	13.2	-61.2	32.8	-40.144	14.346	-26.428	0.226	-8.368	-18.745	-8.487	-17.589	-1.982	-6.126	-3.872	-1.485	3.324	-0.934	0.316	0.495	1.213	-3.447	-3.032	0.693	-0.27	-2.109	-0.582	-0.393	4.723	-1.039	-0.993	-0.048	-0.139	0.471	-0.252	0.371	-0.927	-0.16	-0.994	0.314	-0.219	-0.083	0.441	1.176	0.139	0.142	-1.114	-0.624	0.16	-0.63	0.715	-0.554	-0.494	0.525	0.253	-0.25
Vorderingen Numbers are in millions	48	-18	-117	95	-77	5	-69	145	137	23	-405	-131	-131	-44	-196	-230	-338	142	44	123	99	-43	-246	249	-83.3	-78.3	-100.4	-120.3	-87.3	-97.3	-15.2	-74.7	-84.5	-25.4	30.9	10.1	8.4	-61.3	50.6	-70.428	-16.138	-0.92	-56.414	-8.879	-3.962	-14.364	-9.77	-5.677	-2.582	-3.517	-1.979	3.664	-1.774	0.125	-0.388	2.172	-3.045	-5.701	-0.044	-1.979	-3.28	-1.338	1.138	4.996	-0.086	-4.785	-0.356	0.386	0.454	-1.369	0.032	0.001	-0.074	-0.686	-0.263	1.255	-0.036	-0.007	1.906	1.275	-1.278	-0.459	-0.04	-0.246	0	0	0	0	0	0	0
Voorraden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21.3	0	3.3	-133.3	0	0	0	0	0	0	0	0	2.5	0	12.5	-6.4	15.41	23.148	-12.147	12.589	6.333	4.499	6.645	-2.753	7.416	2.525	2.692	-1.222	-0.588	1.683	0.15	0.516	-2.26	-0.452	0.952	1.238	0.266	0.871	1.262	-0.552	-1.066	0.587	0.034	0.997	-1.955	0.19	1.026	0.178	-1.376	1.295	-0.32	-0.025	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Crediteuren Numbers are in millions	-43	-34	48	-10	19	-49	-8	-14	-127	-163	366	107	154	-33	12	174	172	-208	-69	33	-72	-24	-57	39.1	40.1	10.4	-54.6	91.5	60.2	44.6	-56.2	152.4	-72.3	12.1	-90.5	8.6	-37.1	-12.2	-10.6	14.186	1.923	-10.885	48.676	-2.146	-0.164	-0.774	-5.199	0.551	-1.823	-3.131	1.818	1.434	-1.759	0.175	-0.041	-0.024	-0.094	1.659	0.446	1.253	0.033	-0.153	-0.942	0.402	-1.531	2.437	-1.058	0.178	-0.396	0.104	-0.028	0.349	-0.518	-0.256	0.535	0.084	-0.65	-0.121	-0.47	-0.001	0.664	-0.006	-0.735	0.433	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	4	-55	1	-51	50	-2	77	-19	70	3	75	-97	60	55	55	22	180	160	3	-122	-66	-35	-37	-8.1	-63.3	0.9	7.2	33.5	24.5	2.7	-138.6	-31.7	36.8	25.9	-69.5	0.8	41.9	-0.2	-0.8	0.688	5.413	-2.476	-4.625	-3.676	-19.118	0.006	0.133	-4.272	-4.246	0.084	-0.102	-1.186	0.916	-0.134	0.408	1.325	0.144	0.058	-0.947	0.19	0.267	-0.353	-0.037	0.391	-0.009	1.321	0.369	1.252	0.223	-0.013	0.189	0.099	-0.863	0.268	0.067	-1.558	0.603	0.569	-0.26	-1.135	0.756	-0.649	0.151	-0.027	0	0	0	0	0	0	0
