Weyerhaeuser Company

NYSE:WY

29.47 (USD) • At close March 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6848779978711,1641,1731,0957971,5811,9201,7231,2051,8792,3261,7771,0164957876431,4581391532122593343489015988244977014556767694854151,0121,0481,1211,1581,5801,6208457808359039126398986028577269509718811,4631,4671,3681,8462,1601,8691,6281,7451,6562,2944,0998169114802151,1852431271491441,1048891,7154021,0441,22772579171575867122130149138204113716512387115961,6431285437353324132122433987718386798422715739011218.698.4106.6159.9104.4161.1241.7524.3516.6465.6231.8615.9364.8203.5179.5215.3198.3232128.173.8156.7160.738.454.938.139.7
Kortetermijnbeleggingen 00000668665000000000000036236236236225325325325300000000000000000000000000000031494760921387010000000000000000000000000000700000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 6848779978711,1641,8411,7607971,5811,9201,7231,2051,8792,3261,7771,0164957876431,4581391532122593343489015988244977014556767694854151,0121,0481,1211,1581,5801,6208457808359039126398986028577269509718811,4631,4671,3681,8492,1611,9181,6751,8051,7482,4324,8008169114802151,1852431271491441,1048891,7154021,0441,227725791715758671221301491382041131416512387115961,6431285437353324132122433987718386798422715739011218.698.4106.6159.9104.4161.1241.7524.3516.6465.6231.8615.9364.8203.5179.5215.3198.3232128.173.8156.7160.738.454.938.139.7
Nettovorderingen 315383420418364461480468399440553753507569709596532548468414407517565561474584514505410550450482474417000000-30800006637007686186014945034904985695595025925746261,1501,0181,0239937767428398781,3961,4911,5831,4711,3271,9612,0831,9711,7692,0152,0651,8401,5771,8041,8601,7531,4841,6611,7371,6381,4131,6721,7201,6661,0951,3151,3191,3381,3281,5071,5431,5501,3901,1701,1611,0749679901,0049789751,1111,1431,1611,1341,0741,1311,2701,2231,1771,1529641,497899.91,638.2949917.9931.7810.7832.21,139.1778.31,116.71,086.91,092.91,279.31,958.91,418.21,374.51,485.31,577.31,221.4775.2852910.8809.1736.7597.1520.6
Voorraad 6075926146305665285395865505425716115204994995054434114094804163934254513893894144453833403493863583683876775685906036455955785966265425335615965315124875174764685135444782,0312,0242,0684474985307087377127328401,2551,3231,3081,4371,9291,9831,9112,0681,9171,9922,0182,1222,0451,9981,9362,0201,9111,9592,0932,1671,9411,9512,0122,0721,4281,5611,6001,6541,4991,4691,5461,5641,3299689891,0589629239471,0539839389501,0791,0019479711,092960874830870746745.1763.6846.5762.5741.4737.1806.8723.9646.7637.6697.4635.8633.5649.6705.9669.8666685.8776.9735.5731.3744.9737.2698.8599.5379.4
Overige vlottende activa 142142152192219186188202216146165206434146370141139300131141649754494503405393399371981305881421141,8022,4561355948647938499388141,8499099492582402783602001861931491872822401942092272291912372432482602981,5261,4023334063784701,3605285614334145816121,7531,771527488471455436427455496485550509407402450432427367383243278277279295294279336337298274301304289290315305265291283314284303.8301.5294.5280.5260.5248211.1168.1198.9182.2182178.294129.2147.5134.3156.3158.8155.4148.9118.5118.9117.3123.6108.8260.5
