XPO Logistics, Inc.
NYSE:XPO
149.51 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 378 | 250 | 229 | 412 | 355 | 290 | 309 | 460 | 544 | 436 | 1,004 | 260 | 254 | 801 | 629 | 2,054 | 2,025 | 2,285 | 1,127 | 377 | 425 | 497 | 376 | 502 | 427.9 | 361.4 | 380 | 396.9 | 473.1 | 291.4 | 342 | 373.4 | 360.3 | 377.8 | 279 | 289.8 | 1,285.3 | 1,175.8 | 1,034.3 | 644.1 | 680.101 | 111.62 | 143.886 | 21.524 | 67.259 | 178.155 | 206.182 | 252.293 | 296.503 | 190.712 | 204.496 | 74.007 | 71.473 | 0.647 | 0.05 | 0.561 | 0.951 | 0.28 | 0.92 | 0.495 | 0.683 | 1.526 | 1.189 | 1.107 | 1.868 | 1.348 | 1.215 | 0.8 | 0.108 | 0.328 | 0.816 | 0.079 | 0.129 | 0.082 | 0.255 | 0.386 | 0.176 | 0.708 | 0.271 | 0.854 | 1.491 | 9.24 | 1.553 | 2.029 | 1.876 | 0.004 | 0 | 0.004 | 0.071 | 0.07 | 0.248 | 0.113 |
Kortetermijnbeleggingen
| 3 | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 378 | 250 | 229 | 412 | 355 | 290 | 309 | 460 | 544 | 436 | 1,004 | 260 | 254 | 801 | 629 | 2,054 | 2,025 | 2,285 | 1,127 | 377 | 425 | 497 | 376 | 502 | 427.9 | 361.4 | 380 | 396.9 | 473.1 | 291.4 | 342 | 373.4 | 360.3 | 377.8 | 279 | 289.8 | 1,285.3 | 1,175.8 | 1,034.3 | 644.1 | 680.101 | 111.62 | 143.886 | 21.524 | 67.259 | 178.155 | 206.182 | 252.293 | 296.503 | 190.712 | 204.496 | 74.007 | 71.473 | 0.647 | 0.05 | 0.561 | 0.951 | 0.28 | 0.92 | 0.495 | 0.683 | 1.526 | 1.189 | 1.107 | 1.868 | 1.348 | 1.215 | 0.8 | 0.108 | 0.328 | 0.816 | 0.079 | 0.129 | 0.082 | 0.255 | 0.386 | 0.176 | 0.708 | 0.271 | 0.854 | 1.491 | 9.24 | 1.553 | 2.029 | 1.876 | 0.004 | 0 | 0.004 | 0.071 | 0.07 | 0.248 | 0.113 |
Nettovorderingen
| 1,064 | 1,088 | 1,077 | 973 | 1,059 | 1,008 | 1,019 | 954 | 2,013 | 2,190 | 2,248 | 2,105 | 1,987 | 3,171 | 3,137 | 2,886 | 2,624 | 2,244 | 2,415 | 2,500 | 2,577 | 2,723 | 2,753 | 2,596 | 2,914.9 | 2,855.9 | 2,858.4 | 2,725.3 | 2,601 | 2,481.9 | 2,338 | 2,313.3 | 2,338.4 | 2,266.4 | 2,265.1 | 2,266.4 | 1,647.2 | 1,702.2 | 504.7 | 543.8 | 475.323 | 342.182 | 342.752 | 134.2 | 123.082 | 92.58 | 76.368 | 63.814 | 45.671 | 33.331 | 27.196 | 23.534 | 27.201 | 25.392 | 25.645 | 25.62 | 26.282 | 23.314 | 17.668 | 17.569 | 15.535 | 12.34 | 11.071 | 12.202 | 17.119 | 17.067 | 12.316 | 5.663 | 6.251 | 6.699 | 5.173 | 5.354 | 5.662 | 5.646 | 4.683 | 4.434 | 5.196 | 5.16 | 4.919 | 7.522 | 9.451 | 4.981 | 4.468 | 4.403 | 2.516 | 2.73 | 2.721 | 3.058 | 1.875 | 0.729 | 0.716 | 0 |
Voorraad
| 0 | -1 | -1 | 0 | -1 | -2 | 16 | 17 | 17 | 19 | 24 | 26 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.6 | 48.9 | 23.4 | 25.1 | 18.1 | 22.4 | 25.263 | 19.649 | 14.697 | 9.117 | 4.723 | 3.033 | 2.923 | 2.961 | 2.658 | 0.778 | 2.19 | 1.381 | 0.607 | 0.601 | 0.69 | 0.571 | 0.599 | 0.601 | 0.893 | 0.511 | 0.421 | 0.742 | 0.923 | 0.865 | 0.832 | 1.598 | 1.854 | 2.041 | 1.276 | 1.216 | 1.275 | 1.334 | 0.729 | 0.694 | 0.758 | 0.826 | 0.249 | 0.247 | 0.578 | 0.988 | 1.329 | 1.104 | 1.375 | 0.819 | 0 | 0.444 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 212 | 210 | 222 | 208 | 199 | 224 | 237 | 216 | 274 | 290 | 303 | 312 | 309 | 492 | 505 | 430 | 435 | 501 | 464 | 465 | 424 | 570 | 554 | 590 | 487.5 | 496 | 567.1 | 465.7 | 507.6 | 485 | 416.1 | 386.9 | 473 | 461.8 | 446.4 | 352.1 | 399.5 | 1,020.2 | 28.4 | 34.7 | 48.355 | 29.614 | 25.566 | 14.3 | 12.069 | 7.236 | 6.708 | 4.827 | 4.034 | 1.497 | 3.734 | 1.6 | 0.853 | 0.852 | 1.237 | 1.384 | 1.153 | 1.06 | 1.249 | 0.97 | 0.996 | 1.214 | 1.941 | 1.515 | 1.719 | 2.473 | 2.449 | 2.19 | 1.542 | 1.519 | 1.489 | 1.515 | 0.805 | 0.736 | 0.85 | 0.903 | 1.039 | 1.162 | 1.366 | 2.526 | 2.207 | 1.556 | 1.612 | 0.859 | 0.909 | 0.637 | 0.65 | 0.295 | 0.222 | 0.189 | 0.192 | 0 |
Totaal vlottende activa
| 1,654 | 1,548 | 1,528 | 1,593 | 1,613 | 1,522 | 1,565 | 1,630 | 2,831 | 2,916 | 3,555 | 2,677 | 2,550 | 4,464 | 4,271 | 5,370 | 5,084 | 5,030 | 4,006 | 3,342 | 3,426 | 3,790 | 3,683 | 3,688 | 3,830.3 | 3,713.3 | 3,805.5 | 3,587.9 | 3,581.7 | 3,258.3 | 3,096.1 | 3,073.6 | 3,171.7 | 3,106 | 3,041.1 | 2,957.2 | 3,240.7 | 3,894.3 | 1,567.4 | 1,233.1 | 1,203.779 | 483.416 | 512.204 | 172.172 | 202.41 | 277.971 | 289.258 | 320.934 | 346.208 | 225.54 | 235.426 | 99.141 | 99.527 | 26.891 | 26.932 | 27.565 | 28.386 | 24.654 | 19.837 | 19.034 | 17.214 | 15.08 | 14.201 | 14.824 | 20.706 | 20.888 | 15.98 | 8.653 | 7.901 | 8.546 | 7.478 | 6.948 | 6.596 | 6.464 | 5.788 | 5.723 | 6.41 | 7.03 | 6.556 | 10.902 | 13.148 | 15.777 | 7.633 | 7.291 | 5.301 | 3.371 | 3.371 | 3.357 | 2.169 | 0.987 | 1.156 | 0.113 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,107 | 4,047 | 3,984 | 3,783 | 2,767 | 2,741 | 2,695 | 2,551 | 2,644 | 2,631 | 2,617 | 2,716 | 2,650 | 5,228 | 5,253 | 4,939 | 4,794 | 4,823 | 4,775 | 4,949 | 4,699 | 4,625 | 4,606 | 2,605 | 2,705.2 | 2,692.1 | 2,725.5 | 2,663.7 | 2,602.1 | 2,542.2 | 2,531.2 | 2,537.4 | 2,711.3 | 2,754.5 | 2,820.3 | 2,852.2 | 955.7 | 958.5 | 219.2 | 221.9 | 224.138 | 97.378 | 98.819 | 56.571 | 39.668 | 15.554 | 14.011 | 13.09 | 8.083 | 6.694 | 4.315 | 2.979 | 2.983 | 2.865 | 2.871 | 2.96 | 2.806 | 2.642 | 2.695 | 2.797 | 2.836 | 2.931 | 3.065 | 3.141 | 3.226 | 3.077 | 2.885 | 2.312 | 2.398 | 2.408 | 2.443 | 2.488 | 2.468 | 2.401 | 2.173 | 2.229 | 2.348 | 2.845 | 2.684 | 4.12 | 4.245 | 3.17 | 3.157 | 3.072 | 0.608 | 0.374 | 0.19 | 0.211 | 0.243 | 0.266 | 0.303 | 0 |
Goodwill
| 1,516 | 1,481 | 1,484 | 1,498 | 1,465 | 1,493 | 1,483 | 1,472 | 2,229 | 2,284 | 2,332 | 2,479 | 2,493 | 4,572 | 4,554 | 4,599 | 4,506 | 4,422 | 4,395 | 4,450 | 4,374 | 4,451 | 4,443 | 4,467 | 4,494.8 | 4,505.9 | 4,627.4 | 4,563.6 | 4,534.3 | 4,466.7 | 4,352.7 | 4,325.8 | 4,734.1 | 4,732 | 4,787 | 4,610.6 | 3,445 | 3,391.8 | 967.8 | 929.3 | 918.485 | 540.954 | 539.168 | 363.448 | 302.847 | 69.927 | 66.904 | 55.947 | 22.521 | 19.084 | 16.959 | 16.959 | 16.959 | 16.959 | 16.959 | 16.959 | 16.959 | 16.959 | 16.959 | 16.959 | 15.602 | 15.602 | 15.602 | 14.915 | 16.04 | 16.04 | 16.04 | 7.737 | 5.527 | 5.527 | 5.527 | 5.527 | 3.567 | 3.567 | 3.567 | 3.567 | 1.857 | 1.759 | 1.759 | 2.634 | 0 | 1.55 | 1.55 | 1.