Overige Niet-Contante Posten Numbers are in millions	-2	320	324	9	6	21	12	-8	16	47	-435	3	113	7	-14	-19	-19	32	-22	-24	-36	2	4	-30.5	50.3	-11.8	-17.6	18.3	33.5	32.7	31.9	-17	65.2	2.2	4	3.2	-9.2	13.9	8.9	7.046	3.276	1.506	10.217	26.458	21.722	1.678	1.334	10.007	7.022	-5.177	0.04	0.59	0.157	-0.015	-0.406	-1.644	0.74	0.054	-0.299	-712.931	0.085	0.069	-0.007	3.077	0.034	0.033	-0.055	2.037	0.038	0.039	0.187	0.392	0.112	-0.206	0.148	0.54	0.262	-0.218	3.826	0.166	-0.777	0.364	-0.411	0.653	-0.821	0.029	0.178	0.533	-0.7	-0.345	0.376
Kasstroom uit Operationele Activiteiten Numbers are in millions	264	206	145	250	233	131	68	173	263	195	201	95	87	366	173	193	298	214	180	349	278	260	-96	565.8	288.2	267.4	-19.4	273.9	293.7	216	15	220.8	137	260.7	6.9	51.4	62.6	-70.5	47.3	-8.043	13.349	-17.864	-8.742	-4.757	-12.472	-21.06	-28.013	-7.391	-6.772	-7.361	-2.776	3.304	-0.259	1.583	1.983	1.554	-0.589	-1.095	1.887	0.785	-0.884	0.109	-0.109	5.565	0.478	0.175	0.83	0.862	1.168	0.761	1.252	1.364	1.093	-0.098	1.278	1.178	-0.058	-0.574	0.799	-0.116	-0.863	-0.855	-1.2	0.561	-1.33	0.901	-0.224	0.162	0	-0.037	0.249
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-127	-190	-306	-1,039	-139	-131	-224	-127	-127	-130	-137	-101	-77	-110	-140	-149	-122	-116	-139	-188	-177	-118	-118	-137.9	-145.4	-125.6	-142.1	-113.9	-127.9	-139.6	-122.4	-164.9	-94.5	-109.3	-114.7	-134.6	-72.5	-30.5	-11.4	-23	-11.778	-5.887	-3.935	-5.05	-2.671	-2.783	-1.081	-2.995	-1.417	-1.733	-0.836	-0.312	-0.182	-0.174	-0.086	-0.329	-0.331	-0.102	-0.049	-0.083	-0.056	-0.022	-0.025	-0.099	-0.326	-0.342	-0.342	-0.082	-0.215	-0.154	-0.123	-0.278	-0.21	-0.379	-0.099	0.441	-0.01	-0.67	-0.031	-0.105	-0.664	-0.062	-0.256	-0.369	-0.29	-0.193	-0.006	-0.03	0	-0.006	-0.006
Netto Overnames Numbers are in millions	-13	6	7	10	6	5	8	-705	0	4	705	60	138	-102	36	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	547.7	0	0	0	-2,277.2	0.9	-1,552.5	-58.2	-0.343	-612.658	-10.037	-190.962	-106.653	-332.606	-3.1	-16.435	-50.225	-3.298	-3.713	-0.45	0.45	0	0	-0.45	0	0	0	0	-2	0	0	-1.35	-8,478.301	0	0	-10.699	1.96	0	0	-1.96	1.71	-0.25	0	-1.46	-1.602	1.519	-0.059	-1.46	-1.372	0	0	0	-1.501	0	0	0	0	0	0	0
Aankoop van Beleggingen Numbers are in millions	0	0	0	6	-6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.8	-2.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.943	0	0	0.011	-0.001	0	0	1.31	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop/verval van Beleggingen Numbers are in millions	8	0	0	-2	2	0	0	-10	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-24	0	0	0	0	0	0	0	0	0	0	0	-2.