Weyerhaeuser Company
NYSE:WY
28.96 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,674 | 10,184 | 10,201 | 7,532 | 6,554 | 7,476 | 7,196 | 6,365 | 7,082 | 7,403 | 8,529 | 7,059 | 6,216 | 6,552 | 5,528 | 8,018 | 16,308 | 21,896 | 22,629 | 22,665 | 19,873 | 18,521 | 14,545 | 15,980 | 12,262 | 10,766 | 11,210 | 11,114 | 11,788 | 10,398 | 9,544.8 | 9,218.7 | 8,701.6 | 9,024.3 | 10,105.6 | 10,004.2 | 6,989.8 | 5,652 | 5,205.6 |
Kosten van de omzet
| 5,992 | 6,564 | 6,103 | 5,447 | 5,412 | 5,592 | 5,298 | 4,926 | 5,694 | 5,763 | 6,709 | 5,810 | 5,120 | 5,392 | 4,349 | 6,998 | 13,127 | 17,138 | 17,405 | 17,012 | 15,594 | 14,537 | 11,431 | 12,088 | 9,321 | 8,484 | 8,775 | 8,336 | 8,197 | 7,670 | 7,087 | 6,889.6 | 6,608.8 | 6,582.8 | 7,205.4 | 7,314.4 | 5,273.6 | 4,396.7 | 4,108.2 |
Brutowinst
| 1,682 | 3,620 | 4,098 | 2,085 | 1,142 | 1,884 | 1,898 | 1,439 | 1,388 | 1,640 | 1,820 | 1,249 | 1,096 | 1,160 | 1,179 | 1,020 | 3,181 | 4,758 | 5,224 | 5,653 | 4,279 | 3,984 | 3,114 | 3,892 | 2,941 | 2,282 | 2,435 | 2,778 | 3,591 | 2,728 | 2,457.8 | 2,329.1 | 2,092.8 | 2,441.5 | 2,900.2 | 2,689.8 | 1,716.2 | 1,255.3 | 1,097.4 |
Brutowinstmarge
| 0.219 | 0.355 | 0.402 | 0.277 | 0.174 | 0.252 | 0.264 | 0.226 | 0.196 | 0.222 | 0.213 | 0.177 | 0.176 | 0.177 | 0.213 | 0.127 | 0.195 | 0.217 | 0.231 | 0.249 | 0.215 | 0.215 | 0.214 | 0.244 | 0.24 | 0.212 | 0.217 | 0.25 | 0.305 | 0.262 | 0.258 | 0.253 | 0.241 | 0.271 | 0.287 | 0.269 | 0.246 | 0.222 | 0.211 |
Onderzoek- en ontwikkelingskosten
| 7 | 6 | 5 | 5 | 6 | 8 | 14 | 19 | 24 | 27 | 33 | 32 | 30 | 34 | 51 | 64 | 71 | 69 | 61 | 55 | 51 | 52 | 55 | 56 | 55 | 57 | 56 | 54 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 431 | 398 | 396 | 347 | 348 | 318 | 310 | 332 | 289 | 338 | 455 | 436 | 0 | 0 | 405 | 562 | 1,049 | 0 | 1,336 | 1,357 | 1,308 | 1,167 | 907 | 1,144 | 984 | 840 | 893 | 1,037 | 914 | 1,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 87 | 93 | 95 | 83 | 84 | 88 | 87 | 89 | 113 | 112 | 220 | 194 | 0 | 0 | 230 | 356 | 422 | 0 | 461 | 488 | 457 | 450 | 380 | 0 | -139 | -138 | -150 | -108 | 0 | -647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 518 | 491 | 491 | 430 | 432 | 406 | 397 | 421 | 402 | 450 | 675 | 630 | 601 | 677 | 635 | 918 | 1,471 | 1,786 | 1,615 | 1,649 | 1,577 | 1,435 | 1,134 | 1,144 | 845 | 702 | 743 | 929 | 914 | 814 | 843.2 | 887.2 | 971.1 | 970.3 | 1,567.2 | 981.4 | 623.5 | 508 | 475.6 |