Totaal vlottende activa 1,7481,9942,1832,1112,3133,0162,9672,0532,7463,0483,0122,7753,2113,5403,3552,2581,6092,0461,6512,4931,6111,8171,6961,7741,6021,7142,2281,9191,7151,5172,0881,4651,6223,3563,3281,8302,1742,5022,5172,6523,0333,0123,2902,3052,3012,3572,4132,2812,2121,9152,0241,9392,0652,1242,2452,8062,6414,2004,9445,0843,7063,8243,6013,6974,2136,5523,1783,1893,0983,3003,4844,5634,2854,5994,7044,6165,2045,4776,4106,1175,2935,5565,0094,3234,0214,1134,3154,3273,9654,2384,4314,3853,1343,3913,5103,4893,3773,4303,5873,4534,6402,5432,4832,4642,2582,5242,3282,4002,3782,3662,4332,6312,4952,3942,5032,7462,5322,5692,4222,5382,6391,967.42,801.72,196.62,120.82,0381,956.92,091.82,555.42,140.52,402.12,198.12,522.82,371.62,941.22,451.12,393.92,505.92,653.92,281.81,733.41,858.51,935.31,7021,6141,343.51,200.2
Niet-vlottende activa:
Materiële vaste activa, netto 2,8052,24714,01814,00714,1722,6202,6002,5902,6072,4872,4812,4812,4872,3512,3292,3272,3542,3352,3432,3422,3802,3312,3232,3102,2872,2242,1812,1542,1512,0712,0382,0912,0941,9991,9533,3112,7812,7152,7282,6952,7542,7492,7562,7342,7992,8102,7782,8412,9094,5634,5184,5704,5374,6034,2084,7934,8313,4367,5227,6249,1889,5529,8059,93010,0398,18310,9059,85412,65012,57014,07713,98916,91217,22217,33317,27416,97017,61615,33515,48312,11212,08012,16214,12012,64612,74919,15014,61414,62313,57313,72213,6238,3098,16511,93211,88511,9658,0458,1518,2437,5609,1556,2679,2808,8746,1746,2566,3426,9746,7386,8486,8877,0076,5856,6526,6776,7176,2296,2096,1346,1965,7645,766.65,585.25,606.15,471.75,5055,5546,526.25,062.95,011.64,983.45,799.54,700.84,668.14,6924,746.74,612.34,604.94,085.64,818.44,095.34,049.44,435.23,683.64,3704,136.8
Goodwill 0000000000000000000000000404040404040404040404040404040404040404242424040404040404040404040404040404040439199319482,2072,2002,1812,1582,2032,2542,2432,2352,9822,9882,9772,9972,9963,2413,2183,2323,2373,2213,2243,1913,1312,812001,09501,1231,12301,1461,0941,1748110000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000000000000000000000000000000000000000000000000000000000002,9822,9882,9772,9973,2443,2413,2183,2323,2373,2213,2243,1913,1312,8122,7782,7411,0951,10601,1231,1501,1461,0941,1747920000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0019460-668-66500000-120-12000000000000404040404040404040404040404040404040404242424040404040404040404040404040404040439199319482,2072,2002,1812,1582,2032,2542,2432,2352,9822,9882,9772,9973,2443,2413,2183,2323,2373,2213,2243,1913,1312,8122,7782,7411,0951,1061,1231,1231,1501,1461,0941,174792-2,139-2,056-1,964-2,006-1,806-1,750-1,706-1,667000-1,3590000-2,2860000-1,002-1,06300000000000000000000000
Langetermijnbeleggingen 00-1943206686650000012012000000000003623623623626466486486716716881,5201,626689789791798803801803820826821206211213208207208213209206207210211210210214215216226232-2,68342-2,562-2,5790-2,895-2,886-3,691490479-3,998-4,032-4,396-4,320-4,355-4,351-4,451-4,373-4,303-4,294-4,139-4,111-4,072-4,05657200601-2,40069764907507136951,0746576375976024374294152490003500001,11300005712800000000000000000000000