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 381 | 392 | 406 | 422 | 366 | 383 | 396 | 407 | 496 | 522 | 548 | 580 | 603 | 923 | 955 | 974 | 994 | 1,015 | 1,046 | 1,092 | 1,114 | 1,168 | 1,204 | 1,253 | 1,298.7 | 1,340.5 | 1,410.4 | 1,435.3 | 1,468 | 1,490.7 | 1,501 | 1,534.7 | 1,591.4 | 1,637.5 | 1,704.2 | 1,876.5 | 1,159.4 | 1,230.4 | 343 | 341.5 | 363.004 | 231.915 | 250.203 | 185.179 | 154.026 | 30.121 | 29.373 | 22.473 | 10.487 | 8.902 | 7.942 | 8.053 | 8.162 | 8.28 | 8.413 | 8.546 | 8.704 | 8.861 | 9.018 | 9.175 | 7.508 | 7.617 | 7.729 | 7.631 | 6.647 | 6.747 | 6.9 | 3.95 | 4.008 | 4.065 | 4.145 | 4.225 | 4.305 | 4.411 | 4.52 | 4.629 | 4.738 | 4.848 | 4.917 | 6.196 | 6.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,897 | 1,873 | 1,890 | 1,920 | 1,831 | 1,876 | 1,879 | 1,879 | 2,725 | 2,806 | 2,880 | 3,059 | 3,096 | 5,495 | 5,509 | 5,573 | 5,500 | 5,437 | 5,441 | 5,542 | 5,488 | 5,619 | 5,647 | 5,720 | 5,793.5 | 5,846.4 | 6,037.8 | 5,998.9 | 6,002.3 | 5,957.4 | 5,853.7 | 5,860.5 | 6,325.5 | 6,369.5 | 6,491.2 | 6,487.1 | 4,604.4 | 4,622.2 | 1,310.8 | 1,270.8 | 1,281.489 | 772.869 | 789.371 | 548.627 | 456.873 | 100.048 | 96.277 | 78.42 | 33.008 | 27.986 | 24.901 | 25.012 | 25.121 | 25.239 | 25.372 | 25.505 | 25.663 | 25.82 | 25.977 | 26.134 | 15.602 | 23.219 | 23.331 | 22.546 | 22.687 | 22.787 | 22.94 | 11.687 | 9.535 | 9.592 | 9.672 | 9.752 | 7.872 | 7.978 | 8.087 | 8.196 | 6.595 | 6.607 | 6.676 | 8.83 | 6.167 | 1.55 | 1.55 | 1.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 7 | 6 | 7 | 7 | 6 | 0 | 2 | 13 | 0 | 16 | 10 | 10 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.484 | -0.046 | -1.175 | 0 | 0 | 0 | 0.04 | 0 | -0.007 | 0.044 | -0.236 | 0 | -0.199 | -0.473 | -0.525 | 0 | -0.521 | -1.147 | 0 | 0.104 | 0.119 | 0.125 | 0.134 | 0.143 | 0.153 | 0.166 | 0.201 | 0.439 | 0.552 | 0.101 | 0.102 | 0.131 | 0.137 | 0.1 | 0.103 | 0.105 | 2.253 | 0 | 0.027 | 0.026 | 0.067 | 0 | 0.057 | 0 |
Belastingvorderingen
| 0 | -1 | 0 | -7 | -6 | 0 | -2 | -13 | 0 | -16 | -10 | -10 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 3 | 2.7 | 2.1 | 2.6 | 2.8 | 113.6 | 106 | 94.7 | 1.6 | 0 | 0.076 | 0.075 | 0.511 | 0.072 | 0.073 | 0.072 | 0.079 | 0 | 1.484 | 0.046 | 1.305 | 0 | 0 | 0 | 0.08 | 0 | 0.169 | 0.129 | 0.413 | 0 | 0.233 | 0.518 | 0.577 | 0 | 0.594 | 1.231 | 0.134 | 0.377 | 1.035 | 1.334 | 1.791 | 2.069 | 1.504 | 1.504 | 1.504 | 1.504 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 258 | 256 | 194 | 196 | 217 | 213 | 209 | 209 | 303 | 287 | 268 | 255 | 237 | 377 | 336 | 287 | 367 | 351 | 340 | 295 | 303 | 280 | 260 | 257 | 347.1 | 367.9 | 392.5 | 351.1 | 172.1 | 170.9 | 204.3 | 224.2 | 208.7 | 197.7 | 236.9 | 233.1 | 129.8 | 133 | 35.7 | 35.4 | 36.811 | 27.092 | 22.85 | 2.799 | 1.308 | 0.834 | 0.829 | 0.764 | 0.472 | 0.511 | 0.474 | 0.509 | 0.399 | 0.601 | 0.528 | 0.642 | 0.735 | 0.82 | 1.067 | 1.074 | 8.634 | 1.178 | 1.016 | 1.171 | 1.212 | 1.294 | 1.357 | 0.591 | 0.459 | 0.381 | 0.359 | 0.209 | 0.419 | 0.406 | 0.379 | 0.363 | 1.918 | 2.282 | 2.322 | 1.082 | 0.905 | 0.955 | 1.011 | 0.964 | 0.475 | 0.998 | 0.168 | 0 | 0.12 | 0.337 | 0.49 | 0 |
Totaal niet-vlottende activa