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.021	0	0.009	0.009	-0.15	0	0	0.15	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Investeringsactiviteiten Numbers are in millions	12	6	7	1	7	5	1	734	1	19	3	62	-7	51	45	16	70	23	60	62	156	104	71	96.3	6.8	61.5	10.4	19.5	17.4	21.7	20.5	11.2	22.6	26.4	17.5	21.6	14.4	17.4	0	-0.039	0.074	0.019	0.246	0.125	0	0	0.125	-50.225	0	0	-0.45	-0.446	0.009	0	-0.45	0	0.001	0.001	0	-0.001	0	0.001	0.062	8,478.321	0.005	-0.001	0.004	0.017	0.122	0.024	0.011	-1.561	0	0.012	-1.31	1.031	-1.437	0.963	0.001	0.006	-6.264	0.003	-0.144	-1.939	0.721	-0.739	0.004	0.133	0.005	0.009	-0.025
Kasstroom uit Investeringsactiviteiten Numbers are in millions	-115	-184	-299	-1,028	-130	-126	-215	-108	-111	-107	571	-39	-84	-59	-95	-133	-52	-93	-79	-126	-21	-14	-118	-65.6	-138.6	-64.1	-131.7	-94.4	-110.5	-117.9	-101.9	394	-71.9	-82.9	-97.2	-2,390.2	-60	-1,565.6	-69.6	-23.382	-624.362	-15.905	-194.651	-111.578	-335.277	-5.883	-17.516	-53.22	-4.715	-5.446	-1.286	-0.308	-0.173	-0.174	-0.536	-0.329	-0.33	-0.101	-0.049	-2.084	-0.056	-0.021	-1.313	-0.079	-0.321	-0.343	-11.037	-0.027	-0.093	-0.121	-2.052	-0.28	-0.46	-0.367	-1.409	-0.13	0.072	0.234	-1.49	-1.47	-6.928	-0.059	-0.4	-3.809	0.431	-0.932	-0.001	0.103	0.005	0.003	-0.031
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	384	0	0	0	0	0	0	0	0	311	2,832	589.8	0	0	0	287.6	0	0	0	1,260	0	0	0	0	562.5	697.5	0	-0.154	320.79	-0.019	413.183	-0.164	239.66	0	0	0	0	-0.024	136.985	71.628	0	0	0	0	0	0	0	0	0	0	0	-0.168	0.045	0.112	0.011	-0.001	0	0.091	0.2	110	0	0	0	0.103	0	0	0.052	0.094	0.067	0	0	0.075	-0.031	0	0	0	0	0	0
Terugkoop van Gewone Aandelen Numbers are in millions	17	-2	-15	-7	0	0	-12	-14	0	-1	-12	-3	-3	-1	-21	-5	-3	-2	-130	-3	-6	-120	-1,227	-536	-3	-6	-40	-1.8	-1	-3.8	-10.4	-1,201.4	-9.3	0	0	0	-487.3	2,683.7	0	0	983.539	0	0	74.057	-1.585	0	0	-0.131	0	0.132	0.233	-71.651	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.148	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgekeerde Dividenden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5	-1	-1	-1	-3.9	-2.5	-0.9	-0.7	-0.3	-1.6	-1	-0.7	-2.9	-1	-0.8	-0.7	-0.6	-0.7	-0.8	-0.7	-0.692	-0.733	-0.733	-0.742	-0.743	-0.743	-0.743	-0.743	-0.75	-0.75	-0.75	-0.75	-0.375	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	-4	-3	-15	968	-21	1,996	18	309	1	293	-8	-32	1,058	-127	-32	-25	-15	-38	41	-13	295	-3	-24	-5.5	604.6	227.7	1,306.4	-27.3	289.7	-16.2	11.8	-3.2	1,388.5	33	218.3	1,491.5	346.2	-844	413.2	-3.706	5.898	2.255	-11.686	-2.196	-1.86	-0.219	0.457	17.126	120.287	-0.269	0.167	0.354	71.628	0	0.824	0.13	3.155	0.703	5	1.414	0.401	0.556	1.839	-5.766	0.63	7.2	18.046	0.875	-0.187	-1.183	1.37	-109.844	-0.54	0.891	0.701	-0.917	-0.441	0.921	0.151	1.967	0.467	9.847	1.664	4.28	2.801	0.035	0.222	1.434	0.14	-0.144	-0.009
