XPO Logistics, Inc.
NYSE:XPO
135.25 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 7,744 | 7,718 | 12,806 | 16,252 | 16,648 | 17,279 | 15,380.8 | 14,619.4 | 7,623.2 | 2,356.6 | 702.303 | 278.591 | 177.076 | 157.987 | 100.136 | 109.462 | 52.789 | 42.191 | 39.848 | 42.481 | 14.688 | 9.995 | 9.066 |
| Kosten van de omzet
| 6,974 | 6,491 | 10,812 | 13,689 | 13,982 | 14,738 | 13,101.1 | 12,480.1 | 6,538.4 | 1,975 | 578.796 | 237.765 | 147.298 | 130.587 | 83.396 | 91.628 | 39.911 | 31.396 | 30.852 | 34.32 | 0 | 7.782 | 0 |
| Brutowinst
| 770 | 1,227 | 1,994 | 2,563 | 2,666 | 2,541 | 2,279.7 | 2,139.3 | 1,084.8 | 381.6 | 123.507 | 40.826 | 29.778 | 27.4 | 16.74 | 17.834 | 12.878 | 10.795 | 8.996 | 8.161 | 14.688 | 2.213 | 9.066 |
| Brutowinstmarge
| 0.099 | 0.159 | 0.156 | 0.158 | 0.16 | 0.147 | 0.148 | 0.146 | 0.142 | 0.162 | 0.176 | 0.147 | 0.168 | 0.173 | 0.167 | 0.163 | 0.244 | 0.256 | 0.226 | 0.192 | 1 | 0.221 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 167 | 183 | 174 | 0 | 0 | 0 | 0 | 0 | 183.9 | 72 | 29.358 | 11.616 | 27.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.31 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 495 | 1,148 | 0 | 0 | 0 | 0 | 0 | 929.5 | 350.5 | 146.474 | 57.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 167 | 678 | 1,322 | 2,172 | 1,845 | 1,837 | 1,656.5 | 1,651.2 | 1,113.4 | 422.5 | 175.832 | 68.79 | 27.008 | 18.954 | 13.569 | 12.664 | 9.342 | 7.608 | 14.624 | 13.282 | 3.31 | 1.743 | 1.692 |
| Overige kosten
| 165 | 55 | 57 | 79 | 54 | 109 | 15.4 | 9.2 | -3.1 | -0.8 | -0.478 | -0.363 | 1.046 | 0 | 0 | 0 | 30,569 | 26,975 | 11.78 | 18.47 | 10.943 | -0.044 | 7.589 |
| Bedrijfskosten
| 227 | 678 | 1,322 | 2,172 | 1,845 | 1,837 | 1,656.5 | 1,651.2 | 1,113.4 | 422.5 | 175.832 | 68.79 | 28.054 | 18.954 | 13.569 | 12.664 | 9.342 | 7.608 | 26.404 | 31.752 | 14.253 | 1.7 | 9.281 |
| Bedrijfsresultaat
| 438 | 604 | 616 | 391 | 821 | 704 | 623.2 | 488.1 | -28.6 | -40.9 | -52.325 | -27.964 | 1.724 | 8.446 | 3.171 | 5.17 | 3.536 | 3.187 | 8.996 | 8.161 | 0.435 | 0.513 | -0.215 |
| Bedrijfsresultaat ratio
| 0.057 | 0.078 | 0.048 | 0.024 | 0.049 | 0.041 | 0.041 | 0.033 | -0.004 | -0.017 | -0.075 | -0.1 | 0.01 | 0.053 | 0.032 | 0.047 | 0.067 | 0.076 | 0.226 | 0.192 | 0.03 | 0.051 | -0.024 |
| Totaal overige inkomsten en kosten netto
| -178 | -119 | -205 | -132 | -252 | -138 | -362.5 | -381.3 | -253.9 | -48.8 | -18.672 | -3.57 | -0.247 | -0.345 | -0.156 | -0.459 | -0.065 | -0.411 | -0.187 | -2.606 | -0.258 | -0.139 | -0.217 |
| Inkomen voor belasting
| 260 | 258 | 410 | 148 | 569 | 566 | 260.7 | 106.8 | -282.5 | -89.7 | -70.972 | -31.534 | 1.477 | 8.101 | 3.015 | 4.711 | 3.471 | 2.776 | -5.815 | -5.159 | 0.177 | 0.374 | -0.431 |
| Inkomen voor belasting ratio
| 0.034 | 0.033 | 0.032 | 0.009 | 0.034 | 0.033 | 0.017 | 0.007 | -0.037 | -0.038 | -0.101 | -0.113 | 0.008 | 0.051 | 0.03 | 0.043 | 0.066 | 0.066 | -0.146 | -0.121 | 0.012 | 0.037 | -0.048 |
| Belastingkosten
| 68 | 74 | 87 | 31 | 129 | 122 | -99.5 | 22.3 | -90.9 | -26.1 | -22.442 | -11.195 | 0.718 | 3.213 | 1.325 | 1.894 | 1.3 | -1.128 | -11.593 | -1.921 | -0.026 | 0 | 0 |
| Nettowinst
| 189 | 184 | 336 | 110 | 419 | 422 | 340.2 | 69 | -191.1 | -63.6 | -48.53 | -20.339 | 0.759 | 4.888 | 1.705 | 3.156 | 2.171 | 3.904 | -5.815 | -3.238 | 0.203 | 0.374 | -0.431 |
| Nettowinstmarge
| 0.024 | 0.024 | 0.026 | 0.007 | 0.025 | 0.024 | 0.022 | 0.005 | -0.025 | -0.027 | -0.069 | -0.073 | 0.004 | 0.031 | 0.017 | 0.029 | 0.041 | 0.093 | -0.146 | -0.076 | 0.014 | 0.037 | -0.048 |
| WPA (Winst Per Aandeel)
| 1.63 | 1.6 | 3 | 1.2 | 4.36 | 3.13 | 2.72 | 0.57 | -2.06 | -1.19 | -2.13 | -1.3 | -5.41 | 0.61 | 0.2 | 0.4 | 0.32 | 0.6 | -0.88 | -0.54 | 0.16 | 0.24 | -0.27 |
| Verwaterde WPA
| 1.6 | 1.59 | 2.95 | 1.2 | 3.95 | 3.13 | 2.45 | 0.53 | -2.06 | -1.19 | -2.13 | -1.3 | -5.41 | 0.59 | 0.2 | 0.4 | 0.32 | 0.6 | -0.88 | -0.54 | 0.16 | 0.2 | -0.27 |
| EBITDA
| 860 | 941 | 741 | 727 | 1,594 | 1,488 | 1,196.7 | 1,108.3 | 298 | 56.6 | -32.008 | -25.614 | 2.908 | 9.596 | 4.311 | 6.179 | 3.536 | 4.035 | 0.255 | 9.415 | 0.614 | 0.615 | -0.387 |
| EBITDA ratio
| 0.111 | 0.129 | 0.094 | 0.076 | 0.097 | 0.088 | 0.084 | 0.078 | 0.044 | 0.024 | -0.046 | -0.092 | 0.017 | 0.062 | 0.032 | 0.057 | 0.067 | 0.096 | -0.289 | -0.465 | 0.042 | 0.062 | -0.018 |