Belastingvorderingen 2413131415888810111517527110612044651477231331815711682442682402612872931222501542182381111282882942612652743912332382462402602632662662712702712993964194394382,6832,6662,5622,57902,8952,8863,6913,8483,9133,9984,0324,3964,3204,3554,3514,4514,3734,3034,2944,1394,1114,0724,0564,360002,3772,4002,4322,38502,2092,1862,1541,9851,4821,4191,3671,4041,3691,3211,2911,4181,3661,3511,3241,3241,2850001,1731,0871,0361,86597894593500000000000000000000000
Overige niet-vlottende activa 11,95912,41458658648311,90611,89511,92911,97912,04512,07611,84512,01312,14912,07512,18312,22811,93112,19512,24612,34312,65312,97713,03012,98313,01613,06913,16613,23913,88613,91514,44714,52314,74114,89814,9576,7986,5566,8056,8216,8196,7278,6898,5488,4669,3188,2046,8636,8275,3795,4485,4715,5035,5996,0775,4685,4415,8951,7221,9461,8031,3381,7611,6491,7706,5625,9899,7655,8515,3013,6493,5323,462-1,041-1,0543,2563,0733,0765,2715,0739,3058,4078,3346,4628,2058,3642,1486,5646,5003,2408,2798,1692,7775,793-1,389-1,3911,7032,4772,4502,2322,2881,2514,1201,0981,7023,9743,9133,8403,7232,6482,3692,8324,0943,4154,6194,2924,0044,5403,7353,7702,3074,104.74,138.84,974.24,911.55,089.95,165.710,738.69,076.810,2479,658.39,773.28,605.29,945.39,520.49,580.59,215.29,282.68,884.49,869.79,424.210,631.110,638.69,2501,904.3844.2668.3
Totaal niet-vlottende activa 14,78814,67414,61714,64514,67014,53414,50314,52714,59414,54214,56814,34114,51714,55214,47514,61614,70214,31014,60314,73514,79515,01515,33315,35815,64715,71315,82015,96616,34416,88516,90217,53617,62117,59018,66119,94910,31210,31810,36610,35710,42410,42812,41612,43012,42713,25211,49510,22910,38010,42310,45110,53510,53310,71110,79410,77410,7889,8539,76410,09111,54411,54112,24112,28412,52215,66420,53320,56720,70820,07119,90719,67922,57722,77322,91422,76523,02523,68023,58323,55324,66123,72823,71423,81424,08824,33424,52224,36924,25424,55724,77924,53315,15915,06414,79514,65114,81814,62714,59414,49813,69910,40610,38710,37810,57610,14810,16910,18210,69710,75210,56811,04311,10111,28511,27110,96910,72110,76911,03110,94010,36810,846.79,905.410,559.410,517.610,561.610,670.716,292.615,60315,309.914,669.914,756.614,404.714,646.114,188.514,272.513,961.913,894.913,489.313,955.314,242.614,726.414,68813,685.25,587.95,214.24,805.1
Totaal activa 16,53616,66816,80016,75616,98317,55017,47016,58017,34017,59017,58017,11617,72818,09217,83016,87416,31116,35616,25417,22816,40616,83217,02917,13217,24917,42718,04817,88518,05918,40218,99019,00119,24320,94621,98921,77912,48612,82012,88313,00913,45713,44015,70614,73514,72815,60913,90812,51012,59212,33812,47512,47412,59812,83513,03913,58013,42914,05314,70815,17515,25015,36515,84215,98116,73522,21623,71123,75623,80623,37123,39124,24226,86227,37227,61827,38128,22929,15729,99329,67029,95429,28428,72328,13728,10928,44728,83728,69628,21928,79529,21028,91818,29318,45518,30518,14018,19518,05718,18117,95118,33912,94912,87012,84212,83412,67212,49712,58213,07513,11813,00113,67413,59613,67913,77413,71513,25313,33813,45313,47813,00712,814.112,707.112,75612,638.412,599.612,627.618,384.418,158.417,450.417,07216,954.716,927.517,017.717,129.716,723.616,355.816,400.816,143.216,237.115,97616,584.916,623.315,387.27,201.96,557.76,005.3