| 6,269 | 6,181 | 6,075 | 5,899 | 4,815 | 4,830 | 4,783 | 4,639 | 5,672 | 5,724 | 5,765 | 6,030 | 5,983 | 11,100 | 11,098 | 10,799 | 10,661 | 10,611 | 10,556 | 10,786 | 10,490 | 10,524 | 10,513 | 8,582 | 8,845.8 | 8,906.4 | 9,155.8 | 9,013.7 | 8,776.5 | 8,673.6 | 8,592.2 | 8,624.8 | 9,247.6 | 9,324.3 | 9,551.2 | 9,686 | 5,795.9 | 5,808.4 | 1,565.7 | 1,528.1 | 1,542.514 | 897.414 | 911.551 | 608.069 | 497.922 | 116.508 | 111.196 | 92.274 | 41.563 | 35.191 | 29.82 | 28.5 | 28.503 | 28.705 | 28.891 | 29.107 | 29.366 | 29.455 | 29.916 | 30.005 | 27.106 | 27.373 | 27.464 | 26.858 | 27.198 | 27.242 | 27.316 | 15.071 | 13.546 | 13.84 | 14.399 | 14.661 | 12.416 | 12.455 | 12.344 | 12.731 | 11.413 | 11.835 | 11.784 | 14.163 | 11.454 | 5.776 | 5.807 | 5.691 | 3.336 | 1.371 | 0.385 | 0.237 | 0.43 | 0.603 | 0.849 | 0 |
Totaal activa
| 7,923 | 7,729 | 7,603 | 7,492 | 6,428 | 6,352 | 6,348 | 6,269 | 8,503 | 8,640 | 9,320 | 8,707 | 8,533 | 15,564 | 15,369 | 16,169 | 15,745 | 15,641 | 14,562 | 14,128 | 13,916 | 14,314 | 14,196 | 12,270 | 12,676.1 | 12,619.7 | 12,961.3 | 12,601.6 | 12,358.2 | 11,931.9 | 11,688.3 | 11,698.4 | 12,419.3 | 12,430.3 | 12,592.3 | 12,643.2 | 9,036.6 | 9,702.7 | 3,133.1 | 2,761.2 | 2,746.293 | 1,380.83 | 1,423.755 | 780.241 | 700.332 | 394.479 | 400.454 | 413.208 | 387.771 | 260.731 | 265.246 | 127.641 | 128.03 | 55.596 | 55.823 | 56.672 | 57.752 | 54.109 | 49.753 | 49.039 | 44.32 | 42.453 | 41.665 | 41.682 | 47.904 | 48.13 | 43.296 | 23.724 | 21.447 | 22.386 | 21.877 | 21.609 | 19.012 | 18.919 | 18.132 | 18.454 | 17.823 | 18.865 | 18.34 | 25.065 | 24.602 | 21.553 | 13.44 | 12.982 | 8.637 | 4.742 | 3.756 | 3.594 | 2.599 | 1.59 | 2.005 | 0.113 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 445 | 477 | 570 | 532 | 473 | 464 | 505 | 521 | 1,022 | 1,153 | 1,330 | 1,110 | 963 | 1,293 | 1,329 | 1,255 | 1,025 | 840 | 1,057 | 1,157 | 1,132 | 1,176 | 1,188 | 1,258 | 1,231.8 | 1,209.2 | 1,214.3 | 1,250.7 | 1,158 | 1,077.7 | 990.7 | 1,056.3 | 912 | 986.1 | 997.7 | 1,063.7 | 958.4 | 1,030 | 245.1 | 252.7 | 241.354 | 216.969 | 227.738 | 71.4 | 36.535 | 23.591 | 20.227 | 22.108 | 12.286 | 8.329 | 10.383 | 8.565 | 7.13 | 8.89 | 8.714 | 8.756 | 8.78 | 8.874 | 7.215 | 6.769 | 5.516 | 5.483 | 5.635 | 6.578 | 6.176 | 7.707 | 5.271 | 0.892 | 0.714 | 1.109 | 1.006 | 1.034 | 0.685 | 1.202 | 1.459 | 0.924 | 0.84 | 1.49 | 1.611 | 2.081 | 2.082 | 0.751 | 0.758 | 1.493 | 0.613 | 1.089 | 0.396 | 0.706 | 1.017 | 0.376 | 0.427 | 0 |
Kortlopende schulden
| 202 | 322 | 321 | 311 | 288 | 286 | 286 | 178 | 350 | 339 | 950 | 165 | 362 | 1,260 | 1,154 | 2,032 | 1,052 | 1,118 | 1,172 | 559 | 972 | 1,302 | 1,010 | 428 | 84 | 84.9 | 90 | 103.7 | 90 | 117 | 135 | 282 | 117.1 | 121.1 | 134.3 | 135.3 | 120.3 | 365.2 | 1.8 | 1.8 | 2.907 | 1.565 | 1.777 | 2.028 | 0.765 | 0.85 | 0.791 | 0.491 | 0.359 | 0.028 | 0.009 | 1.675 | 1.674 | 1.667 | 1.667 | 1.68 | 1.671 | 1.674 | 1.678 | 7.745 | 6.33 | 5.93 | 1.219 | 1.235 | 1.247 | 1.25 | 1.25 | 0.05 | 0.113 | 0.117 | 0.117 | 0.117 | 0.177 | 0.177 | 0.18 | 0.242 | 3.656 | 3.647 | 1.797 | 1.663 | 1.163 | 0 | 1.34 | 0.791 | 1.856 | 1.317 | 1.465 | 1.709 | 0.339 | 0.222 | 0.63 | 0 |
Belastingschulden