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-24	-2	-29	833	-36	-26	-10	-156	-33	-649	-24	-52	-534	-147	-1,501	-47	-518	1,033	668	-280	-326	-124	-29	-419.5	-81.2	-245.3	126	-262.5	-5	-152.1	53.6	-597.5	-83.1	-76	75.8	1,342.7	112.5	1,777.2	412.5	-4.552	1,179.494	1.503	325.755	70.6	236.853	-1.096	-0.57	16.367	117.288	-0.977	134.551	-0.462	71.258	-0.812	-1.958	-1.615	1.59	0.556	-1.413	1.111	0.097	0.249	1.504	-6.247	0.363	0.301	10.622	-0.143	-1.295	-1.128	1.537	-1.134	-0.586	0.292	-1.402	-0.838	-0.546	0.777	0.108	0.95	0.042	8.601	1.124	3.401	2.77	0.035	0.222	1.434	0.14	-0.144	-0.009
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	5	0	0	3	-3	3	2	7	-11	-11	-3	5	-8	3	-2	16	13	4	-19	9	-5	-2	118	-7.1	-2.6	-15.8	8.5	7.2	3.5	3.4	1.9	-4.2	0.5	-3	3.7	0.6	-5.6	0.4	0	-0.024	0	0	0	0	0	0.011	-0.011	0.034	-0.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.402	0	-0	0	0	-0	0	0	0	0	0	0.031	0.226	-1.766	0	0	0
Netto Kasstroomverandering Numbers are in millions	129	21	-183	58	64	-18	-155	-84	108	-572	745	9	-548	172	-1,425	30	-260	1,158	750	-48	-74	120	-125	73.6	65.8	-57.8	-16.6	-76.2	181.7	-50.6	-31.4	13.1	-17.5	98.8	-10.8	-995.5	109.5	141.5	390.2	-36.001	568.481	-32.266	122.362	-45.735	-110.896	-28.027	-46.11	-44.21	105.791	-13.784	130.489	2.534	70.826	0.597	-0.511	-0.39	0.671	-0.64	0.425	-0.188	-0.843	0.337	0.082	-0.761	0.52	0.133	0.415	0.692	-0.22	-0.488	0.737	-0.05	0.047	-0.173	-0.131	0.21	-0.532	0.437	-0.583	-0.637	-7.749	7.687	-0.476	0.154	1.872	0.035	0.222	-0.067	0.001	-0.179	0.209
Kaspositie aan het Einde van de Periode Numbers are in millions	385	250	229	419	361	297	315	470	554	446	1,018	273	264	812	640	2,065	2,035	2,295	1,137	387	435	509	389	514	440.4	374.6	432.4	396.9	473.1	291.4	342	373.4	360.3	377.8	279	289.8	1,285.3	1,175.8	1,034.3	644.1	680.101	111.62	143.886	21.524	67.259	178.155	206.182	252.293	296.503	190.712	204.496	74.007	71.473	0.647	0.05	0.561	0.951	0.28	0.92	0.495	0.683	1.526	1.189	1.107	1.868	1.348	1.215	0.8	0.108	0.328	0.816	0.079	0.129	0.082	0.255	0.386	0.176	0.708	0.271	0.854	1.491	9.24	1.553	2.029	1.876	0.004	0.226	0.004	0.071	0.07	0.248

XPO Logistics, Inc.

NYSE:XPO Add to watchlist

NYSE:XPO