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2552752813102872882542662472722833102812642532362042151992412462422712432222712702452492592522272332343003852043443433193313513354093433623413573733563603433363053263593403263223293173253142853814495095378698941,0109209481,1421,2221,1931,2271,1671,2251,1501,1591,1021,1141,0651,0419751,0469759831,0591,1251,0728098909188709219271,007911961729732715699635671673694654659728725685660665747756679681645600.3563.3507.3492451.3405.8379.7386.6358.5324.1323.9420.5335.5329.3311.4346.1362.6383.6389.3405.2365.73580000
Kortlopende schulden 239232231231198821,0001,0021,00414022232417317317317630301,1592634744715751,227511209209271626683432821,982140000000222160184195340184167121100025447443894074088821,0349585616495676605661,099680763399188227984924934471,310953479621,0318511,022835736122461,2451,7057339507751,093880966464065797913074254632134334131834438148743939831974320166.6160.1308.2179.2204.8298.3128.3266.4327.5233.8257233.7112272.3131.8609.1444.21,666.8282.31,046.11,583.874.222174.133.4
Belastingschulden 4747533531663324231251192021061652351157589413224373228304039274342435615937333624373430283936514049504527374643421220000000000940000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 00-21831241351378313216519011976165235115101894132573761563040683148606430405463375268827075837580986561546066625842650000000000942,6832,6662,5623,29002,9062,89703,8483,9134,0014,0354,3964,3204,3154,5334,4514,3734,3034,2944,1394,1114,0724,056-1,02201,1772,3770967-981000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 4364384303684514504203584665175174495439225174114954984543844734164493554604515044306026605613965321,0741,2235596475175425035595676986107435744574324194554684354924857126867346566636036317088168259292,2151,4441,2871,1771,1857337931,6151,1161,2021,1901,6361,5591,6551,6211,4981,3371,3231,1341,3901,1141,0621,0471,2231,1891,3201,6281,0421,0981,3209721,0507961,0031,1211,093732721654707592635641648591600583662607607580707654667677695666.4656.8636.7565551.1584.2717.9623.1542.2574.5505.3486.1418.3470.4486.4443.2544493.6614.5558.5471.9490.1874.3784687.7675.7
Totaal kortlopende verplichtingen 9779929959447881,6861,7071,6501,7401,0549419841,0301,5241,1789359508327241,8161,0061,1691,2231,2011,9391,2731,0229111,1651,0231,5241,0221,2063,3271,5579848758989198529189571,0699469719871,0741,0721,2301,2541,1201,0469419881,0381,0451,0741,0079899369551,0771,5191,5171,8123,5462,9872,7822,6072,7282,7222,8003,1293,3573,2293,2093,2622,9173,1072,8693,1492,9322,8843,5872,5262,5363,2003,1683,0573,2703,2803,4361,8632,2343,4833,5472,7042,6732,7853,1252,9341,5571,5172,0092,0631,3241,3971,6211,3841,7911,5801,6541,7281,6101,6111,6261,9411,8491,7441,6772,0831,286.71,386.71,304.11,365.21,181.61,194.81,395.91,1381,167.11,226.11,0631,163.6987.5911.71,070.1921.11,515.71,321.42,670.61,2461,883.72,431.9948.5806861.8709.1
Langlopende verplichtingen:
Langetermijnschulden 4,8664,8644,8624,8615,1724,8184,8174,0724,0714,9355,0535,0535,0995,1005,1005,3255,3255,9746,2996,2996,1476,1506,1536,1565,4195,9216,2266,2306,2326,4446,4476,7746,8406,8409,3549,1495,4025,4025,4025,4025,4025,4025,4025,4075,4076,0844,4713,8423,8423,8424,0054,0264,1814,1814,1924,7104,7104,7104,7345,2815,2815,1505,1535,1535,1535,9417,0927,0146,0597,0336,5857,4547,0697,6837,7037,8168,2558,8628,9319,2659,27910,01010,32511,28612,39612,88212,62812,89312,72113,16013,35513,5236,0735,0824,6924,3465,1145,1435,1754,4685,1294,2434,4864,2664,0984,6544,4944,3383,4834,4274,6955,3285,0835,3595,5345,4574,7364,9445,1715,3564,6665,316.95,239.55,447.25,302.55,464.14,877.35,142.85,788.15,167.45,228.55,665.95,265.85,312.25,676.75,409.55,364.14,847.44,732.83,789.73,7284,814.34,5854,198.71,591.41,475.51,234.2
Uitgestelde opbrengsten niet-vlottend 00140831243493488313216519011944071174789391163865266969350651554252700000000009839871,1061,1661,2491,3195691,3484715161,7271,7851,85601,3781,4291,4701,4677978359081,3231,6441,8541,9422,0001,6491,6991,6231,5380000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 26788784811131051019689836646284226242718106251734430000000000718625919619520633841053643644384606892108934405334853667041,6421,5781,5381,6631,6771,7231,8052,6832,6662,5623,2902,8632,9062,8973,6913,8483,9134,0014,0354,3964,3204,3154,5334,4514,3734,3034,2944,1394,1114,0724,0564,3604,3894,3532,3772,4002,4322,3852,3772,2092,1862,1541,9851,4821,4191,3671,4041,3691,3211,2912,6781,3661,3511,3241,3241,2851,2541,2231,1961,1731,0871,036986977.9945.1935.3904.3922.7875821.8760.9823.6741.7747734.3856.8844.5847.31,115.6846.4837.4810.11,075.7889.6854.6945874.2512.8463.9
Overige niet-vlottende verplichtingen 9468078117307067057006816846746877767861,0711,1101,2601,2819961,0111,0211,0708899129408021,1761,5191,7531,7631,8901,9291,9902,0171,5891,6481,2941,2541,3831,4411,5331,8338871,6821,1411,2102,4212,4573,3203,4071,5111,7241,7271,7422,0702,2382,2131,7082,0763,0202,9592,9603,1243,1943,2943,4182,4413,2733,6987,1593,5733,7373,6787,5793,6483,3983,1892,8842,8598,1068,0318,2717,2837,1041,8251,7842,0692,1222,0501,7621,3791,4049211,2854,2847441,0931,1681,1441,1221,0151,118881814745743720691712760772675708744837707773783800831873879943.5954.4943.6991998.21,6447,090.46,731.96,589.66,211.95,861.96,183.95,891.45,728.25,465.95,019.55,237.74,965.34,7325,753.74,632.84,4925,254.2218.1458.4281.3
Totaal niet-vlottende verplichtingen 5,8385,7495,7605,7585,9595,6365,6224,8544,8515,6985,8235,8955,9316,1996,2526,6116,6306,9977,3287,3307,2237,0647,0827,1306,2647,0977,7457,9837,9958,3348,3768,7648,8578,42911,00210,5146,7427,0447,0397,1307,2356,6277,4946,9046,9258,5056,9287,1627,2496,7317,1587,2237,3907,0487,2657,8317,7418,4309,60810,18210,2419,92310,04610,07010,10911,06513,03113,27413,21813,17412,81613,60214,64814,79414,88914,94315,16716,11417,03717,29617,55017,29317,42917,33618,47418,99018,73118,90018,53918,89919,14818,7979,7359,3667,8687,8248,6598,4968,4837,6378,2326,6066,7196,3786,2456,7436,5066,3416,9216,5656,7217,3607,1517,4817,4957,4536,7156,9177,0897,2656,5317,238.37,1397,326.17,197.87,3857,396.313,05513,280.912,580.612,182.112,274.812,18412,060.412,249.411,722.711,499.210,931.510,535.59,331.810,557.410,336.79,931.610,397.92,683.72,446.71,979.4