| 0 | 0 | 0 | 84 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 176.2 | 0 | 0 | 0 | 172.9 | 0 | 0 | 183 | 153.3 | 137.9 | 137.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.025 | 0.025 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 775 | 827 | 800 | 0 | 0 | 1,087 | 0 | 0 | 1,107 | 1,199 | 2,117 | 1,966 | 1,814 | 1,855 | 1,673 | 1,446 | 1,414 | 1,417 | 1,491 | 1,507 | 1,480 | 1,517.9 | 1,501.8 | 1,501.8 | 1,525.8 | 1,517.4 | 1,395.5 | 1,346.5 | 47.3 | 1,476.5 | 1,391.2 | 52.9 | 62.4 | 61 | 48.8 | 2 | 2.1 | 93.349 | 47.401 | 65.204 | 49.51 | 41.954 | 29.303 | 23.097 | 24.639 | 14.658 | 7.373 | 7.022 | 5.023 | 5.735 | 3.427 | 4.464 | 4.042 | 4.687 | 4.459 | 4.04 | 2.582 | 2.7 | 2.049 | 1.512 | 1.553 | 2.823 | 2.988 | 2.002 | 3.731 | 2.171 | 2.066 | 1.54 | 3.424 | 1.834 | 1.403 | 1.62 | 3.118 | 2.16 | 1.996 | 1.522 | 3.314 | 2.14 | 0.767 | 0.859 | 0.496 | 0.462 | 0.34 | 0.25 | 0.168 | 0.086 | 0.037 | 0 | 0 |
Overige kortlopende verplichtingen
| 916 | 743 | 731 | 663 | 761 | 783 | 755 | 726 | 1,070 | 1,142 | 1,152 | 1,263 | 1,202 | 1,824 | 1,693 | 1,646 | 1,571 | 1,371 | 1,156 | 1,379 | 1,103 | 1,193 | 1,243 | 1,455 | 1,679.3 | 1,646 | 1,707.8 | 1,466.5 | 1,659.7 | 1,539 | 1,471.6 | 1,318.6 | 1,664.8 | 1,533 | 1,397.9 | 1,342.1 | 732.2 | 547.9 | 151.5 | 126.6 | 101.309 | 54.22 | 71.69 | 25.905 | 47.018 | 30.851 | 24.574 | 26.428 | 16.053 | 8.399 | 7.796 | 5.831 | 6.481 | 4.073 | 4.991 | 4.815 | 5.182 | 4.932 | 4.418 | 3.55 | 3.089 | 2.464 | 1.804 | 2.583 | 3.828 | 4.045 | 3.01 | 3.93 | 2.368 | 2.596 | 1.985 | 3.719 | 2.025 | 1.655 | 1.765 | 3.215 | 1.415 | 1.12 | 1.624 | 3.444 | 1.637 | 0.983 | 0.516 | 1.569 | 0.628 | 0.587 | 0.372 | 0.219 | 0.335 | 0.276 | 0.042 | 0 |
Totaal kortlopende verplichtingen
| 1,563 | 1,542 | 1,622 | 1,590 | 1,522 | 1,533 | 1,546 | 1,507 | 2,442 | 2,634 | 3,432 | 2,538 | 2,527 | 4,377 | 4,176 | 5,153 | 3,648 | 3,329 | 3,385 | 3,258 | 3,207 | 3,671 | 3,441 | 3,313 | 2,995.1 | 2,940.1 | 3,012.1 | 2,997.1 | 2,907.7 | 2,733.7 | 2,597.3 | 2,731.6 | 2,693.9 | 2,640.2 | 2,712.9 | 2,694.4 | 1,948.8 | 2,129.4 | 398.4 | 381.1 | 345.57 | 272.754 | 301.205 | 99.333 | 84.318 | 55.292 | 45.592 | 49.027 | 28.698 | 16.756 | 18.188 | 16.071 | 15.285 | 14.63 | 15.372 | 15.251 | 15.633 | 15.48 | 13.311 | 18.064 | 14.935 | 13.877 | 8.658 | 10.396 | 11.251 | 13.002 | 9.531 | 4.872 | 3.195 | 3.822 | 3.108 | 4.87 | 2.887 | 3.034 | 3.404 | 4.381 | 5.912 | 6.257 | 5.032 | 7.188 | 4.881 | 1.735 | 2.613 | 3.853 | 3.097 | 2.992 | 2.232 | 2.634 | 1.756 | 0.898 | 1.124 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,957 | 3,943 | 3,921 | 3,744 | 2,808 | 2,814 | 2,853 | 3,079 | 3,322 | 3,341 | 3,335 | 4,109 | 3,951 | 6,803 | 6,870 | 6,129 | 7,946 | 8,314 | 7,099 | 6,958 | 6,576 | 6,505 | 6,710 | 4,130 | 4,005.3 | 4,406.1 | 4,612.1 | 4,417.5 | 4,541 | 4,754.3 | 4,810.9 | 4,731.5 | 5,360.6 | 5,342.7 | 5,379.1 | 5,272.6 | 3,359.1 | 3,405.7 | 979 | 592.1 | 602.403 | 101.375 | 100.314 | 106.268 | 113.312 | 111.964 | 110.839 | 108.956 | 93.491 | 0.103 | 0.035 | 0.454 | 0.873 | 1.25 | 2.062 | 4.832 | 6.586 | 5.018 | 4.867 | 0.213 | 0.516 | 