Overige kosten
| -29 | 43 | -9 | 129 | 41 | -272 | -62 | 1 | -54 | -59 | -29 | -55 | -129 | -168 | 269 | 704 | 1,233 | 1,689 | 2,023 | 1,100 | 1,295 | 1,252 | 1,023 | 1,015 | 913 | 867 | 867 | 725 | 784 | 647 | 633 | 636.2 | 501.3 | 468.3 | 481.3 | 415.3 | 370.7 | 347.5 | 350.2 |
Bedrijfskosten
| 496 | 540 | 487 | 564 | 479 | 488 | 283 | 399 | 444 | 276 | 683 | 482 | 419 | 543 | 955 | 1,686 | 2,614 | 3,544 | 3,844 | 2,947 | 2,881 | 2,754 | 2,218 | 2,215 | 1,679 | 1,513 | 1,577 | 1,708 | 1,698 | 1,508 | 1,476.2 | 1,523.4 | 1,472.4 | 1,438.6 | 2,048.5 | 1,396.7 | 994.2 | 855.5 | 825.8 |
Bedrijfsresultaat
| 1,186 | 3,080 | 3,643 | 1,244 | 245 | 1,394 | 1,131 | 870 | 919 | 1,320 | 747 | 735 | 594 | 468 | -447 | -2,531 | 406 | 1,192 | 1,359 | 2,653 | 1,168 | 1,063 | 896 | 1,677 | 1,262 | 769 | 858 | 1,070 | 1,893 | 1,220 | 981.6 | 805.7 | 620.4 | 1,002.9 | 851.7 | 1,293.1 | 722 | 399.8 | 271.6 |
Bedrijfsresultaat ratio
| 0.155 | 0.302 | 0.357 | 0.165 | 0.037 | 0.186 | 0.157 | 0.137 | 0.13 | 0.178 | 0.088 | 0.104 | 0.096 | 0.071 | -0.081 | -0.316 | 0.025 | 0.054 | 0.06 | 0.117 | 0.059 | 0.057 | 0.062 | 0.105 | 0.103 | 0.071 | 0.077 | 0.096 | 0.161 | 0.117 | 0.103 | 0.087 | 0.071 | 0.111 | 0.084 | 0.129 | 0.103 | 0.071 | 0.052 |
Totaal overige inkomsten en kosten netto
| -249 | -775 | -327 | -728 | -864 | -587 | -415 | -318 | -291 | 26 | -314 | -80 | -337 | -358 | -395 | -864 | -346 | 352 | -453 | -645 | -732 | -692 | -380 | -354 | -303 | -300 | -319 | -350 | -649 | -300 | -173.1 | -242.4 | -798.2 | -403.1 | -337.6 | -444.1 | -8.9 | 20.8 | 32.1 |
Inkomen voor belasting
| 937 | 2,305 | 3,316 | 982 | -213 | 807 | 716 | 504 | 503 | 1,013 | 434 | 439 | 257 | 96 | -842 | -2,707 | 59 | 826 | 906 | 1,945 | 436 | 371 | 516 | 1,323 | 970 | 463 | 539 | 720 | 1,244 | 920 | 808.5 | 563.3 | -177.8 | 599.8 | 514.1 | 849 | 713.1 | 420.6 | 303.7 |
Inkomen voor belasting ratio
| 0.122 | 0.226 | 0.325 | 0.13 | -0.032 | 0.108 | 0.099 | 0.079 | 0.071 | 0.137 | 0.051 | 0.062 | 0.041 | 0.015 | -0.152 | -0.338 | 0.004 | 0.038 | 0.04 | 0.086 | 0.022 | 0.02 | 0.035 | 0.083 | 0.079 | 0.043 | 0.048 | 0.065 | 0.106 | 0.088 | 0.085 | 0.061 | -0.02 | 0.066 | 0.051 | 0.085 | 0.102 | 0.074 | 0.058 |