Totaal passiva 6,8156,7416,7556,7026,7477,3227,3296,5046,5916,7526,7646,8796,9617,7237,4307,5467,5807,8298,0529,1468,2298,2338,3058,3318,2038,3708,7678,8949,1609,3579,9009,78610,06311,75612,55911,4987,6177,9427,9587,9828,1537,5848,5637,8507,8969,4928,0028,2348,4797,9858,2788,2698,3318,0368,3038,8768,8159,43710,59711,11811,19611,00011,56511,58711,92114,61116,01816,05615,82515,90215,53816,40217,77718,15118,11818,15218,42919,03120,14420,16520,69920,22520,31320,92321,00021,52621,93122,06821,59622,16922,42822,23311,59811,60011,35111,37111,36311,16911,26810,76211,1668,1638,2368,3878,3088,0677,9037,9628,3058,3568,3019,0148,8799,0919,1069,0798,6568,7668,8338,9428,6148,5258,525.78,630.28,5638,566.68,591.114,450.914,418.913,747.713,408.213,337.813,347.613,047.913,161.112,792.812,420.312,447.211,856.912,002.411,803.412,220.412,363.511,346.43,489.73,308.52,688.5
Eigen vermogen:
Preferente aandelen 000000000000000000093300000000000000141414141414141414141414140000000000000016280000000000000000000000000000000118560386357370000000000000000000000000.100000000000000004440000
Gewone aandelen 90890991091291291391491691692292793293493693793693493393393393293193193193393694794694494194193993693591694863863964364865665773373172972872268367867667267267167167367467067026526426426426426426426426426226226227027029530130830730430430330230030029927827527527427427443143143649551656258562969473377788625825825825825825825825825825825825825800025825825825825825825800000000000000000000000
Ingehouden winsten 1,7151,7801,8971,8702,0091,9291,8281,7382,3892,5102,3331,6792,1311,8421,861962411246-37-109-32644185431,0931,4391,4411,3651,0781,0501,1541,3641,4211,1011,1061,1771,3491,4491,4281,4451,5081,494495344294379350264219169132128176192116187181362,6312,6282,6582,8442,8553,0133,2784,6704,5164,7385,0145,2395,2695,3674,7554,3904,3284,1374,8405,1745,0124,7154,5734,4703,9723,6933,6623,6593,6663,5973,7403,7023,7783,7943,8523,9553,9523,8693,8493,7444,8394,7314,5784,4854,3284,2454,3724,4224,3914,4024,3974,3784,3444,3134,3724,3534,3134,2894,2264,0564,0423,8783,7333,6063,523.33,456.13,391.23,3513,345.93,225.83,057.73,033.52,987.42,955.52,929.63,324.63,334.73,325.43,333.43,334.93,309.63,260.83,197.43,3933,2933,125.22,813.82,567.52,498.8
Overige gereserveerde algehele resultaten -402-279184189198-223-225-240-247-418-398-450-479-651-656-792-822-830-860-901-904-736-755-794-1,152-1,552-1,603-1,786-1,562-1,337-1,379-1,428-1,459-1,110-1,133-1,163-1,212-1,313-1,323-1,379-1,393-857-663-701-686-1,463-1,508-1,530-1,558-1,197-1,238-1,214-1,179-655-662-756-791-643-592-635-664-540-646-667-4959071,1601,0641,0964142162302234224364044294293223443072681302012327487-121-266-333-252-342-345-280-175-261-178-42-84-116-167-152-292-350-416-336-296-240-246-210-202-202-186-178-4,900-4,900-4,900-166-186-220-214-168-216-20400000000000000000000000