0.82 | 5.282 | 3.72 | 9.954 | 9.634 | 9.445 | 0.034 | 0.113 | 1.404 | 2.623 | 1.286 | 2.359 | 2.945 | 2.649 | 2.588 | 0.887 | 0.904 | 0.533 | 0.559 | 0.608 | 0.283 | 0.361 | 0.351 | 0 | 0.422 | 0.355 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 613 | 598 | 91 | 90 | 91 | 0 | 0 | 116 | 0 | 0 | 122 | 126 | 167 | 178 | 192 | 157 | 155 | 152 | 157 | 141 | 145 | 145 | 153 | 157.9 | 159.5 | 163.6 | 162.1 | 211.5 | 227.6 | 247.8 | 251.4 | 278.2 | 284 | 302.7 | 312.6 | 106.7 | 792.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.134 | -377 | -1.035 | -1.334 | -1.791 | -2,069 | -1.504 | -1.504 | -1.504 | -1.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 371 | 364 | 342 | 337 | 326 | 301 | 307 | 319 | 334 | 325 | 300 | 316 | 306 | 380 | 378 | 371 | 494 | 507 | 505 | 495 | 483 | 463 | 442 | 444 | 428.9 | 422.8 | 416.1 | 418.8 | 535 | 547 | 569 | 572.4 | 703.1 | 712.6 | 719.1 | 933.3 | 345.3 | 388.6 | 41.5 | 74.5 | 83.813 | 21.658 | 24.793 | 15.2 | 18.197 | 6.553 | 6.855 | 6.781 | 9.761 | 3.395 | 2.711 | 2.346 | 2.412 | 2.338 | 2.22 | 2.032 | 1.63 | 1.559 | 1.46 | 1.156 | 0.658 | 0.443 | 0.664 | 0.583 | 0.25 | 0.25 | 0.134 | 377 | 1.035 | 1.334 | 1.791 | 2,069 | 1.504 | 1.504 | 1.504 | 1.504 | 0 | 0 | 0 | 0 | 0 | 0.451 | 0.451 | 0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 391 | 381 | 386 | 555 | 575 | 585 | 587 | 352 | 619 | 633 | 655 | 606 | 733 | 1,037 | 1,031 | 1,667 | 872 | 857 | 845 | 521 | 685 | 763 | 770 | 413 | 657 | 711 | 816.1 | 758.2 | 676.1 | 647.1 | 623.2 | 625.3 | 585.8 | 657.6 | 699.6 | 682.1 | 482.9 | 952.5 | 35.8 | 58.4 | 145.756 | 55.874 | 56.945 | 118.725 | 45.882 | 10.319 | 10.546 | 3.385 | 3.083 | 2.13 | 0.978 | 0.41 | 2.795 | 2.684 | 0.176 | 0.544 | 0.841 | 0.808 | 0.847 | 1.202 | 0.437 | 0.401 | 0.488 | 0.456 | 0.527 | 0.564 | 0.437 | 0.616 | 0.543 | 0.108 | 0.109 | 0.115 | 0.091 | 0.19 | 0.207 | 0.199 | 0.324 | 0.197 | 0.057 | 0.016 | 0 | 0 | 0 | 0 | 0.201 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,719 | 4,689 | 4,649 | 4,636 | 3,709 | 3,700 | 3,747 | 3,750 | 4,275 | 4,299 | 4,290 | 5,031 | 4,990 | 8,220 | 8,279 | 8,167 | 9,312 | 9,678 | 8,449 | 7,974 | 7,744 | 7,731 | 7,922 | 4,987 | 5,091.2 | 5,539.9 | 5,844.3 | 5,594.5 | 5,752.1 | 5,948.4 | 6,003.1 | 5,929.2 | 6,649.5 | 6,712.9 | 6,797.8 | 6,888 | 3,948 | 4,746.8 | 1,056.3 | 725 | 748.235 | 157.324 | 157.77 | 225.065 | 159.267 | 122.355 | 121.464 | 119.122 | 106.335 | 5.628 | 3.724 | 3.21 | 3.762 | 4.014 | 4.458 | 7.408 | 9.057 | 7.385 | 7.174 | 2.571 | 1.611 | 1.664 | 6.434 | 4.759 | 10.731 | 10.448 | 10.016 | 0.65 | 0.656 | 1.512 | 2.732 | 1.401 | 2.45 | 3.135 | 2.856 | 2.787 | 1.211 | 1.101 | 0.59 | 0.575 | 0.608 | 0.734 | 0.812 | 0.802 | 0.201 | 0.422 | 0.355 | 0 | -0.001 | 0 | 0 | 0 |
Totaal passiva