Belastingkosten
| 98 | 425 | 709 | 185 | -137 | 59 | 134 | 89 | -3 | 185 | -129 | 55 | -62 | -1,187 | -274 | -888 | 8 | 471 | 324 | 662 | 148 | 130 | 162 | 483 | 354 | 169 | 197 | 257 | 445 | 331 | 281.2 | 191.3 | -76.9 | 206.1 | 173 | 284.6 | 266.5 | 143.9 | 103.6 |
Nettowinst
| 839 | 1,880 | 2,607 | 797 | -76 | 748 | 582 | 1,027 | 506 | 1,826 | 563 | 385 | 331 | 1,281 | -545 | -1,176 | 790 | 453 | 733 | 1,283 | 277 | 241 | 354 | 840 | 527 | 294 | 342 | 463 | 799 | 589 | 579.4 | 372 | -100.9 | 393.7 | 341.1 | 564.4 | 446.6 | 276.7 | 200.1 |
Nettowinstmarge
| 0.109 | 0.185 | 0.256 | 0.106 | -0.012 | 0.1 | 0.081 | 0.161 | 0.071 | 0.247 | 0.066 | 0.055 | 0.053 | 0.196 | -0.099 | -0.147 | 0.048 | 0.021 | 0.032 | 0.057 | 0.014 | 0.013 | 0.024 | 0.053 | 0.043 | 0.027 | 0.031 | 0.042 | 0.068 | 0.057 | 0.061 | 0.04 | -0.012 | 0.044 | 0.034 | 0.056 | 0.064 | 0.049 | 0.038 |
WPA (Winst Per Aandeel)
| 1.15 | 2.53 | 3.48 | 1.07 | -0.1 | 0.99 | 0.77 | 1.4 | 0.89 | 3.2 | 0.95 | 0.71 | 0.62 | 4 | -1.03 | -2.23 | 1.44 | 0.74 | 1.2 | 2.18 | 0.5 | 0.44 | 0.64 | 1.49 | 1.02 | 0.59 | 0.69 | 0.94 | 1.57 | 1.14 | 1.13 | 0.73 | -0.2 | 0.75 | 0.62 | 1.07 | 0.57 | 0.34 | 0.23 |
Verwaterde WPA
| 1.15 | 2.53 | 3.47 | 1.07 | -0.1 | 0.99 | 0.77 | 1.39 | 0.89 | 3.18 | 0.95 | 0.71 | 0.61 | 3.99 | -1.03 | -2.23 | 1.44 | 0.74 | 1.19 | 2.17 | 0.5 | 0.44 | 0.64 | 1.49 | 1.02 | 0.59 | 0.68 | 0.93 | 1.57 | 1.14 | 1.12 | 0.73 | -0.2 | 0.75 | 0.62 | 1.07 | 0.57 | 0.34 | 0.23 |
EBITDA
| 1,717 | 3,526 | 4,021 | 1,716 | 755 | 1,632 | 1,936 | 1,563 | 1,234 | 1,390 | 1,488 | 975 | 998 | 1,015 | 119 | -1,704 | 1,690 | 2,914 | 3,145 | 3,667 | 2,608 | 2,455 | 1,772 | 2,536 | 1,913 | 1,379 | 1,486 | 1,687 | 2,514 | 1,754 | 1,468.5 | 1,308.4 | 1,121.7 | 1,471.2 | 1,333 | 1,708.4 | 1,092.7 | 747.3 | 621.8 |
EBITDA ratio
| 0.224 | 0.327 | 0.399 | 0.228 | 0.115 | 0.223 | 0.294 | 0.262 | 0.191 | 0.257 | 0.195 | 0.181 | 0.194 | 0.184 | 0.152 | 0.014 | 0.114 | 0.134 | 0.15 | 0.165 | 0.132 | 0.134 | 0.127 | 0.162 | 0.156 | 0.132 | 0.135 | 0.155 | 0.242 | 0.171 | 0.142 | 0.133 | 0.176 | 0.161 | 0.111 | 0.17 | 0.134 | 0.106 | 0.092 |