Overige totale aandeelhoudersvermogen 7,5007,5170007,6097,6247,6627,6917,8247,9548,0768,1818,2428,2588,2228,2088,1788,166-1,8668,1528,1408,1308,1218,1728,2348,4968,4666,8777,0546,9956,9126,8237,154000000000000003,1734,6924,6204,6114,5954,5874,6074,5974,5524,5471,7961,7891,7861,7811,7761,7711,7676,4341,7531,6361,6091,5542,0981,9733,8124,1084,4284,3814,2274,2194,2124,1444,0754,0214,0093,0422,9402,9132,8792,8782,8752,8262,8252,7972,6932,6642,6152,5762,5322,4921,4251,7971,8761953403023122612412002402171831771601555,1455,1355,160318400517513490513.2507574.9572.5596.8614.7588.3577.3581.8573.2559.8561.4550.5532.5530.4548.2950.8948.4946.2944.1936915.6898.4681.7818
Totaal eigen vermogen van aandeelhouders 9,7219,92710,04510,05410,23610,22810,14110,07610,74910,83810,81610,23710,76710,36910,4009,3288,7318,5278,2028,0828,1778,5998,7248,8019,0469,0579,2818,9918,8999,0459,0909,2159,1809,1909,43010,2814,8694,8784,9255,0275,3045,8567,0926,8526,7956,0785,8684,2444,0704,3404,1864,1974,2634,7954,7344,7024,6124,6104,1004,0464,0444,3654,2774,3814,8147,6057,6937,7007,9817,4697,8537,8409,0859,2219,5009,2299,80010,1269,8499,5059,2559,0598,4107,2147,1096,9216,9066,6286,6236,6266,7826,6856,6956,8556,9546,7696,8326,8886,9137,1897,1734,7864,6344,4554,5264,6054,5944,6204,6494,6434,5834,5464,6044,5884,5584,5244,4864,4664,5144,4334,2904,1864,078.54,017.23,966.13,923.53,942.73,840.53,6463,610.83,569.23,528.73,489.43,8863,885.23,857.93,863.83,883.14,260.44,209.24,147.64,341.14,2334,040.83,712.23,249.23,316.8
Totaal eigen vermogen 9,7219,92710,04510,05410,23610,22810,14110,07610,74910,83810,81610,23710,76710,36910,4009,3288,7318,5278,2028,0828,1778,5998,7248,8019,0469,0579,2818,9918,8999,0459,0909,2159,1809,1909,43010,2814,8694,8784,9255,0275,3045,8567,1436,8856,8326,1175,9064,2764,1134,3534,1974,2054,2674,7994,7364,7044,6144,6164,1114,0574,0544,3814,3054,3944,8147,6057,6937,7007,9817,4697,8537,8409,0859,2219,5009,2299,80010,1269,8499,5059,2559,0598,4107,2147,1096,9216,9066,6286,6236,6266,7826,6856,6956,8556,9546,7696,8326,8886,9137,1897,1734,7864,6344,4554,5264,6054,5944,6204,7704,7624,7004,6604,7174,5884,6684,6364,5974,5724,6204,5364,3934,289.14,181.44,125.84,075.44,0334,036.53,933.53,739.53,702.73,663.83,616.93,579.93,969.83,968.63,930.83,935.53,953.64,286.34,234.74,172.64,364.54,259.84,040.83,712.23,249.23,316.8
Totaal passiva en aandeelhoudersvermogen 16,53616,66816,80016,75616,98317,55017,47016,58017,34017,59017,58017,11617,72818,09217,83016,87416,31116,35616,25417,22816,40616,83217,02917,13217,24917,42718,04817,88518,05918,40218,99019,00119,24320,94621,98921,77912,48612,82012,88313,00913,45713,44015,70614,73514,72815,60913,90812,51012,59212,33812,47512,47412,59812,83513,03913,58013,42914,05314,70815,17515,25015,36515,84215,98116,73522,21623,71123,75623,80623,37123,39124,24226,86227,37227,61827,38128,22929,15729,99329,67029,95429,28428,72328,13728,10928,44728,83728,69628,21928,79529,21028,91818,29318,45518,30518,14018,19518,05718,18117,95118,33912,94912,87012,84212,83412,67212,49712,58213,07513,11813,00113,67413,59613,67913,77413,71513,25313,33813,45313,47813,00712,814.112,707.112,75612,638.412,599.612,627.618,384.418,158.417,450.417,07216,954.716,927.517,017.717,129.716,723.616,355.816,400.816,143.216,237.115,97616,584.916,623.315,387.27,201.96,557.76,005.3