| 6,282 | 6,231 | 6,271 | 6,226 | 5,231 | 5,233 | 5,293 | 5,257 | 6,717 | 6,933 | 7,722 | 7,569 | 7,517 | 12,597 | 12,455 | 13,320 | 12,960 | 13,007 | 11,834 | 11,232 | 10,951 | 11,402 | 11,363 | 8,300 | 8,086.3 | 8,480 | 8,856.4 | 8,591.6 | 8,659.8 | 8,682.1 | 8,600.4 | 8,660.8 | 9,343.4 | 9,353.1 | 9,510.7 | 9,582.4 | 5,896.8 | 6,876.2 | 1,454.7 | 1,106.1 | 1,093.805 | 430.078 | 458.975 | 324.398 | 243.585 | 177.647 | 167.056 | 168.149 | 135.033 | 22.384 | 21.912 | 19.281 | 19.047 | 18.644 | 19.83 | 22.659 | 24.69 | 22.865 | 20.485 | 20.635 | 16.546 | 15.541 | 15.092 | 15.155 | 21.982 | 23.45 | 19.547 | 5.522 | 3.851 | 5.334 | 5.84 | 6.271 | 5.337 | 6.169 | 6.26 | 7.168 | 7.123 | 7.358 | 5.622 | 7.763 | 5.489 | 2.469 | 3.425 | 4.656 | 3.298 | 3.415 | 2.587 | 2.634 | 1.755 | 0.898 | 1.124 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41.2 | 41.2 | 41.2 | 41.2 | 41.2 | 41.6 | 42 | 42 | 42 | 42 | 42 | 590.6 | 42.2 | 42.3 | 406.156 | 42.258 | 42.258 | 42.737 | 42.765 | 42.794 | 42.794 | 42.794 | 42.794 | 42.794 | 42.794 | 42.794 | 42.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.774 | 1.189 | 1.189 | 1.189 | 1.189 | 1.191 | 1.201 | 1.201 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.064 | 0.053 | 0.053 | 0.03 | 0.029 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.008 | 0.008 | 0.033 | 0.033 | 0.033 | 0.033 | 0.033 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.027 | 0.027 | 0.027 | 0.027 | 0.026 | 0.026 | 0.02 | 0.017 | 0.014 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0 |
Ingehouden winsten
| 496 | 402 | 252 | 185 | 127 | 43 | 10 | -4 | 803 | 672 | 531 | 43 | -79 | 1,139 | 983 | 868 | 766 | 672 | 804 | 786 | 680 | 563 | 428 | 377 | 286.1 | 177.9 | 32.6 | -42.6 | -259.5 | -321.7 | -372.4 | -392.9 | -428.9 | -443 | -488.2 | -457.9 | -402.6 | -309.5 | -234.5 | -219.1 | -167.592 | -155.161 | -140.666 | -111.789 | -100.448 | -93.679 | -75.574 | -60.287 | -50.218 | -46.319 | -40.392 | -36.948 | -35.111 | 8.91 | 7.996 | 6.879 | 6.059 | 4.329 | 2.825 | 1.991 | 1.39 | 0.579 | 0.291 | 0.286 | -0.301 | -1.453 | -2.227 | -2.87 | -3.327 | -3.826 | -4.58 | -5.041 | -6.635 | -7.54 | -8.388 | -8.945 | -9.542 | -8.991 | -7.78 | -3.13 | -0.979 | -0.69 | -0.296 | 0.108 | 0.056 | 0.004 | -0.138 | -0.269 | -0.358 | -0.509 | -0.32 | 0 |
Overige gereserveerde algehele resultaten
| -195 | -225 | -222 | -217 | -214 | -192 | -207 | -222 | -212 | -152 | -109 | -84 | -81 | -183 | -195 | -158 | -129 | -192 | -210 | -145 | -205 | -153 | -153 | -154 | -59.2 | -48.8 | 48.5 | 15.7 | -54.6 | -94.5 | -167.5 | -193.7 | -125.1 | -100.5 | -47.3 | -72.3 | 0.4 | -14.8 | -63 | -47.3 | -33.392 | -22.634 | -15.658 | -11.803 | -9.193 | -6.954 | -6.073 | -5.323 | -4.769 | -4.381 | -4.118 | -3.937 | -3.768 | -3.611 | -3.432 | -3.29 | -3.116 | -2.956 | -2.802 | -2.651 | -2.499 | -2.369 | -2.223 | -2.22 | 0 | 0 | -1.891 | -1.734 | -1.667 | -1.601 | -1.496 | -1.41 | -0.906 | -0.906 | -0.906 | -0.906 | -1.113 | -1.113 | -1.113 | -1.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.191 | -1.201 | -1.201 | 0 |
Overige totale aandeelhoudersvermogen
| 1,340 | 1,322 | 1,302 | 1,298 | 1,284 | 1,268 | 1,252 | 1,238 | 1,195 | 1,187 | 1,176 | 1,179 | 1,174 | 1,971 | 1,988 | 1,998 | 1,971 | 1,963 | 1,943 | 2,061 | 2,056 | 2,054 | 2,122 | 3,311 | 3,913.5 | 3,561.8 | 3,558.3 | 3,590 | 3,581.6 | 3,255.1 | 3,239.8 | 3,244.9 | 3,233.9 | 3,229.8 | 3,219.4 | 3,212.3 | 3,168.3 | 2,554.5 | 1,870.6 | 1,831.9 | 1,413.86 | 1,063.602 | 1,063.135 | 524.9 | 514.401 | 267.699 | 266.16 | 262.534 | 260.145 | 241.855 | 240.915 | 102.506 | 101.292 | 36.919 | 35.96 | 33.98 | 26.97 | 26.882 | 26.411 | 26.381 | 26.352 | 26.301 | 26.25 | 26.209 | 26.191 | 26.101 | 25.944 | 21.045 | 20.896 | 20.851 | 20.59 | 20.352 | 20.284 | 20.264 | 20.234 | 20.205 | 20.216 | 20.471 | 20.471 | 20.405 | 20.066 | 19.749 | 10.291 | 7.427 | 4.079 | 0.128 | 0.111 | 0.033 | 0.005 | 1.194 | 1.194 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,641 | 1,499 | 1,332 | 1,266 | 1,197 | 1,119 | 1,055 | 1,012 | 1,786 | 1,707 | 1,598 | 1,138 | 1,016 | 2,927 | 2,776 | 2,709 | 2,649 | 2,484 | 2,578 | 2,743 | 2,572 | 2,505 | 2,438 | 3,575 | 4,181.5 | 3,732 | 3,680.7 | 3,604.4 | 3,308.8 | 2,880.2 | 2,741.2 | 2,700 | 2,722 | 2,728.4 | 2,726 | 2,717.1 | 2,804 | 2,818.2 | 1,678.4 | 1,655.2 | 1,652.488 | 950.752 | 964.78 | 455.843 | 456.747 | 216.832 | 233.398 | 245.059 | 252.738 | 238.347 | 243.334 | 108.36 | 108.983 | 36.952 | 35.993 | 34.013 | 33.062 | 31.244 | 29.268 | 28.404 | 27.774 | 26.912 | 26.573 | 26.527 | 25.922 | 24.68 | 23.749 | 18.202 | 17.596 | 17.052 | 16.037 | 15.338 | 13.675 | 12.75 | 11.872 | 11.286 | 10.7 | 11.507 | 12.718 | 17.302 | 19.113 | 19.085 | 10.015 | 8.326 | 5.338 | 1.328 | 1.168 | 0.959 | 0.844 | 0.692 | 0.881 | 0 |
Totaal eigen vermogen
| 1,641 | 1,499 | 1,332 | 1,266 | 1,197 | 1,119 | 1,055 | 1,012 | 1,786 | 1,707 | 1,598 | 1,138 | 1,016 | 2,967 | 2,914 | 2,849 | 2,785 | 2,634 | 2,728 | 2,896 | 2,965 | 2,912 | 2,833 | 3,970 | 4,589.8 | 4,139.7 | 4,104.9 | 4,010 | 3,698.4 | 3,249.8 | 3,087.9 | 3,037.6 | 3,075.9 | 3,077.2 | 3,081.6 | 3,060.8 | 3,139.8 | 2,826.5 | 1,678.4 | 1,655.2 | 1,652.488 | 950.752 | 964.78 | 455.843 | 456.747 | 216.832 | 233.398 | 245.059 | 252.738 | 238.347 | 243.334 | 108.36 | 108.983 | 36.952 | 35.993 | 34.013 | 33.062 | 31.244 | 29.268 | 28.404 | 27.774 | 26.912 | 26.573 | 26.527 | 25.922 | 24.68 | 23.749 | 18.202 | 17.596 | 17.052 | 16.037 | 15.338 | 13.675 | 12.75 | 11.872 | 11.286 | 10.7 | 11.507 | 12.718 | 17.302 | 19.113 | 19.085 | 10.015 | 8.326 | 5.338 | 1.328 | 1.168 | 0.959 | 0.844 | 0.692 | 0.881 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 7,923 | 7,730 | 7,603 | 7,492 | 6,428 | 6,352 | 6,348 | 6,269 | 8,503 | 8,640 | 9,320 | 8,707 | 8,533 | 15,564 | 15,369 | 16,169 | 15,745 | 15,641 | 14,562 | 14,128 | 13,916 | 14,314 | 14,196 | 12,270 | 12,676.1 | 12,619.7 | 12,961.3 | 12,601.6 | 12,358.2 | 11,931.9 | 11,688.3 | 11,698.4 | 12,419.3 | 12,430.3 | 12,592.3 | 12,643.2 | 9,036.6 | 9,702.7 | 3,133.1 | 2,761.3 | 2,746.293 | 1,380.83 | 1,423.755 | 780.241 | 700.332 | 394.479 | 400.454 | 413.208 | 387.771 | 260.731 | 265.246 | 127.641 | 128.03 | 55.596 | 55.823 | 56.672 | 57.752 | 54.109 | 49.753 | 49.039 | 44.32 | 42.453 | 41.665 | 41.682 | 47.904 | 48.13 | 43.296 | 23.724 | 21.447 | 22.386 | 21.877 | 21.609 | 19.012 | 18.919 | 18.132 | 18.454 | 17.823 | 18.865 | 18.34 | 25.065 | 24.602 | 21.553 | 13.44 | 12.982 | 8.637 | 4.742 | 3.756 | 3.594 | 2.599 | 1.59 | 2.005 | 0.113 |